Nifty

:

24270.85

Sensex

:

77763.91

95.15 (0.39%)
261.79 (0.34%)

Login

Nifty
Sensex

:
:

24270.85
77763.91

95.15 (0.39%)
261.79 (0.34%)

PI Industries Ltd.

Pesticides & Agrochemicals

Rating :

43/99

BSE: 523642 | NSE: PIIND

Watchlist

NSE BSE

2646.10

03-Jul-2026

Open
High
Low
Previous Close

2619
2659.9
2603
2608.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

358617
943800332.4
4330
2541

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40,152.20
30.40
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38,163.40
0.57%
3.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.30
11.75
7.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.61
16.60
7.28

PAT CAGR (%)

10 Years
5 Years
3 Years

18.21
17.59
10.53

P:E (Median)

8 Years
5 Years
3 Years

40.16
38.77
34.69

P:BV (Average)

8 Years
5 Years
3 Years

6.71
6.58
5.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

28.18
27.99
23.78

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 43 -12 6.46 91.98
P/E Ratio 61.54 -220.51 409.61 28.77
Revenue 28.99 25.02 22.3 7086.48
EBITDA 7487.88 8473.72 9646.07 1833.12
Net Income 1932.1 2240.82 2499.03 1391.54
ROA 1365.36 1588.83 1774.2 12.75
P/B Ratio -0.62 -0.51 -0.38 3.55
ROE 3.19 2.87 2.6 13.09
FCFF 11.59 12.15 12.69 857.66
FCFF Yield 1031.9 1045 1454.77 2.36
Net Debt 2.83 2.87 4 -4470.12
BVPS -4251.85 -5172.4 -6967.38 746.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,391.40 1,648.20 -15.58% 1,269.60 1,779.80 -28.67% 1,752.60 2,131.20 -17.76% 1,769.10 2,012.00 -12.07%
Expenses 1,006.20 1,144.30 -12.07% 900.00 1,235.20 -27.14% 1,145.60 1,446.40 -20.80% 1,195.40 1,380.80 -13.43%
EBITDA 385.20 503.90 -23.56% 369.60 544.60 -32.13% 607.00 684.80 -11.36% 573.70 631.20 -9.11%
EBIDTM 27.68% 30.57% 29.11% 30.60% 34.63% 32.13% 32.43% 31.37%
Other Income 71.10 68.20 4.25% 76.30 72.80 4.81% 80.30 90.50 -11.27% 80.00 69.10 15.77%
Interest 2.00 1.60 25.00% 2.90 2.00 45.00% 0.90 1.40 -35.71% 1.60 1.80 -11.11%
Depreciation 84.70 64.70 30.91% 77.50 67.10 15.50% 71.80 65.90 8.95% 70.60 64.90 8.78%
PBT 257.90 505.80 -49.01% 344.90 548.30 -37.10% 614.60 708.00 -13.19% 581.50 633.60 -8.22%
Tax 60.10 120.00 -49.92% 63.30 124.50 -49.16% 123.50 149.50 -17.39% 117.20 135.20 -13.31%
PAT 197.80 385.80 -48.73% 281.60 423.80 -33.55% 491.10 558.50 -12.07% 464.30 498.40 -6.84%
PATM 14.22% 23.41% 22.18% 23.81% 28.02% 26.21% 26.25% 24.77%
EPS 13.04 25.43 -48.72% 18.56 27.94 -33.57% 32.37 36.82 -12.09% 30.61 32.85 -6.82%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,565.20 1,787.10 -12.42% 1,375.70 1,900.80 -27.63% 1,872.30 2,221.00 -15.70% 1,900.50 2,068.90 -8.14%
Expenses 1,228.30 1,331.50 -7.75% 1,073.40 1,388.80 -22.71% 1,331.00 1,592.80 -16.44% 1,381.40 1,485.70 -7.02%
EBITDA 336.90 455.60 -26.05% 302.30 512.00 -40.96% 541.30 628.20 -13.83% 519.10 583.20 -10.99%
EBIDTM 21.52% 25.49% 21.97% 26.94% 28.91% 28.28% 27.31% 28.19%
Other Income 75.60 73.40 3.00% 66.70 75.90 -12.12% 82.50 122.20 -32.49% 85.90 72.70 18.16%
Interest 3.70 7.90 -53.16% 6.20 8.30 -25.30% 2.60 8.50 -69.41% 3.90 8.30 -53.01%
Depreciation 106.70 90.20 18.29% 105.40 99.10 6.36% 98.00 79.80 22.81% 96.50 83.40 15.71%
