Nifty
Sensex
:
:
17059.95
57981.13
-91.95 (-0.54%)
-233.46 (-0.40%)

Pesticides & Agrochemicals

Rating :
59/99

BSE: 523642 | NSE: PIIND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,278.76
  • 39.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,136.36
  • 0.20%
  • 6.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.09%
  • 0.79%
  • 8.18%
  • FII
  • DII
  • Others
  • 18.6%
  • 23.79%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 18.41
  • 16.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.20
  • 18.33
  • 9.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.11
  • 18.09
  • 22.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.39
  • 48.46
  • 53.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 7.13
  • 7.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.05
  • 30.26
  • 34.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
1,613.20
1,356.30
18.94%
1,770.00
1,354.20
30.70%
1,543.20
1,193.80
29.27%
1,395.20
1,197.10
16.55%
Expenses
1,198.10
1,059.80
13.05%
1,338.10
1,062.20
25.97%
1,197.60
944.90
26.74%
1,090.20
969.70
12.43%
EBITDA
415.10
296.50
40.00%
431.90
292.00
47.91%
345.60
248.90
38.85%
305.00
227.40
34.12%
EBIDTM
25.73%
21.86%
24.40%
21.56%
22.39%
20.85%
21.86%
19.00%
Other Income
50.20
26.00
93.08%
31.70
27.70
14.44%
24.10
27.70
-13.00%
20.00
44.20
-54.75%
Interest
8.90
3.30
169.70%
11.10
3.40
226.47%
3.60
3.40
5.88%
2.70
4.40
-38.64%
Depreciation
56.70
50.30
12.72%
56.00
49.20
13.82%
56.00
48.70
14.99%
53.60
44.80
19.64%
PBT
399.70
268.90
48.64%
396.50
267.10
48.45%
310.10
224.50
38.13%
268.70
222.40
20.82%
Tax
48.40
46.60
3.86%
62.90
37.00
70.00%
51.60
40.50
27.41%
64.90
42.50
52.71%
PAT
351.30
222.30
58.03%
333.60
230.10
44.98%
258.50
184.00
40.49%
203.80
179.90
13.29%
PATM
21.78%
16.39%
18.85%
16.99%
16.75%
15.41%
14.61%
15.03%
EPS
23.14
14.64
58.06%
22.03
15.11
45.80%
17.26
12.32
40.10%
13.45
11.83
13.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
6,321.60
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
Net Sales Growth
23.92%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
 
Cost Of Goods Sold
3,469.20
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
674.53
Gross Profit
2,852.40
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
571.75
GP Margin
45.12%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
Total Expenditure
4,824.00
4,149.90
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
Power & Fuel Cost
-
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
52.27
% Of Sales
-
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
4.19%
Employee Cost
-
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
88.59
% Of Sales
-
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
Manufacturing Exp.
-
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
82.20
55.86
% Of Sales
-
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
4.48%
General & Admin Exp.
-
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
38.33
% Of Sales
-
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
3.08%
Selling & Distn. Exp.
-
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
147.47
% Of Sales
-
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
Miscellaneous Exp.
-
74.80
51.80
42.30
58.50
32.00
21.11
25.73
22.95
15.13
147.47
% Of Sales
-
1.41%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
EBITDA
1,497.60
1,149.60
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
182.59
EBITDA Margin
23.69%
21.69%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
14.65%
Other Income
126.00
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
8.23
Interest
26.30
20.00
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
23.80
Depreciation
222.30
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
22.01
PBT
1,375.00
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
145.02
Tax
227.80
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
47.67
Tax Rate
16.57%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
32.87%
PAT
1,147.20
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
PAT before Minority Interest
1,147.20
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.15%
15.92%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
PAT Growth
40.54%
14.97%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
93.14%
 
EPS
75.62
55.62
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39
6.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
531.72
Share Capital
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
13.55
Total Reserves
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
517.16
Non-Current Liabilities
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
113.57
150.30
Secured Loans
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
79.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
5.34
Long Term Provisions
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
6.00
4.39
Current Liabilities
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
557.15
Trade Payables
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
239.59
Other Current Liabilities
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
92.87
Short Term Borrowings
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
102.22
Short Term Provisions
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
122.47
Total Liabilities
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
Net Block
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
478.07
Gross Block
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
617.85
Accumulated Depreciation
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
139.77
Non Current Assets
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
550.11
Capital Work in Progress
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
60.52
Non Current Investment
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
0.52
Long Term Loans & Adv.
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
13.30
11.00
Other Non Current Assets
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
0.00
Current Assets
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
689.05
Current Investments
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
0.00
0.00
Inventories
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
241.75
Sundry Debtors
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
262.54
Cash & Bank
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
43.76
16.14
Other Current Assets
1,062.80
110.70
183.60
144.00
1,386.90
644.15
487.90
415.53
290.66
168.63
Short Term Loans & Adv.
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
163.66
Net Current Assets
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
225.11
131.91
Total Assets
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
219.11
102.03
PBT
1,032.80
934.10
613.80
537.90
465.50
509.63
402.83
355.24
261.31
145.02
Adjustment
198.60
85.80
163.60
121.50
54.70
73.92
57.72
45.51
39.92
37.55
Changes in Working Capital
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
-42.54
Cash after chg. in Working capital
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
140.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
-144.72
Net Fixed Assets
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
-181.35
Net Investments
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
0.00
Others
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
36.63
Cash from Financing Activity
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
45.23
Net Cash Inflow / Outflow
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
2.54
Opening Cash & Equivalents
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
5.68
Closing Cash & Equivalent
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78
8.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
39.05
ROA
9.91%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
9.21%
ROE
14.71%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
22.86%
ROCE
17.46%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
25.62%
Fixed Asset Turnover
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
2.84
2.54
Receivable days
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
51.31
60.39
Inventory Days
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
55.38
58.41
Payable days
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
58.60
Cash Conversion Cycle
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
40.44
60.19
Total Debt/Equity
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
0.41
Interest Cover
52.64
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74
7.09

News Update:


  • PI Industries reports 58% rise in Q3 consolidated net profit
    15th Feb 2023, 14:14 PM

    Total consolidated income of the company increased by 20.34% to Rs 1663.40 crore for Q3FY23

    Read More
  • PI Industries - Quarterly Results
    14th Feb 2023, 18:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.