Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

Rating :

55/99

BSE: 543912 | NSE: PIGL

Watchlist

NSE BSE

103.72

21-Aug-2026

Open
High
Low
Previous Close

102.2
105.98
102.2
103.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30482
3172678.83
189.7
88.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

221.43
15.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

230.36
N/A
1.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.68
14.60
21.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.19
18.27
17.83

PAT CAGR (%)

10 Years
5 Years
3 Years

25.42
27.70
48.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
21.72

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
15.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 40.68 41.30 -1.50% 46.27 55.09 -16.01% 44.60 33.37 33.65% 67.87 54.93 23.56%
Expenses 36.36 37.27 -2.44% 41.39 49.96 -17.15% 39.56 29.68 33.29% 61.63 49.70 24.00%
EBITDA 4.32 4.03 7.20% 4.89 5.12 -4.49% 5.03 3.69 36.31% 6.24 5.22 19.54%
EBIDTM 10.62% 9.76% 10.56% 9.30% 11.29% 11.06% 9.19% 9.51%
Other Income 0.40 0.25 60.00% 0.40 0.30 33.33% 0.22 0.78 -71.79% 0.63 0.82 -23.17%
Interest 1.08 0.73 47.95% 1.44 0.95 51.58% 1.17 0.56 108.93% 0.72 0.78 -7.69%
Depreciation 0.13 0.05 160.00% 0.17 0.07 142.86% 0.09 0.06 50.00% 0.08 0.06 33.33%
PBT 3.50 3.50 0.00% 3.68 4.41 -16.55% 3.94 3.85 2.34% 6.06 5.20 16.54%
Tax 0.85 0.91 -6.59% 0.61 1.29 -52.71% 0.67 0.97 -30.93% 1.54 1.31 17.56%
PAT 2.66 2.58 3.10% 3.07 3.11 -1.29% 3.28 2.88 13.89% 4.52 3.89 16.20%
PATM 6.53% 6.25% 6.63% 5.65% 7.35% 8.63% 6.66% 7.08%
EPS 1.25 1.22 2.46% 1.45 1.47 -1.36% 1.55 1.36 13.97% 2.13 1.83 16.39%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 48.89 41.30 18.38% 58.53 55.09 6.24% 48.66 33.37 45.82% 70.27 54.93 27.93%
Expenses 43.88 37.27 17.74% 52.12 49.95 4.34% 42.73 29.68 43.97% 63.67 49.70 28.11%
EBITDA 5.02 4.03 24.57% 6.41 5.13 24.95% 5.93 3.69 60.70% 6.60 5.22 26.44%
EBIDTM 10.27% 9.76% 10.95% 9.32% 12.18% 11.06% 9.40% 9.51%
Other Income 0.44 0.25 76.00% 0.42 0.30 40.00% 0.23 0.78 -70.51% 0.64 0.82 -21.95%
Interest 1.27 0.73 73.97% 1.67 0.96 73.96% 1.40 0.56 150.00% 0.80 0.78 2.56%
Depreciation 0.30 0.05 500.00% 0.27 0.07 285.71% 0.16 0.06 166.67% 0.11 0.06 83.33%
PBT 3.89 3.50 11.14% 4.87 4.41 10.43% 4.53 3.85 17.66% 6.34 5.20 21.92%
Tax 0.84 0.91 -7.69% 0.96 1.30 -26.15% 0.96 0.97 -1.03% 1.60 1.31 22.14%
PAT 3.05 2.58 18.22% 3.91 3.11 25.72% 3.58 2.88 24.31% 4.74 3.89 21.85%