PBT 300.10 430.90 -30.36% 362.50 480.50 -24.56% 523.20 662.10 -20.98% 504.60 564.20 -10.56%
Tax 100.30 101.70 -1.38% 51.60 108.00 -52.22% 116.00 154.60 -24.97% 107.40 117.50 -8.60%
PAT 199.80 329.20 -39.31% 310.90 372.50 -16.54% 407.20 507.50 -19.76% 397.20 446.70 -11.08%
PATM 12.77% 18.42% 22.60% 19.60% 21.75% 22.85% 20.90% 21.59%
EPS 13.17 21.74 -39.42% 20.48 24.52 -16.48% 26.93 33.43 -19.44% 26.32 29.53 -10.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,182.70 7,571.20 7,145.40 6,270.40 5,076.90 4,361.10 3,306.80 2,840.90 2,277.10 2,276.46 2,096.27 Net Sales Growth -18.34% 5.96% 13.95% 23.51% 16.41% 31.88% 16.40% 24.76% 0.03% 8.60% Cost Of Goods Sold 2,610.20 3,593.90 3,582.60 3,417.50 2,785.50 2,425.10 1,812.80 1,550.20 1,169.00 1,163.08 1,158.28 Gross Profit 3,572.50 3,977.30 3,562.80 2,852.90 2,291.40 1,936.00 1,494.00 1,290.70 1,108.10 1,113.38 937.99 GP Margin 57.78% 52.53% 49.86% 45.50% 45.13% 44.39% 45.18% 45.43% 48.66% 48.91% 44.75% Total Expenditure 4,247.20 5,194.40 5,110.10 4,748.40 3,962.50 3,370.50 2,607.70 2,274.60 1,783.00 1,724.37 1,664.80 Power & Fuel Cost - 253.80 221.40 190.00 153.00 127.10 110.30 91.20 75.10 68.86 60.59 % Of Sales - 3.35% 3.10% 3.03% 3.01% 2.91% 3.34% 3.21% 3.30% 3.02% 2.89% Employee Cost - 595.10 581.80 489.70 448.00 388.90 311.30 262.50 240.00 220.38 191.42 % Of Sales - 7.86% 8.14% 7.81% 8.82% 8.92% 9.41% 9.24% 10.54% 9.68% 9.13% Manufacturing Exp. - 311.00 305.10 281.00 252.60 204.90 159.00 136.30 109.60 101.38 95.11 % Of Sales - 4.11% 4.27% 4.48% 4.98% 4.70% 4.81% 4.80% 4.81% 4.45% 4.54% General & Admin Exp. - 223.50 180.90 146.10 128.30 86.30 87.50 93.10 84.50 78.46 60.13 % Of Sales - 2.95% 2.53% 2.33% 2.53% 1.98% 2.65% 3.28% 3.71% 3.45% 2.87% Selling & Distn. Exp. - 105.40 118.00 143.90 122.50 82.90 74.50 77.60 68.80 67.66 70.91 % Of Sales - 1.39% 1.65% 2.29% 2.41% 1.90% 2.25% 2.73% 3.02% 2.97% 3.38% Miscellaneous Exp. - 111.70 120.30 80.20 72.60 55.30 52.30 63.70 36.00 24.56 70.91 % Of Sales - 1.48% 1.68% 1.28% 1.43% 1.27% 1.58% 2.24% 1.58% 1.08% 1.35% EBITDA 1,935.50 2,376.80 2,035.30 1,522.00 1,114.40 990.60 699.10 566.30 494.10 552.09 431.47 EBITDA Margin 31.31% 31.39% 28.48% 24.27% 21.95% 22.71% 21.14% 19.93% 21.70% 24.25% 20.58% Other Income 307.70 309.70 225.70 158.90 99.90 117.30 48.50 68.90 60.00 35.82 34.86 Interest 7.40 28.20 20.20 37.50 15.40 34.20 20.00 8.00 7.90 8.76 11.69 Depreciation 304.60 262.60 246.10 221.70 198.40 172.00 133.20 92.60 82.60 72.67 53.74 PBT 1,798.90 2,395.70 1,994.70 1,421.70 1,000.50 901.70 594.40 534.60 463.60 506.47 400.90 Tax 364.10 529.20 264.00 210.30 180.80 191.20 152.10 126.90 97.00 49.11 91.24 Tax Rate 20.24% 22.09% 13.24% 14.79% 18.07% 21.20% 25.59% 23.74% 20.92% 9.70% 22.76% PAT 1,434.80 1,866.50 1,730.70 1,211.40 819.70 710.50 442.30 407.70 366.60 457.37 309.65 PAT before Minority Interest 1,434.80 1,866.50 1,730.70 1,211.40 819.70 710.50 442.30 407.70 366.60 457.37 309.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.21% 24.65% 24.22% 19.32% 16.15% 16.29% 13.38% 14.35% 16.10% 20.09% 14.77% PAT Growth -23.13% 7.85% 42.87% 47.79% 15.37% 60.64% 8.49% 11.21% -19.85% 47.71% EPS 94.58 123.04 114.09 79.85 54.03 46.84 29.16 26.88 24.17 30.15 20.41

