Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Pesticides & Agrochemicals

Rating :
58/99

BSE: 523642 | NSE: PIIND

3742.25
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3784.25
  •  3833.10
  •  3737.00
  •  3797.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  255347
  •  9678.89
  •  4040.00
  •  2997.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57,573.99
  • 36.15
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,889.59
  • 0.26%
  • 6.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.09%
  • 0.70%
  • 7.89%
  • FII
  • DII
  • Others
  • 20.41%
  • 22.07%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 17.97
  • 12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.16
  • 22.08
  • 8.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.66
  • 24.55
  • 18.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 48.48
  • 48.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 7.31
  • 7.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.97
  • 31.89
  • 32.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,897.50
1,613.20
17.62%
2,116.90
1,770.00
19.60%
1,910.40
1,543.20
23.79%
1,565.60
1,395.20
12.21%
Expenses
1,343.90
1,198.10
12.17%
1,565.50
1,338.10
16.99%
1,442.60
1,197.60
20.46%
1,222.80
1,090.20
12.16%
EBITDA
553.60
415.10
33.37%
551.40
431.90
27.67%
467.80
345.60
35.36%
342.80
305.00
12.39%
EBIDTM
29.18%
25.73%
26.05%
24.40%
24.49%
22.39%
21.90%
21.86%
Other Income
56.10
50.20
11.75%
46.90
31.70
47.95%
46.90
24.10
94.61%
49.50
20.00
147.50%
Interest
7.00
8.90
-21.35%
7.80
11.10
-29.73%
4.30
3.60
19.44%
3.30
2.70
22.22%
Depreciation
78.30
56.70
38.10%
80.30
56.00
43.39%
69.70
56.00
24.46%
57.70
53.60
7.65%
PBT
524.40
399.70
31.20%
510.20
396.50
28.68%
440.70
310.10
42.12%
331.30
268.70
23.30%
Tax
77.20
48.40
59.50%
31.70
62.90
-49.60%
62.50
51.60
21.12%
51.90
64.90
-20.03%
PAT
447.20
351.30
27.30%
478.50
333.60
43.44%
378.20
258.50
46.31%
279.40
203.80
37.10%
PATM
23.57%
21.78%
22.60%
18.85%
19.80%
16.75%
17.85%
14.61%
EPS
29.51
23.14
27.53%
31.61
22.03
43.49%
25.19
17.26
45.94%
18.46
13.45
37.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
7,490.40
6,492.00
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
Net Sales Growth
18.49%
22.50%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
 
Cost Of Goods Sold
3,898.10
3,552.70
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
Gross Profit
3,592.30
2,939.30
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
GP Margin
47.96%
45.28%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
Total Expenditure
5,574.80
4,947.70
4,153.80
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
Power & Fuel Cost
-
190.10
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
% Of Sales
-
2.93%
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
Employee Cost
-
526.60
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
% Of Sales
-
8.11%
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
Manufacturing Exp.
-
273.20
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
82.20
% Of Sales
-
4.21%
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
General & Admin Exp.
-
163.10
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
% Of Sales
-
2.51%
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
Selling & Distn. Exp.
-
157.60
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
% Of Sales
-
2.43%
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
Miscellaneous Exp.
-
84.40
78.70
51.80
42.30
58.50
32.00
21.11
25.73
22.95
219.39
% Of Sales
-
1.30%
1.49%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
EBITDA
1,915.60
1,544.30
1,145.70
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
EBITDA Margin
25.57%
23.79%
21.62%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
Other Income
199.40
159.00
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
Interest
22.40
39.30
16.10
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
Depreciation
286.00
226.50
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
PBT
1,806.60
1,437.50
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
Tax
223.30
214.80
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
Tax Rate
12.36%
14.94%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
PAT
1,583.30
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
PAT before Minority Interest
1,583.30
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.14%
18.94%
15.92%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
PAT Growth
38.01%
45.71%
14.97%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
 
EPS
104.37
81.05
55.62
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,198.50
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
Share Capital
15.20
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
Total Reserves
7,185.90
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
Non-Current Liabilities
824.80
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
113.57
Secured Loans
0.00
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
Long Term Provisions
735.70
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
6.00
Current Liabilities
1,907.70
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
Trade Payables
838.00
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
Other Current Liabilities
310.60
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
Short Term Borrowings
0.00
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
Short Term Provisions
759.10
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
Total Liabilities
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
Net Block
2,605.50
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
Gross Block
3,614.30
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
Accumulated Depreciation
1,008.80
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
Non Current Assets
3,542.80
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
Capital Work in Progress
132.40
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
Non Current Investment
31.30
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
Long Term Loans & Adv.
763.80
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
13.30
Other Non Current Assets
9.80
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
Current Assets
6,388.20
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
Current Investments
984.30
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
0.00
Inventories
1,397.60
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
Sundry Debtors
772.00
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
Cash & Bank
2,242.90
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
43.76
Other Current Assets
991.40
127.60
110.70
183.60
1,014.90
1,386.90
644.15
487.90
415.53
290.66
Short Term Loans & Adv.
943.20
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
Net Current Assets
4,480.50
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
225.11
Total Assets
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,501.40
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
219.11
PBT
1,444.30
1,032.80
934.10
613.80
537.90
465.50
509.63
402.83
355.24
261.31
Adjustment
107.90
198.60
85.80
163.60
121.50
54.70
73.92
57.72
45.51
39.92
Changes in Working Capital
205.00
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
Cash after chg. in Working capital
1,757.20
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.80
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-496.20
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
Net Fixed Assets
-308.40
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
Net Investments
-133.00
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
Others
-54.80
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
Cash from Financing Activity
-483.10
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
Net Cash Inflow / Outflow
522.10
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
Opening Cash & Equivalents
350.60
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
Closing Cash & Equivalent
872.70
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
473.76
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
ROA
12.99%
9.91%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
ROE
18.45%
14.71%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
ROCE
21.84%
17.40%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
Fixed Asset Turnover
1.96
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
2.84
Receivable days
44.38
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
51.31
Inventory Days
76.31
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
55.38
Payable days
90.52
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
Cash Conversion Cycle
30.17
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
40.44
Total Debt/Equity
0.00
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
Interest Cover
37.75
65.15
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.