PATM 6.23% 6.25% 6.68% 5.65% 7.35% 8.63% 6.75% 7.08%
EPS 1.36 1.50 -9.33% 1.71 1.61 6.21% 1.84 1.99 -7.54% 2.65 2.42 9.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 199.42 168.85 97.49 93.09 91.29 85.44 89.01 87.82 72.62 60.15 51.19 Net Sales Growth 7.98% 73.20% 4.73% 1.97% 6.85% -4.01% 1.36% 20.93% 20.73% 17.50% Cost Of Goods Sold 168.99 140.46 77.57 78.04 77.26 69.58 72.17 74.90 62.02 49.93 40.74 Gross Profit 30.43 28.39 19.92 15.05 14.03 15.86 16.84 12.91 10.60 10.22 10.45 GP Margin 15.26% 16.81% 20.43% 16.17% 15.37% 18.56% 18.92% 14.70% 14.60% 16.99% 20.41% Total Expenditure 178.94 151.70 86.52 85.54 84.46 78.03 80.55 80.35 66.64 54.86 47.02 Power & Fuel Cost - 0.07 0.11 0.13 0.14 0.18 0.30 0.18 0.10 0.24 0.05 % Of Sales - 0.04% 0.11% 0.14% 0.15% 0.21% 0.34% 0.20% 0.14% 0.40% 0.10% Employee Cost - 3.92 3.51 3.18 3.47 3.35 3.30 1.90 1.46 1.26 1.43 % Of Sales - 2.32% 3.60% 3.42% 3.80% 3.92% 3.71% 2.16% 2.01% 2.09% 2.79% Manufacturing Exp. - 0.57 1.01 0.46 0.31 1.19 1.68 0.66 0.66 1.18 2.82 % Of Sales - 0.34% 1.04% 0.49% 0.34% 1.39% 1.89% 0.75% 0.91% 1.96% 5.51% General & Admin Exp. - 4.16 3.25 2.81 2.43 3.14 1.74 2.28 1.90 1.72 1.61 % Of Sales - 2.46% 3.33% 3.02% 2.66% 3.68% 1.95% 2.60% 2.62% 2.86% 3.15% Selling & Distn. Exp. - 0.65 0.12 0.09 0.11 0.50 0.12 0.40 0.41 0.47 0.19 % Of Sales - 0.38% 0.12% 0.10% 0.12% 0.59% 0.13% 0.46% 0.56% 0.78% 0.37% Miscellaneous Exp. - 1.87 0.95 0.83 0.74 0.09 1.25 0.02 0.10 0.07 0.19 % Of Sales - 1.11% 0.97% 0.89% 0.81% 0.11% 1.40% 0.02% 0.14% 0.12% 0.37% EBITDA 20.48 17.15 10.97 7.55 6.83 7.41 8.46 7.47 5.98 5.29 4.17 EBITDA Margin 10.27% 10.16% 11.25% 8.11% 7.48% 8.67% 9.50% 8.51% 8.23% 8.79% 8.15% Other Income 1.65 2.43 1.39 1.01 0.47 0.81 1.15 0.43 0.54 0.58 0.47 Interest 4.41 3.38 4.41 3.35 2.74 3.34 4.10 3.41 3.23 3.24 2.67 Depreciation 0.47 0.25 0.22 0.29 0.40 0.23 0.31 0.36 0.35 0.31 0.16 PBT 17.18 15.95 7.73 4.92 4.16 4.65 5.20 4.13 2.95 2.32 1.81 Tax 3.67 4.20 1.84 1.31 1.28 1.19 1.19 1.06 0.97 0.76 0.59 Tax Rate 21.36% 26.33% 23.80% 26.63% 30.77% 25.59% 28.40% 25.67% 32.88% 32.76% 32.60% PAT 13.53 11.75 5.89 3.61 2.88 3.46 3.00 3.07 1.98 1.56 1.22 PAT before Minority Interest 13.53 11.75 5.89 3.61 2.88 3.46 3.00 3.07 1.98 1.56 1.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.78% 6.96% 6.04% 3.88% 3.15% 4.05% 3.37% 3.50% 2.73% 2.59% 2.38% PAT Growth 8.59% 99.49% 63.16% 25.35% -16.76% 15.33% -2.28% 55.05% 26.92% 27.87% EPS 6.38 5.54 2.78 1.70 1.36 1.63 1.42 1.45 0.93 0.74 0.58