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,713.70 7,977.80 7,665.80 6,492.00 5,299.50 4,577.00 3,366.50 2,840.90 2,277.10 2,276.83 2,096.35 Net Sales Growth -15.85% 4.07% 18.08% 22.50% 15.79% 35.96% 18.50% 24.76% 0.01% 8.61% Cost Of Goods Sold 2,833.30 3,771.10 3,837.60 3,552.70 2,922.80 2,571.20 1,847.40 1,550.20 1,169.00 1,163.18 1,158.52 Gross Profit 3,880.40 4,206.70 3,828.20 2,939.30 2,376.70 2,005.80 1,519.10 1,290.70 1,108.10 1,113.65 937.82 GP Margin 57.80% 52.73% 49.94% 45.28% 44.85% 43.82% 45.12% 45.43% 48.66% 48.91% 44.74% Total Expenditure 5,014.10 5,783.60 5,637.50 4,947.70 4,153.80 3,559.00 2,646.70 2,271.30 1,781.60 1,722.01 1,663.02 Power & Fuel Cost - 266.60 232.00 190.10 153.10 127.20 112.40 91.20 75.50 69.20 60.84 % Of Sales - 3.34% 3.03% 2.93% 2.89% 2.78% 3.34% 3.21% 3.32% 3.04% 2.90% Employee Cost - 783.70 701.30 526.60 480.40 416.90 320.90 264.70 243.10 222.62 193.08 % Of Sales - 9.82% 9.15% 8.11% 9.07% 9.11% 9.53% 9.32% 10.68% 9.78% 9.21% Manufacturing Exp. - 351.20 339.70 273.20 244.70 204.50 155.40 132.40 106.40 98.26 92.55 % Of Sales - 4.40% 4.43% 4.21% 4.62% 4.47% 4.62% 4.66% 4.67% 4.32% 4.41% General & Admin Exp. - 327.60 251.30 163.10 141.00 96.80 89.80 96.50 86.50 79.83 61.26 % Of Sales - 4.11% 3.28% 2.51% 2.66% 2.11% 2.67% 3.40% 3.80% 3.51% 2.92% Selling & Distn. Exp. - 135.60 139.20 157.60 133.10 90.60 78.50 77.80 69.10 67.81 71.04 % Of Sales - 1.70% 1.82% 2.43% 2.51% 1.98% 2.33% 2.74% 3.03% 2.98% 3.39% Miscellaneous Exp. - 147.80 136.40 84.40 78.70 51.80 42.30 58.50 32.00 21.11 71.04 % Of Sales - 1.85% 1.78% 1.30% 1.49% 1.13% 1.26% 2.06% 1.41% 0.93% 1.23% EBITDA 1,699.60 2,194.20 2,028.30 1,544.30 1,145.70 1,018.00 719.80 569.60 495.50 554.82 433.33 EBITDA Margin 25.32% 27.50% 26.46% 23.79% 21.62% 22.24% 21.38% 20.05% 21.76% 24.37% 20.67% Other Income 310.70 352.30 207.70 159.00 101.40 124.90 48.90 68.40 60.20 36.62 35.47 Interest 16.40 56.30 43.60 39.30 16.10 34.00 19.00 7.10 7.30 8.77 11.69 Depreciation 406.60 352.50 308.20 226.50 201.80 174.80 136.70 93.00 83.00 73.04 54.28 PBT 1,690.40 2,137.70 1,884.20 1,437.50 1,029.20 934.10 613.00 537.90 465.40 509.63 402.83 Tax 375.30 481.80 213.20 214.80 189.00 200.20 157.20 127.70 97.90 50.09 91.27 Tax Rate 22.20% 22.54% 11.32% 14.94% 18.36% 21.43% 25.64% 23.74% 21.04% 9.83% 22.66% PAT 1,315.10 1,660.20 1,681.50 1,229.50 843.80 738.30 456.60 410.20 367.60 459.44 311.55 PAT before Minority Interest 1,315.10 1,660.20 1,681.50 1,229.50 843.80 738.30 456.60 410.20 367.60 459.44 311.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.59% 20.81% 21.94% 18.94% 15.92% 16.13% 13.56% 14.44% 16.14% 20.18% 14.86% PAT Growth -20.58% -1.27% 36.76% 45.71% 14.29% 61.70% 11.31% 11.59% -19.99% 47.47% EPS 86.69 109.44 110.84 81.05 55.62 48.67 30.10 27.04 24.23 30.29 20.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10,302.70 8,681.20 7,096.80 6,038.70 5,286.10 2,591.10 2,274.70 1,912.20 1,608.87 1,154.67 Share Capital 15.20 15.20 15.20 15.20 15.20 13.80 13.80 13.80 13.76 13.71 Total Reserves 10,284.10 8,666.00 7,081.60 6,023.50 5,270.90 2,573.10 2,253.60 1,888.20 1,580.98 1,129.98 Non-Current Liabilities 1,334.00 1,309.70 812.20 861.70 944.90 496.20 45.10 62.70 104.94 188.54 Secured Loans 0.00 0.00 0.00 169.90 257.40 399.40 9.90 46.30 82.97 122.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,206.60 1,302.10 734.40 554.00 556.60 10.70 28.90 23.30 22.69 11.61 Current Liabilities 2,380.30 1,954.80 1,878.10 1,924.00 1,755.80 1,835.90 1,534.50 1,807.70 1,047.30 971.67 Trade Payables 1,101.30 1,170.00 836.00 884.00 782.30 553.80 514.10 370.30 288.07 366.36 Other Current Liabilities 333.10 269.40 283.20 356.60 448.40 324.20 284.90 233.90 254.43 206.55 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 108.30 0.00 0.00 0.00 1.99 Short Term Provisions 945.90 515.40 758.90 683.40 525.10 849.60 735.50 1,203.50 504.80 396.77 Total Liabilities 14,017.00 11,945.70 9,787.10 8,824.40 7,986.80 4,923.20 3,854.30 3,782.60 2,761.11 2,314.88 Net Block 2,949.50 2,634.10 2,512.80 2,422.70 2,117.80 1,667.80 1,183.90 995.70 942.81 871.73 Gross Block 4,396.00 3,853.60 3,508.30 3,215.30 2,720.70 2,096.70 1,482.90 1,203.40 1,068.18 924.96 Accumulated Depreciation 1,446.50 1,219.50 995.50 792.60 602.90 428.90 299.00 207.70 125.38 53.23 Non Current Assets 6,849.20 5,453.70 3,650.70 3,471.70 3,169.00 2,436.00 1,444.60 1,137.70 1,058.92 991.14 Capital Work in Progress 444.20 220.60 129.90 114.50 287.50 269.50 182.80 89.90 77.32 71.30 Non Current Investment 2,009.00 1,202.50 184.50 181.10 159.90 454.40 11.00 1.50 1.49 1.49 Long Term Loans & Adv. 1,235.30 1,364.60 820.80 583.80 582.20 43.70 56.80 48.10 32.68 29.51 Other Non Current Assets 211.20 31.90 2.70 169.60 21.60 0.60 10.10 2.50 4.63 17.11 Current Assets 7,167.80 6,492.00 6,136.40 5,352.70 4,817.80 2,487.20 2,409.70 2,644.90 1,702.18 1,323.74 Current Investments 1,259.80 1,246.00 984.30 854.70 851.70 0.00 111.90 159.50 82.43 0.00 Inventories 837.20 1,166.80 1,344.70 1,332.10 1,011.00 719.90 535.70 452.00 431.95 394.80 Sundry Debtors 1,194.90 702.70 693.40 791.30 646.30 548.30 661.80 526.80 423.71 397.75 Cash & Bank 2,289.40 2,544.40 2,132.30 1,321.70 1,421.30 110.40 83.10 120.40 121.20 43.85 Other Current Assets 1,586.50 92.00 45.00 120.60 887.50 1,108.60 1,017.20 1,386.20 642.89 487.34 Short Term Loans & Adv. 1,468.80 740.10 936.70 932.30 776.60 1,030.40 923.40 1,314.10 569.93 451.91 Net Current Assets 4,787.50 4,537.20 4,258.30 3,428.70 3,062.00 651.30 875.20 837.20 654.88 352.07 Total Assets 14,017.00 11,945.70 9,787.10 8,824.40 7,986.80 4,923.20 3,854.30 3,782.60 2,761.10 2,314.88

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10,157.00 8,731.00 7,198.50 6,120.40 5,342.40 2,619.10 2,285.40 1,924.80 1,627.18 1,170.92 Share Capital 15.20 15.20 15.20 15.20 15.20 13.80 13.80 13.80 13.76 13.71 Total Reserves 10,139.60 8,717.50 7,185.90 6,108.50 5,332.30 2,609.80 2,264.30 1,900.80 1,599.29 1,146.24 Non-Current Liabilities 1,565.80 1,560.20 824.80 872.80 951.80 505.20 43.80 61.20 103.07 186.36 Secured Loans 0.00 0.00 0.00 169.90 257.40 399.40 9.90 46.30 82.97 122.44 Unsecured Loans 78.00 61.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,227.70 1,321.10 735.70 558.30 558.90 12.40 29.00 23.30 22.72 11.63 Current Liabilities 2,624.20 2,184.60 1,907.70 2,004.10 1,737.50 1,917.30 1,534.10 1,807.80 1,048.31 971.75 Trade Payables 1,210.20 1,247.80 838.00 924.20 796.00 590.90 513.00 368.70 287.79 366.09 Other Current Liabilities 463.40 420.00 310.60 386.90 408.90 354.50 285.40 234.30 254.71 206.79 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 108.30 0.00 0.00 0.00 1.99 Short Term Provisions 950.60 516.80 759.10 693.00 532.60 863.60 735.70 1,204.80 505.81 396.88 Total Liabilities 14,347.00 12,475.80 9,931.00 8,997.30 8,031.70 5,041.60 3,863.30 3,793.80 2,778.56 2,329.03 Net Block 4,208.70 3,528.30 2,605.50 2,452.50 2,138.20 1,857.50 1,185.70 997.70 945.01 874.17 Gross Block 5,801.00 4,820.70 3,614.30 3,254.00 2,746.90 2,291.60 1,486.40 1,206.80 1,071.30 927.95 Accumulated Depreciation 1,592.30 1,292.40 1,008.80 801.50 608.70 434.10 300.70 209.10 126.29 53.78 Non Current Assets 6,498.30 5,323.30 3,542.80 3,377.50 3,058.10 2,201.50 1,449.80 1,137.90 1,063.68 992.60 Capital Work in Progress 550.20 278.10 132.40 114.50 287.50 270.70 182.80 89.90 77.32 71.30 Non Current Investment 271.60 90.30 31.30 44.80 20.70 17.90 17.20 1.10 0.86 0.32 Long Term Loans & Adv. 1,242.50 1,385.40 763.80 587.50 586.60 49.60 51.10 44.60 32.83 29.70 Other Non Current Assets 225.30 41.20 9.80 178.20 25.10 5.80 13.00 4.60 7.66 17.11 Current Assets 7,848.70 7,152.50 6,388.20 5,619.80 4,973.60 2,840.10 2,413.50 2,655.90 1,714.88 1,336.44 Current Investments 1,259.80 1,246.00 984.30 854.70 851.70 132.50 111.90 159.50 82.43 0.00 Inventories 983.90 1,301.20 1,397.60 1,423.40 1,052.80 798.90 535.70 452.00 431.95 394.80 Sundry Debtors 1,405.80 929.90 772.00 868.70 703.50 646.50 661.80 526.80 423.71 397.75 Cash & Bank 2,499.60 2,703.90 2,242.90 1,410.20 1,475.70 134.40 89.20 130.70 132.64 55.99 Other Current Assets 1,699.60 119.00 48.20 127.60 889.90 1,127.80 1,014.90 1,386.90 644.15 487.90 Short Term Loans & Adv. 1,545.60 852.50 943.20 935.20 779.20 1,046.40 922.90 1,316.20 571.16 452.44 Net Current Assets 5,224.50 4,967.90 4,480.50 3,615.70 3,236.10 922.80 879.40 848.10 666.57 364.69 Total Assets 14,347.00 12,475.80 9,931.00 8,997.30 8,031.70 5,041.60 3,863.30 3,793.80 2,778.56 2,329.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,478.50 2,098.80 1,502.10 485.40 772.10 661.10 384.80 314.50 336.80 365.64 PBT 2,395.70 1,994.70 1,421.70 1,000.50 901.70 594.40 534.60 463.60 506.47 400.90 Adjustment -2.30 49.70 109.10 185.20 90.50 164.60 122.10 55.40 74.54 57.79 Changes in Working Capital -526.20 411.30 218.40 -528.20 -62.60 4.60 -154.20 -108.80 -123.29 2.09 Cash after chg. in Working capital 1,867.20 2,455.70 1,749.20 657.50 929.60 763.60 502.50 410.20 457.73 460.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -388.70 -356.90 -247.10 -172.10 -157.50 -102.50 -117.70 -95.70 -120.93 -95.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,535.80 -1,932.90 -576.40 -104.10 -2,470.10 -962.40 -319.80 -182.30 -235.95 -298.36 Net Fixed Assets -766.00 -436.00 -308.40 -321.60 -642.00 -700.50 -372.40 -147.80 -149.24 -162.45 Net Investments -820.30 -1,279.70 -133.00 -24.20 -557.20 -331.50 38.10 -77.08 -82.43 0.48 Others 50.50 -217.20 -135.00 241.70 -1,270.90 69.60 14.50 42.58 -4.28 -136.39 Cash from Financing Activity -251.20 -204.80 -430.50 -174.60 1,688.80 350.50 -121.50 -99.80 -50.40 -47.60 Net Cash Inflow / Outflow -308.50 -38.90 495.20 206.70 -9.20 49.20 -56.50 32.40 50.44 19.68 Opening Cash & Equivalents 765.80 804.70 309.50 102.80 112.00 58.70 115.20 82.80 32.33 12.66 Closing Cash & Equivalent 457.30 765.80 804.70 309.50 102.80 107.90 58.70 115.20 82.77 32.33

