Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

PI Industries Ltd.

Pesticides & Agrochemicals

Rating :
62/99

BSE: 523642 | NSE: PIIND

NSE BSE
3788.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3784.50
  •  3806.95
  •  3775.00
  •  3790.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  193684
  •  7339.62
  •  4214.50
  •  3220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63,794.43
  • 37.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61,218.43
  • 0.36%
  • 7.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.09%
  • 0.59%
  • 6.94%
  • FII
  • DII
  • Others
  • 18.76%
  • 25.00%
  • 2.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 17.97
  • 12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.16
  • 22.08
  • 8.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.66
  • 24.55
  • 18.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 48.44
  • 46.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 7.28
  • 7.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.16
  • 31.82
  • 31.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,741.00
1,565.60
11.20%
1,897.50
1,613.20
17.62%
2,116.90
1,770.00
19.60%
1,910.40
1,543.20
23.79%
Expenses
1,299.20
1,222.80
6.25%
1,343.90
1,198.10
12.17%
1,565.50
1,338.10
16.99%
1,442.60
1,197.60
20.46%
EBITDA
441.80
342.80
28.88%
553.60
415.10
33.37%
551.40
431.90
27.67%
467.80
345.60
35.36%
EBIDTM
25.38%
21.90%
29.18%
25.73%
26.05%
24.40%
24.49%
22.39%
Other Income
57.90
49.50
16.97%
56.10
50.20
11.75%
46.90
31.70
47.95%
46.90
24.10
94.61%
Interest
10.90
3.30
230.30%
7.00
8.90
-21.35%
7.80
11.10
-29.73%
4.30
3.60
19.44%
Depreciation
79.90
57.70
38.47%
78.30
56.70
38.10%
80.30
56.00
43.39%
69.70
56.00
24.46%
PBT
408.90
331.30
23.42%
524.40
399.70
31.20%
510.20
396.50
28.68%
440.70
310.10
42.12%
Tax
41.80
51.90
-19.46%
77.20
48.40
59.50%
31.70
62.90
-49.60%
62.50
51.60
21.12%
PAT
367.10
279.40
31.39%
447.20
351.30
27.30%
478.50
333.60
43.44%
378.20
258.50
46.31%
PATM
21.09%
17.85%
23.57%
21.78%
22.60%
18.85%
19.80%
16.75%
EPS
24.31
18.46
31.69%
29.51
23.14
27.53%
31.61
22.03
43.49%
25.19
17.26
45.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
7,665.80
6,492.00
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
Net Sales Growth
18.08%
22.50%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
 
Cost Of Goods Sold
3,837.60
3,552.70
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
Gross Profit
3,828.20
2,939.30
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
GP Margin
49.94%
45.28%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
Total Expenditure
5,651.20
4,947.70
4,153.80
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
Power & Fuel Cost
-
190.10
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
% Of Sales
-
2.93%
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
Employee Cost
-
526.60
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
% Of Sales
-
8.11%
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
Manufacturing Exp.
-
273.20
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
82.20
% Of Sales
-
4.21%
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
General & Admin Exp.
-
163.10
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
% Of Sales
-
2.51%
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
Selling & Distn. Exp.
-
157.60
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
% Of Sales
-
2.43%
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
Miscellaneous Exp.
-
84.40
78.70
51.80
42.30
58.50
32.00
21.11
25.73
22.95
219.39
% Of Sales
-
1.30%
1.49%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
EBITDA
2,014.60
1,544.30
1,145.70
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
EBITDA Margin
26.28%
23.79%
21.62%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
Other Income
207.80
159.00
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
Interest
30.00
39.30
16.10
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
Depreciation
308.20
226.50
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
PBT
1,884.20
1,437.50
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
Tax
213.20
214.80
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
Tax Rate
11.32%
14.94%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
PAT
1,671.00
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
PAT before Minority Interest
1,671.00
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.80%
18.94%
15.92%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
PAT Growth
36.65%
45.71%
14.97%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
 
EPS
110.15
81.05
55.62
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,198.50
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
Share Capital
15.20
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
Total Reserves
7,185.90
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
Non-Current Liabilities
824.80
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
113.57
Secured Loans
0.00
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
Long Term Provisions
735.70
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
6.00
Current Liabilities
1,907.70
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
Trade Payables
838.00
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
Other Current Liabilities
310.60
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
Short Term Borrowings
0.00
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
Short Term Provisions
759.10
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
Total Liabilities
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
Net Block
2,605.50
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
Gross Block
3,614.30
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
Accumulated Depreciation
1,008.80
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
Non Current Assets
3,542.80
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
Capital Work in Progress
132.40
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
Non Current Investment
31.30
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
Long Term Loans & Adv.
763.80
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
13.30
Other Non Current Assets
9.80
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
Current Assets
6,388.20
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
Current Investments
984.30
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
0.00
Inventories
1,397.60
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
Sundry Debtors
772.00
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
Cash & Bank
2,242.90
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
43.76
Other Current Assets
991.40
127.60
110.70
183.60
1,014.90
1,386.90
644.15
487.90
415.53
290.66
Short Term Loans & Adv.
943.20
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
Net Current Assets
4,480.50
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
225.11
Total Assets
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,501.40
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
219.11
PBT
1,444.30
1,032.80
934.10
613.80
537.90
465.50
509.63
402.83
355.24
261.31
Adjustment
107.90
198.60
85.80
163.60
121.50
54.70
73.92
57.72
45.51
39.92
Changes in Working Capital
205.00
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
Cash after chg. in Working capital
1,757.20
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.80
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-496.20
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
Net Fixed Assets
-308.40
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
Net Investments
-133.00
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
Others
-54.80
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
Cash from Financing Activity
-483.10
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
Net Cash Inflow / Outflow
522.10
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
Opening Cash & Equivalents
350.60
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
Closing Cash & Equivalent
872.70
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
473.76
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
ROA
12.99%
9.91%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
ROE
18.45%
14.71%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
ROCE
21.84%
17.40%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
Fixed Asset Turnover
1.96
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
2.84
Receivable days
44.38
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
51.31
Inventory Days
76.31
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
55.38
Payable days
90.52
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
Cash Conversion Cycle
30.17
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
40.44
Total Debt/Equity
0.00
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
Interest Cover
37.75
65.15
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • PI Industries incorporates wholly-owned subsidiary in UAE
    28th Jun 2024, 10:29 AM

    The object is to expand the global footprint of the company’s Agri business

    Read More
  • PI Industries’ arm to acquire Plant Health Care Plc
    27th Jun 2024, 17:30 PM

    The Target entity will become a step-down subsidiary of the Company

    Read More
  • PI Industries reports 32% rise in Q4 consolidated net profit
    22nd May 2024, 14:23 PM

    Total consolidated income of the company increased by 11.38% at Rs 1798.90 crore for Q4FY24

    Read More
  • PI Industries - Quarterly Results
    21st May 2024, 21:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.