Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Pesticides & Agrochemicals

Rating :
59/99

BSE: 523642 | NSE: PIIND

3075.35
26-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3015.00
  •  3169.95
  •  3012.65
  •  3026.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  860834
  •  26686.33
  •  3309.75
  •  1752.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,696.56
  • 63.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,079.76
  • 0.16%
  • 8.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.74%
  • 1.07%
  • 8.00%
  • FII
  • DII
  • Others
  • 19.64%
  • 21.46%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.58
  • 9.94
  • 13.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.93
  • 10.68
  • 7.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.48
  • 7.91
  • 7.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.47
  • 37.33
  • 46.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 7.41
  • 7.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.46
  • 26.08
  • 28.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,197.10
855.20
39.98%
1,162.10
849.80
36.75%
1,157.70
907.40
27.58%
1,060.10
754.10
40.58%
Expenses
969.70
668.90
44.97%
886.60
663.30
33.67%
877.60
714.90
22.76%
830.90
601.60
38.12%
EBITDA
227.40
186.30
22.06%
275.50
186.50
47.72%
280.10
192.50
45.51%
229.20
152.50
50.30%
EBIDTM
19.00%
21.78%
23.71%
21.95%
24.19%
21.21%
21.62%
20.22%
Other Income
44.20
6.80
550.00%
38.90
19.10
103.66%
33.60
10.90
208.26%
8.20
12.10
-32.23%
Interest
4.40
8.40
-47.62%
6.60
3.80
73.68%
7.60
2.50
204.00%
9.60
2.30
317.39%
Depreciation
44.80
43.60
2.75%
44.00
31.90
37.93%
43.30
31.70
36.59%
42.70
29.50
44.75%
PBT
222.40
141.10
57.62%
263.80
169.90
55.27%
262.80
169.20
55.32%
185.10
132.80
39.38%
Tax
42.50
31.20
36.22%
68.20
48.70
40.04%
45.10
46.10
-2.17%
44.40
31.20
42.31%
PAT
179.90
109.90
63.69%
195.60
121.20
61.39%
217.70
123.10
76.85%
140.70
101.60
38.48%
PATM
15.03%
12.85%
16.83%
14.26%
18.80%
13.57%
13.27%
13.47%
EPS
11.83
8.02
47.51%
12.86
8.78
46.47%
14.32
8.93
60.36%
10.54
7.36
43.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
956.92
791.56
Net Sales Growth
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
30.24%
20.89%
 
Cost Of Goods Sold
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
674.53
492.29
420.51
Gross Profit
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
571.75
464.62
371.04
GP Margin
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
48.55%
46.87%
Total Expenditure
3,564.80
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
811.97
674.60
Power & Fuel Cost
-
109.40
91.20
75.50
69.20
60.84
76.91
74.62
52.27
36.26
26.77
% Of Sales
-
3.25%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
4.19%
3.79%
3.38%
Employee Cost
-
320.90
264.70
243.10
222.62
193.08
142.99
110.80
88.59
71.90
59.70
% Of Sales
-
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
7.51%
7.54%
Manufacturing Exp.
-
155.40
132.40
106.40
98.26
92.55
86.85
82.20
55.86
45.72
32.13
% Of Sales
-
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
4.48%
4.78%
4.06%
General & Admin Exp.
-
96.70
96.50
86.50
79.83
61.26
53.81
48.61
38.33
31.58
25.15
% Of Sales
-
2.87%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
3.08%
3.30%
3.18%
Selling & Distn. Exp.
-
75.80
77.80
69.10
67.81
71.04
222.53
219.39
147.47
120.63
105.48
% Of Sales
-
2.25%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
12.61%
13.33%
Miscellaneous Exp.
-
41.10
58.50
32.00
21.11
25.73
22.95
15.13
6.65
13.57
105.48
% Of Sales
-
1.22%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
1.42%
0.61%
EBITDA
1,012.20
719.80
569.60
495.50
554.82
433.33
375.13
291.04
182.59
144.95
116.96
EBITDA Margin
22.11%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
14.65%
15.15%
14.78%
Other Income
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
8.23
5.10
10.44
Interest
28.20
19.00
7.10
7.30
8.77
11.69
12.13
13.94
23.80
21.45
20.32
Depreciation
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
22.01
17.29
15.69
PBT
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
145.02
111.31
91.40
Tax
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
47.67
39.82
26.29
Tax Rate
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
32.87%
27.77%
28.76%
PAT
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
65.10
PAT before Minority Interest
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
65.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
10.83%
8.22%
PAT Growth
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
93.14%
-6.03%
59.12%
 