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 226.35 168.85 97.49 93.09 91.29 Net Sales Growth 22.56% 73.20% 4.73% 1.97% Cost Of Goods Sold 190.09 140.46 77.57 78.04 77.26 Gross Profit 36.26 28.39 19.92 15.05 14.03 GP Margin 16.02% 16.81% 20.43% 16.17% 15.37% Total Expenditure 202.40 151.70 86.52 85.54 84.46 Power & Fuel Cost - 0.07 0.11 0.13 0.14 % Of Sales - 0.04% 0.11% 0.14% 0.15% Employee Cost - 3.92 3.51 3.18 3.47 % Of Sales - 2.32% 3.60% 3.42% 3.80% Manufacturing Exp. - 0.57 1.01 0.46 0.31 % Of Sales - 0.34% 1.04% 0.49% 0.34% General & Admin Exp. - 4.16 3.25 2.81 2.43 % Of Sales - 2.46% 3.33% 3.02% 2.66% Selling & Distn. Exp. - 0.65 0.12 0.09 0.11 % Of Sales - 0.38% 0.12% 0.10% 0.12% Miscellaneous Exp. - 1.87 0.95 0.83 0.74 % Of Sales - 1.11% 0.97% 0.89% 0.81% EBITDA 23.96 17.15 10.97 7.55 6.83 EBITDA Margin 10.59% 10.16% 11.25% 8.11% 7.48% Other Income 1.73 2.43 1.39 1.01 0.47 Interest 5.14 3.38 4.41 3.35 2.74 Depreciation 0.84 0.25 0.22 0.29 0.40 PBT 19.63 15.95 7.73 4.92 4.16 Tax 4.36 4.20 1.84 1.31 1.28 Tax Rate 22.21% 26.33% 23.80% 26.63% 30.77% PAT 15.28 11.75 5.89 3.61 2.88 PAT before Minority Interest 14.57 11.75 5.89 3.61 2.88 Minority Interest -0.71 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.96% 6.04% 3.88% 3.15% PAT Growth 22.63% 99.49% 63.16% 25.35% EPS 7.21 5.54 2.78 1.70 1.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 110.52 51.21 45.29 36.42 29.76 26.31 23.66 14.61 12.13 10.47 Share Capital 17.48 12.63 12.63 8.58 7.04 7.04 7.04 5.18 0.98 0.98 Total Reserves 84.62 37.88 31.95 25.75 22.72 19.26 16.61 9.43 11.15 9.49 Non-Current Liabilities 4.38 4.55 4.73 5.20 4.05 0.59 1.86 2.75 2.50 -0.03 Secured Loans 3.77 3.61 4.40 4.60 3.88 0.19 0.51 0.43 0.68 0.07 Unsecured Loans 0.51 0.75 -0.15 0.00 0.29 0.38 1.32 2.27 1.82 0.00 Long Term Provisions 0.32 0.29 0.28 0.34 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 58.10 51.29 56.50 54.87 29.94 30.27 47.96 32.21 36.04 32.07 Trade Payables 30.48 32.94 23.07 28.06 8.89 16.68 28.56 16.04 16.09 10.01 Other Current Liabilities 11.40 7.05 9.69 3.39 2.22 1.52 4.44 1.00 3.46 1.61 Short Term Borrowings 11.94 9.26 21.98 21.89 16.95 10.61 13.61 14.00 15.17 19.75 Short Term Provisions 4.28 2.04 1.76 1.53 1.88 1.46 1.35 1.16 1.32 0.70 Total Liabilities 173.00 107.05 106.52 96.49 63.75 57.17 73.48 49.57 50.67 42.51 Net Block 0.65 0.70 0.85 1.12 0.74 0.84 1.16 0.99 1.19 0.32 Gross Block 4.35 4.14 4.07 4.05 3.18 3.30 1.16 2.79 2.71 1.03 Accumulated Depreciation 3.70 3.44 3.22 2.93 2.44 2.46 0.00 1.80 1.52 0.71 Non Current Assets 33.08 20.98 20.58 15.83 9.77 7.50 5.17 2.72 3.08 2.07 Capital Work in Progress 0.58 0.58 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.26 0.26 0.28 0.27 0.47 0.27 0.27 0.26 0.27 0.26 Long Term Loans & Adv. 31.10 19.44 18.92 14.42 8.56 6.38 3.75 1.47 1.62 1.49 Other Non Current Assets 0.49 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 139.92 86.07 85.94 80.66 53.98 49.68 68.32 46.85 47.60 40.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 47.80 40.80 34.64 16.93 2.85 7.82 20.81 15.30 19.00 14.99 Sundry Debtors 60.45 30.72 38.42 55.20 36.99 23.99 31.92 22.36 16.96 17.78 Cash & Bank 0.35 0.36 0.24 0.07 6.26 5.60 6.63 3.95 4.71 3.75 Other Current Assets 31.32 11.84 4.85 5.77 7.88 12.26 8.96 5.24 6.92 3.91 Short Term Loans & Adv. 26.21 2.35 7.79 2.69 7.49 11.85 8.40 5.03 6.70 3.91 Net Current Assets 81.82 34.78 29.44 25.79 24.04 19.40 20.36 14.64 11.56 8.37 Total Assets 173.00 107.05 106.52 96.49 63.75 57.18 73.49 49.57 50.68 42.50