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,413.00 2,035.90 1,501.40 528.70 724.90 698.10 390.80 319.40 338.85 366.81 PBT 2,142.00 1,894.70 1,444.30 1,032.80 934.10 613.80 537.90 465.50 509.63 402.83 Adjustment 101.90 149.10 107.90 198.60 85.80 163.60 121.50 54.70 73.92 57.72 Changes in Working Capital -447.20 367.10 205.00 -527.60 -130.30 25.50 -150.30 -104.50 -123.46 2.04 Cash after chg. in Working capital 1,796.70 2,410.90 1,757.20 703.80 889.60 802.90 509.10 415.70 460.08 462.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -383.70 -375.00 -255.80 -175.10 -164.70 -104.80 -118.30 -96.30 -121.24 -95.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,424.20 -1,800.50 -496.20 -110.40 -2,430.30 -984.90 -321.60 -180.50 -235.14 -303.35 Net Fixed Assets -766.00 -436.00 -308.40 -321.60 -642.00 -700.50 -372.40 -147.80 -149.24 -162.45 Net Investments -820.30 -1,279.70 -133.00 -24.20 -557.20 -331.50 38.10 -77.08 -82.43 0.48 Others 162.10 -84.80 -54.80 235.40 -1,231.10 47.10 12.70 44.38 -3.47 -141.38 Cash from Financing Activity -286.50 -221.60 -483.10 -177.30 1,690.40 350.00 -125.10 -106.10 -53.44 -47.60 Net Cash Inflow / Outflow -297.70 13.80 522.10 241.00 -15.00 63.20 -55.90 32.80 50.26 15.86 Opening Cash & Equivalents 886.50 872.70 350.60 109.60 124.60 61.40 117.30 84.50 34.17 18.32 Closing Cash & Equivalent 592.30 886.50 872.70 350.60 109.60 124.60 61.40 117.30 84.44 34.17

