Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Pesticides & Agrochemicals

Rating :
56/99

BSE: 523642 | NSE: PIIND

3035.45
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 3019.95
  • 3089.95
  • 3001.05
  • 2964.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  262179
  •  7982.04
  •  3504.85
  •  2333.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,969.25
  • 48.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,826.85
  • 0.20%
  • 7.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.74%
  • 0.94%
  • 8.12%
  • FII
  • DII
  • Others
  • 15.97%
  • 25.63%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 18.41
  • 16.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.20
  • 18.33
  • 9.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.05
  • 17.98
  • 22.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.67
  • 46.71
  • 53.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 7.14
  • 7.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 29.15
  • 34.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
1,543.20
1,193.80
29.27%
1,395.20
1,197.10
16.55%
1,356.30
1,162.10
16.71%
1,354.20
1,157.70
16.97%
Expenses
1,197.60
944.90
26.74%
1,090.20
969.70
12.43%
1,059.80
886.60
19.54%
1,062.20
877.60
21.03%
EBITDA
345.60
248.90
38.85%
305.00
227.40
34.12%
296.50
275.50
7.62%
292.00
280.10
4.25%
EBIDTM
22.39%
20.85%
21.86%
19.00%
21.86%
23.71%
21.56%
24.19%
Other Income
24.10
27.70
-13.00%
20.00
44.20
-54.75%
26.00
38.90
-33.16%
27.70
33.60
-17.56%
Interest
3.60
3.40
5.88%
2.70
4.40
-38.64%
3.30
6.60
-50.00%
3.40
7.60
-55.26%
Depreciation
56.00
48.70
14.99%
53.60
44.80
19.64%
50.30
44.00
14.32%
49.20
43.30
13.63%
PBT
310.10
224.50
38.13%
268.70
222.40
20.82%
268.90
263.80
1.93%
267.10
262.80
1.64%
Tax
51.60
40.50
27.41%
64.90
42.50
52.71%
46.60
68.20
-31.67%
37.00
45.10
-17.96%
PAT
258.50
184.00
40.49%
203.80
179.90
13.29%
222.30
195.60
13.65%
230.10
217.70
5.70%
PATM
16.75%
15.41%
14.61%
15.03%
16.39%
16.83%
16.99%
18.80%
EPS
17.26
12.32
40.10%
13.45
11.83
13.69%
14.64
12.86
13.84%
15.11
14.32
5.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,648.90
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
Net Sales Growth
19.92%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
 
Cost Of Goods Sold
3,118.00
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
674.53
Gross Profit
2,530.90
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
571.75
GP Margin
44.80%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
Total Expenditure
4,409.80
4,149.90
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
Power & Fuel Cost
-
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
52.27
% Of Sales
-
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
4.19%
Employee Cost
-
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
88.59
% Of Sales
-
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
Manufacturing Exp.
-
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
82.20
55.86
% Of Sales
-
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
4.48%
General & Admin Exp.
-
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
38.33
% Of Sales
-
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
3.08%
Selling & Distn. Exp.
-
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
147.47
% Of Sales
-
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
Miscellaneous Exp.
-
74.80
51.80
42.30
58.50
32.00
21.11
25.73
22.95
15.13
147.47
% Of Sales
-
1.41%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
EBITDA
1,239.10
1,149.60
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
182.59
EBITDA Margin
21.94%
21.69%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
14.65%
Other Income
97.80
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
8.23
Interest
13.00
20.00
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
23.80
Depreciation
209.10
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
22.01
PBT
1,114.80
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
145.02
Tax
200.10
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
47.67
Tax Rate
17.95%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
32.87%
PAT
914.70
840.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
PAT before Minority Interest
914.70
840.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.19%
15.85%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
PAT Growth
17.69%
14.48%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
93.14%
 
EPS
60.30
55.39
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39
6.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
531.72
Share Capital
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
13.55
Total Reserves
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
517.16
Non-Current Liabilities
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
113.57
150.30
Secured Loans
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
79.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
5.34
Long Term Provisions
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
6.00
4.39
Current Liabilities
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
557.15
Trade Payables
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
239.59
Other Current Liabilities
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
92.87
Short Term Borrowings
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
102.22
Short Term Provisions
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
122.47
Total Liabilities
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
Net Block
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
478.07
Gross Block
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
617.85
Accumulated Depreciation
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
139.77
Non Current Assets
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
550.11
Capital Work in Progress
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
60.52
Non Current Investment
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
0.52
Long Term Loans & Adv.
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
13.30
11.00
Other Non Current Assets
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
0.00
Current Assets
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
689.05
Current Investments
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
0.00
0.00
Inventories
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
241.75
Sundry Debtors
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
262.54
Cash & Bank
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
43.76
16.14
Other Current Assets
1,062.80
110.70
183.60
144.00
1,386.90
644.15
487.90
415.53
290.66
168.63
Short Term Loans & Adv.
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
163.66
Net Current Assets
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
225.11
131.91
Total Assets
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
219.11
102.03
PBT
1,029.20
934.10
613.80
537.90
465.50
509.63
402.83
355.24
261.31
145.02
Adjustment
202.20
85.80
163.60
121.50
54.70
73.92
57.72
45.51
39.92
37.55
Changes in Working Capital
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
-42.54
Cash after chg. in Working capital
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
140.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
-144.72
Net Fixed Assets
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
-181.35
Net Investments
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
0.00
Others
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
36.63
Cash from Financing Activity
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
45.23
Net Cash Inflow / Outflow
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
2.54
Opening Cash & Equivalents
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
5.68
Closing Cash & Equivalent
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78
8.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
39.05
ROA
9.87%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
9.21%
ROE
14.65%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
22.86%
ROCE
17.40%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
25.62%
Fixed Asset Turnover
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
2.84
2.54
Receivable days
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
51.31
60.39
Inventory Days
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
55.38
58.41
Payable days
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
58.60
Cash Conversion Cycle
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
40.44
60.19
Total Debt/Equity
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
0.41
Interest Cover
52.46
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74
7.09

News Update:


  • Promoter sells 0.65% stake in PI Industries for Rs 315 crore
    26th Sep 2022, 12:58 PM

    The shares were picked up by a clutch of domestic mutual funds, foreign investors and an insurance company

    Read More
  • PI Industries - Quarterly Results
    3rd Aug 2022, 21:18 PM

    Read More
  • PI Industries launches new product 'BROFREYA'
    3rd Aug 2022, 14:57 PM

    The product is in insecticide category

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.