EPS
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39
6.42
6.83
4.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
531.72
325.44
213.73
Share Capital
13.80
13.80
13.80
13.76
13.71
13.66
13.61
13.55
12.52
19.29
Total Reserves
2,601.10
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
517.16
311.83
194.44
Non-Current Liabilities
505.20
43.80
61.20
103.07
186.36
77.30
113.57
150.30
164.33
102.40
Secured Loans
399.40
9.90
46.30
82.97
122.44
16.67
48.08
79.77
113.88
27.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.05
5.34
5.18
31.60
Long Term Provisions
12.40
29.00
23.30
22.72
11.63
7.95
6.00
4.39
1.80
1.39
Current Liabilities
2,757.20
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
557.15
384.27
382.97
Trade Payables
590.90
513.00
368.70
287.79
366.09
353.78
291.63
239.59
95.84
105.81
Other Current Liabilities
354.50
285.40
234.30
254.71
206.79
207.47
155.94
92.87
88.18
75.43
Short Term Borrowings
108.30
0.00
0.00
0.00
1.99
64.79
35.88
102.22
110.58
154.68
Short Term Provisions
1,703.50
735.70
1,204.80
505.81
396.88
321.94
201.43
122.47
89.67
47.05
Total Liabilities
5,881.50
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
874.04
699.10
Net Block
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
478.07
297.49
254.05
Gross Block
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
617.85
416.02
361.69
Accumulated Depreciation
434.10
300.70
209.10
126.29
53.78
172.36
156.25
139.77
118.53
107.64
Non Current Assets
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
550.11
399.87
308.34
Capital Work in Progress
270.70
182.80
89.90
77.32
71.30
133.24
42.48
60.52
81.00
33.46
Non Current Investment
17.90
17.20
1.10
0.86
0.32
0.52
0.52
0.52
0.52
0.52
Long Term Loans & Adv.
49.60
51.10
44.60
32.83
29.70
44.86
13.30
11.00
20.86
20.32
Other Non Current Assets
5.80
13.00
4.60
7.66
17.11
0.00
0.00
0.00
0.00
0.00
Current Assets
3,680.00
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
689.05
474.18
390.76
Current Investments
132.50
111.90
159.50
82.43
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
798.90
535.70
452.00
431.95
394.80
378.21
318.76
241.75
178.75
140.98
Sundry Debtors
646.50
661.80
526.80
423.71
397.75
382.58
256.82
262.54
172.23
174.95
Cash & Bank
134.20
89.20
130.70
132.64
55.99
34.14
43.76
16.14
9.41
7.00
Other Current Assets
1,967.90
144.00
70.70
72.99
487.90
415.53
290.66
168.63
113.79
67.82
Short Term Loans & Adv.
1,784.40
870.90
1,316.20
571.16
452.44
405.38
281.90
163.66
110.74
65.07
Net Current Assets
922.80
879.40
848.10
666.57
364.69
262.48
225.11
131.91
89.91
7.79
Total Assets
5,881.50
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16
874.05
699.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
698.10
390.80
319.40
338.85
366.81
184.15
219.11
102.03
104.44
21.04
PBT
613.80
537.90
465.50
509.63
402.83
355.24
261.31
145.02
143.41
91.40
Adjustment
163.60
121.50
54.70
73.92
57.72
45.51
39.92
37.55
7.87
31.53
Changes in Working Capital
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
-42.54
-38.97
-83.90
Cash after chg. in Working capital
802.90
509.10
415.70
460.08
462.58
303.63
293.45
140.02
112.31
39.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
-39.97
-17.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.10
0.00
Cash From Investing Activity
-985.10
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
-144.72
-104.95
-94.14
Net Fixed Assets
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
-181.35
-101.90
-91.33
Net Investments
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
0.00
0.00
0.00
Others
46.90
12.70
44.38
-3.47
-141.38
-33.92
-3.14
36.63
-3.05
-2.81
Cash from Financing Activity
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
45.23
1.98
75.37
Net Cash Inflow / Outflow
63.00
-55.90
32.80
50.26
15.86
-14.68
23.86
2.54
1.47
2.27
Opening Cash & Equivalents
61.40
117.30
84.50
34.17
18.32
31.78
8.22
5.68
4.21
1.94
Closing Cash & Equivalent
124.40
61.40
117.30
84.44
34.17
17.16
31.78
8.22
5.68
4.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
189.49
165.08
138.74
117.24
84.59
65.55
50.82
39.05
25.75
18.20
ROA
9.35%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
9.21%
13.17%
11.28%
ROE
18.63%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
22.86%
39.38%
38.80%
ROCE
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
25.62%
32.31%
29.70%
Fixed Asset Turnover
1.78
2.11
2.03
2.38
2.69
3.15
2.84
2.54
2.58
2.56
Receivable days
70.92
76.36
75.14
62.90
64.81
53.30
51.31
60.39
63.18
60.64
Inventory Days
72.35
63.45
69.87
63.31
64.20
58.10
55.38
58.41
58.18
53.11
Payable days
74.90
75.09
67.18
69.35
78.77
68.67
66.25
58.60
45.67
45.96
Cash Conversion Cycle
68.38
64.71
77.84
56.86
50.24
42.72
40.44
60.19
75.70
67.78
Total Debt/Equity
0.20
0.02
0.04
0.07
0.13
0.13
0.18
0.41
0.77
1.13
Interest Cover
33.26
76.76
64.75
59.14
35.46
30.30
19.74
7.09
7.69
5.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.