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 677.59 571.13 466.89 397.28 347.77 187.46 164.30 137.83 115.91 83.40 ROA 14.38% 15.93% 13.02% 9.75% 11.01% 10.08% 10.68% 11.20% 18.02% 14.67% ROE 19.67% 21.94% 18.44% 14.48% 18.05% 18.22% 19.56% 20.97% 33.40% 30.58% ROCE 25.54% 25.54% 21.77% 17.04% 21.46% 22.62% 25.12% 25.32% 33.96% 35.82% Fixed Asset Turnover 1.92 2.02 1.93 1.78 1.90 1.85 2.12 2.03 2.39 2.70 Receivable days 43.83 34.34 41.74 49.55 47.52 66.78 76.36 75.14 62.91 64.81 Inventory Days 46.29 61.77 75.25 80.76 68.85 69.30 63.45 69.87 63.32 64.20 Payable days 115.34 102.19 91.85 109.17 100.55 107.51 75.28 67.41 69.38 78.78 Cash Conversion Cycle -25.22 -6.08 25.14 21.14 15.82 28.57 64.52 77.61 56.85 50.24 Total Debt/Equity 0.00 0.00 0.00 0.04 0.06 0.20 0.02 0.04 0.08 0.13 Interest Cover 85.95 99.75 38.91 65.97 27.37 30.72 67.83 59.68 58.84 35.30

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 668.08 574.52 473.76 402.88 351.81 190.12 165.08 138.74 117.24 84.59 ROA 12.38% 15.01% 12.99% 9.91% 11.23% 10.24% 10.71% 11.18% 17.99% 14.66% ROE 17.58% 21.11% 18.45% 14.71% 18.41% 18.60% 19.57% 20.84% 33.14% 30.32% ROCE 22.99% 24.14% 21.84% 17.40% 21.99% 23.10% 25.10% 25.18% 33.78% 35.53% Fixed Asset Turnover 1.57 1.89 1.96 1.84 1.91 1.78 2.11 2.03 2.38 2.69 Receivable days 51.11 38.90 44.38 52.00 51.32 70.92 76.36 75.14 62.90 64.81 Inventory Days 50.00 61.68 76.31 81.91 70.40 72.35 63.45 69.87 63.31 64.20 Payable days 118.95 99.19 90.52 107.41 98.44 109.05 75.09 67.18 69.35 78.77 Cash Conversion Cycle -17.84 1.38 30.17 26.50 23.28 34.22 64.71 77.84 56.86 50.24 Total Debt/Equity 0.01 0.01 0.00 0.04 0.06 0.20 0.02 0.04 0.07 0.13 Interest Cover 39.05 44.46 37.75 65.15 28.47 33.26 76.76 64.75 59.14 35.46

Top Investors:

icici prudential balanced advantage fund

life insurance corporation of india - p & gs fund

kotak mahindra trustee co ltd a/c kotak nifty midc

axis mutual fund trustee limited a/c axis mutual f

mirae asset large & midcap fund

sbi arbitrage opportunities fund

tata mutual fund - tata aggressive hybrid fund

canara robeco mutual fund a/c canara robeco multi

uti children's equity fund

aditya birla sun life trustee private limited a/c

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback