Nifty
Sensex
:
:
18229.45
61171.96
-38.95 (-0.21%)
-178.30 (-0.29%)

Pesticides & Agrochemicals

Rating :
56/99

BSE: 523642 | NSE: PIIND

3035.90
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3021.00
  •  3070.60
  •  2906.00
  •  2999.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  401894
  •  11981.97
  •  3534.90
  •  1981.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,054.79
  • 58.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,762.79
  • 0.16%
  • 8.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.74%
  • 1.04%
  • 8.12%
  • FII
  • DII
  • Others
  • 19.71%
  • 21.12%
  • 3.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.94
  • 14.99
  • 17.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.52
  • 12.91
  • 12.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.63
  • 9.82
  • 21.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.94
  • 38.20
  • 49.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 7.39
  • 7.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.41
  • 26.97
  • 30.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,193.80
1,060.10
12.61%
1,197.10
855.20
39.98%
1,162.10
849.80
36.75%
1,157.70
907.40
27.58%
Expenses
944.90
830.90
13.72%
969.70
668.90
44.97%
886.60
663.30
33.67%
877.60
714.90
22.76%
EBITDA
248.90
229.20
8.60%
227.40
186.30
22.06%
275.50
186.50
47.72%
280.10
192.50
45.51%
EBIDTM
20.85%
21.62%
19.00%
21.78%
23.71%
21.95%
24.19%
21.21%
Other Income
27.70
8.20
237.80%
44.20
6.80
550.00%
38.90
19.10
103.66%
33.60
10.90
208.26%
Interest
3.40
9.60
-64.58%
4.40
8.40
-47.62%
6.60
3.80
73.68%
7.60
2.50
204.00%
Depreciation
48.70
42.70
14.05%
44.80
43.60
2.75%
44.00
31.90
37.93%
43.30
31.70
36.59%
PBT
224.50
185.10
21.29%
222.40
141.10
57.62%
263.80
169.90
55.27%
262.80
169.20
55.32%
Tax
40.50
44.40
-8.78%
42.50
31.20
36.22%
68.20
48.70
40.04%
45.10
46.10
-2.17%
PAT
184.00
140.70
30.77%
179.90
109.90
63.69%
195.60
121.20
61.39%
217.70
123.10
76.85%
PATM
15.41%
13.27%
15.03%
12.85%
16.83%
14.26%
18.80%
13.57%
EPS
12.32
10.54
16.89%
11.83
8.02
47.51%
12.86
8.78
46.47%
14.32
8.93
60.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,710.70
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
956.92
Net Sales Growth
28.27%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
30.24%
 
Cost Of Goods Sold
2,628.00
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
674.53
492.29
Gross Profit
2,082.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
571.75
464.62
GP Margin
44.21%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
48.55%
Total Expenditure
3,678.80
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
811.97
Power & Fuel Cost
-
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
52.27
36.26
% Of Sales
-
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
4.19%
3.79%
Employee Cost
-
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
88.59
71.90
% Of Sales
-
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
7.51%
Manufacturing Exp.
-
198.30
155.40
132.40
106.40
98.26
92.55
86.85
82.20
55.86
45.72
% Of Sales
-
4.33%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
4.48%
4.78%
General & Admin Exp.
-
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
38.33
31.58
% Of Sales
-
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
3.08%
3.30%
Selling & Distn. Exp.
-
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
147.47
120.63
% Of Sales
-
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
12.61%
Miscellaneous Exp.
-
58.00
42.30
58.50
32.00
21.11
25.73
22.95
15.13
6.65
120.63
% Of Sales
-
1.27%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
1.42%
EBITDA
1,031.90
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
182.59
144.95
EBITDA Margin
21.91%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
14.65%
15.15%
Other Income
144.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
8.23
5.10
Interest
22.00
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
23.80
21.45
Depreciation
180.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
22.01
17.29
PBT
973.50
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
145.02
111.31
Tax
196.30
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
47.67
39.82
Tax Rate
20.16%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
32.87%
27.77%
PAT
777.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
PAT before Minority Interest
777.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.50%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
10.83%
PAT Growth
57.04%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
93.14%
-6.03%
 
EPS
51.23
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39
6.42
6.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
531.72
325.44
Share Capital
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
13.55
12.52
Total Reserves
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
517.16
311.83
Non-Current Liabilities
402.50
505.20
43.80
61.20
103.07
186.36
77.30
113.57
150.30
164.33
Secured Loans
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
79.77
113.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
5.34
5.18
Long Term Provisions
9.60
12.40
29.00
23.30
22.72
11.63
7.95
6.00
4.39
1.80
Current Liabilities
2,230.30
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
557.15
384.27
Trade Payables
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
239.59
95.84
Other Current Liabilities
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
92.87
88.18
Short Term Borrowings
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
102.22
110.58
Short Term Provisions
1,025.40
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
122.47
89.67
Total Liabilities
7,975.20
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
874.04
Net Block
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
478.07
297.49
Gross Block
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
617.85
416.02
Accumulated Depreciation
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
139.77
118.53
Non Current Assets
2,495.60
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
550.11
399.87
Capital Work in Progress
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
60.52
81.00
Non Current Investment
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
0.52
0.52
Long Term Loans & Adv.
24.10
49.60
51.10
44.60
32.83
29.70
44.86
13.30
11.00
20.86
Other Non Current Assets
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
0.00
0.00
Current Assets
5,479.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
689.05
474.18
Current Investments
707.90
132.50
111.90
159.50
82.43
0.00
0.00
0.00
0.00
0.00
Inventories
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
241.75
178.75
Sundry Debtors
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
262.54
172.23
Cash & Bank
1,619.50
134.40
89.20
130.70
132.64
55.99
34.14
43.76
16.14
9.41
Other Current Assets
1,395.90
183.60
144.00
70.70
644.15
487.90
415.53
290.66
168.63
113.79
Short Term Loans & Adv.
1,137.00
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
163.66
110.74
Net Current Assets
3,249.30
922.80
879.40
848.10
666.57
364.69
262.48
225.11
131.91
89.91
Total Assets
7,975.20
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16
874.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
725.00
698.10
390.80
319.40
338.85
366.81
184.15
219.11
102.03
104.44
PBT
938.50
613.80
537.90
465.50
509.63
402.83
355.24
261.31
145.02
143.41
Adjustment
81.40
163.60
121.50
54.70
73.92
57.72
45.51
39.92
37.55
7.87
Changes in Working Capital
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
-42.54
-38.97
Cash after chg. in Working capital
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
140.02
112.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-164.60
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
-39.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.10
Cash From Investing Activity
-2,430.40
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
-144.72
-104.95
Net Fixed Assets
-354.80
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
-181.35
-101.90
Net Investments
-705.90
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
0.00
0.00
Others
-1,369.70
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
36.63
-3.05
Cash from Financing Activity
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
45.23
1.98
Net Cash Inflow / Outflow
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
2.54
1.47
Opening Cash & Equivalents
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
5.68
4.21
Closing Cash & Equivalent
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78
8.22
5.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
39.05
25.75
ROA
11.28%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
9.21%
13.17%
ROE
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
22.86%
39.38%
ROCE
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
25.62%
32.31%
Fixed Asset Turnover
1.82
1.78
2.11
2.03
2.38
2.69
3.15
2.84
2.54
2.58
Receivable days
53.83
70.92
76.36
75.14
62.90
64.81
53.30
51.31
60.39
63.18
Inventory Days
73.83
72.35
63.45
69.87
63.31
64.20
58.10
55.38
58.41
58.18
Payable days
68.25
75.53
75.09
67.18
69.35
78.77
68.67
66.25
58.60
45.67
Cash Conversion Cycle
59.41
67.75
64.71
77.84
56.86
50.24
42.72
40.44
60.19
75.70
Total Debt/Equity
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
0.41
0.77
Interest Cover
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74
7.09
7.69

News Update:


  • PI Industries executes two joint venture agreements
    12th Oct 2021, 09:51 AM

    The transaction is not a related party transaction

    Read More
  • PI Industries incorporates wholly-owned subsidiary company
    6th Sep 2021, 10:57 AM

    The company has incorporated wholly-owned subsidiary company namely ‘PI Health Sciences’

    Read More
  • PI Industries reports 29% rise in Q1 consolidated net profit
    31st Jul 2021, 10:35 AM

    Total consolidated income of the company increased by 14.34% at Rs 1221.50 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.