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 110.57 51.22 45.33 36.44 Share Capital 17.48 12.63 12.64 8.58 Total Reserves 84.63 37.88 31.98 25.77 Non-Current Liabilities 4.38 4.55 4.73 5.20 Secured Loans 3.77 3.61 4.40 4.60 Unsecured Loans 0.51 0.75 -0.15 0.00 Long Term Provisions 0.32 0.29 0.28 0.34 Current Liabilities 58.10 51.30 56.51 54.87 Trade Payables 30.48 32.94 23.07 28.06 Other Current Liabilities 11.40 7.05 9.70 3.39 Short Term Borrowings 11.94 9.27 21.98 21.89 Short Term Provisions 4.28 2.04 1.76 1.53 Total Liabilities 173.05 107.07 106.57 96.51 Net Block 0.65 0.70 0.85 1.12 Gross Block 4.35 4.14 4.07 4.05 Accumulated Depreciation 3.70 3.44 3.22 2.93 Non Current Assets 33.19 21.05 20.67 15.85 Capital Work in Progress 0.58 0.58 0.53 0.00 Non Current Investment 0.37 0.33 0.37 0.29 Long Term Loans & Adv. 31.10 19.44 18.92 14.42 Other Non Current Assets 0.49 0.00 0.00 0.02 Current Assets 139.86 86.02 85.90 80.66 Current Investments 0.00 0.00 0.00 0.00 Inventories 47.80 40.80 34.64 16.93 Sundry Debtors 60.39 30.67 38.38 55.20 Cash & Bank 0.35 0.36 0.24 0.07 Other Current Assets 31.32 11.83 4.85 5.77 Short Term Loans & Adv. 26.21 2.36 7.79 2.69 Net Current Assets 81.76 34.72 29.39 25.79 Total Assets 173.05 107.07 106.57 96.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -39.90 8.48 0.88 -2.62 -0.78 2.76 0.01 -1.83 -1.10 -2.90 PBT 15.95 7.73 4.92 4.16 4.65 4.19 4.13 2.95 2.32 1.81 Adjustment -0.81 -0.47 -0.08 1.71 3.23 3.96 1.94 2.04 1.79 2.75 Changes in Working Capital -54.30 2.16 -3.96 -8.49 -3.98 -0.10 -3.04 -3.84 -2.60 -6.85 Cash after chg. in Working capital -39.16 9.42 0.88 -2.62 3.90 8.05 3.03 1.14 1.52 -2.29 Interest Paid 0.00 0.00 0.00 0.00 -3.34 -4.10 -1.97 -1.99 -1.80 0.00 Tax Paid -0.74 -0.94 0.00 0.00 -1.34 -1.19 -1.06 -0.93 -0.76 -0.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.05 0.00 Cash From Investing Activity -11.84 -0.16 -4.37 0.53 0.01 0.45 -0.14 0.16 -0.60 -0.15 Net Fixed Assets -0.21 -0.12 -0.55 -0.87 0.12 -2.14 1.63 -0.08 -1.68 0.18 Net Investments 0.00 0.02 -0.01 0.20 -0.20 0.00 -0.01 0.01 -0.01 0.01 Others -11.63 -0.06 -3.81 1.20 0.09 2.59 -1.76 0.23 1.09 -0.34 Cash from Financing Activity 51.72 -8.20 3.66 2.08 1.43 -4.24 2.81 0.91 2.66 4.19 Net Cash Inflow / Outflow -0.02 0.12 0.17 -0.01 0.66 -1.03 2.68 -0.76 0.96 1.14 Opening Cash & Equivalents 0.36 0.24 0.07 0.08 5.60 6.63 3.95 4.71 3.75 2.61 Closing Cash & Equivalent 0.34 0.36 0.24 0.07 6.26 5.60 6.63 3.95 4.71 3.75

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -39.90 8.48 0.88 -2.62 PBT 15.95 7.73 4.92 4.16 Adjustment -0.81 -0.47 -0.08 1.71 Changes in Working Capital -54.30 2.16 -3.96 -8.49 Cash after chg. in Working capital -39.16 9.42 0.88 -2.62 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.74 -0.94 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.84 -0.16 -4.37 0.53 Net Fixed Assets -0.21 -0.12 -0.55 Net Investments 0.00 0.02 -0.01 Others -11.63 -0.06 -3.81 Cash from Financing Activity 51.72 -8.20 3.66 2.08 Net Cash Inflow / Outflow -0.02 0.12 0.17 -0.01 Opening Cash & Equivalents 0.36 0.24 0.07 0.08 Closing Cash & Equivalent 0.34 0.36 0.24 0.07

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 58.41 39.99 35.30 40.01 42.27 37.35 33.59 28.21 123.74 106.79 ROA 8.39% 5.52% 3.56% 3.59% 5.72% 4.60% 5.00% 3.95% 3.34% 3.32% ROE 15.40% 12.39% 9.15% 8.99% 12.34% 12.02% 16.07% 14.80% 13.78% 12.47% ROCE 19.92% 17.07% 11.70% 11.84% 17.88% 21.67% 21.41% 20.21% 18.47% 16.98% Fixed Asset Turnover 40.34 24.51 23.22 25.25 26.35 39.91 44.49 26.41 32.21 45.79 Receivable days 97.16 125.39 181.24 184.30 130.25 114.63 112.80 98.82 105.42 109.44 Inventory Days 94.42 136.82 99.84 39.54 22.80 58.70 75.03 86.20 103.13 92.37 Payable days 82.40 131.78 119.57 87.28 67.08 126.35 96.48 95.09 82.39 55.78 Cash Conversion Cycle 109.18 130.43 161.51 136.56 85.97 46.98 91.36 89.93 126.16 146.04 Total Debt/Equity 0.18 0.28 0.71 0.82 0.74 0.43 0.65 1.14 1.46 1.91 Interest Cover 5.72 2.75 2.47 2.52 2.39 2.02 2.21 1.91 1.72 1.68

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 58.42 39.99 35.30 40.03 ROA 8.39% 5.51% 3.56% 2.98% ROE 15.40% 12.38% 9.14% 8.38% ROCE 19.91% 17.06% 11.69% 10.67% Fixed Asset Turnover 40.34 24.51 23.22 22.54 Receivable days 97.04 125.23 181.16 220.70 Inventory Days 94.42 136.82 99.84 67.69 Payable days 82.40 131.78 119.57 132.56 Cash Conversion Cycle 109.06 130.27 161.43 155.83 Total Debt/Equity 0.18 0.28 0.71 0.82 Interest Cover 5.72 2.75 2.47 2.52

Top Investors:

kashee innovation

sumitkumar ramesh gupta

Annual Reports:

News Update:

Power and Instrumentation wins additional work order worth Rs 3.72 crore
24th Jun 2026, 16:15 PM

The order is to be executed within 15 months
Read More
Power & Instrumentation (Gujarat) gets LoI from Greaves Cotton
21st May 2026, 09:49 AM

The LoI is to act a channel partner for sales of DG Set in some cities of Gujarat
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback