Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Pesticides & Agrochemicals

Rating :
60/99

BSE: 523642 | NSE: PIIND

2612.10
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  2579.10
  •  2624.00
  •  2520.00
  •  2579.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  156973
  •  4060.38
  •  3534.90
  •  2333.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39,593.12
  • 46.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38,301.12
  • 0.23%
  • 6.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.74%
  • 0.91%
  • 8.18%
  • FII
  • DII
  • Others
  • 16.44%
  • 25.06%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.94
  • 14.99
  • 17.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.52
  • 12.91
  • 12.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.63
  • 9.82
  • 21.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.81
  • 44.47
  • 52.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 7.10
  • 7.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 28.09
  • 32.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,395.20
1,197.10
16.55%
1,356.30
1,162.10
16.71%
1,354.20
1,157.70
16.97%
1,193.80
1,060.10
12.61%
Expenses
1,090.20
969.70
12.43%
1,059.80
886.60
19.54%
1,062.20
877.60
21.03%
944.90
830.90
13.72%
EBITDA
305.00
227.40
34.12%
296.50
275.50
7.62%
292.00
280.10
4.25%
248.90
229.20
8.60%
EBIDTM
21.86%
19.00%
21.86%
23.71%
21.56%
24.19%
20.85%
21.62%
Other Income
20.00
44.20
-54.75%
26.00
38.90
-33.16%
27.70
33.60
-17.56%
27.70
8.20
237.80%
Interest
2.70
4.40
-38.64%
3.30
6.60
-50.00%
3.40
7.60
-55.26%
3.40
9.60
-64.58%
Depreciation
53.60
44.80
19.64%
50.30
44.00
14.32%
49.20
43.30
13.63%
48.70
42.70
14.05%
PBT
268.70
222.40
20.82%
268.90
263.80
1.93%
267.10
262.80
1.64%
224.50
185.10
21.29%
Tax
64.90
42.50
52.71%
46.60
68.20
-31.67%
37.00
45.10
-17.96%
40.50
44.40
-8.78%
PAT
203.80
179.90
13.29%
222.30
195.60
13.65%
230.10
217.70
5.70%
184.00
140.70
30.77%
PATM
14.61%
15.03%
16.39%
16.83%
16.99%
18.80%
15.41%
13.27%
EPS
13.45
11.83
13.69%
14.64
12.86
13.84%
15.11
14.32
5.52%
12.32
10.54
16.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
956.92
Net Sales Growth
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
30.24%
 
Cost Of Goods Sold
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
674.53
492.29
Gross Profit
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
571.75
464.62
GP Margin
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
48.55%
Total Expenditure
4,157.10
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
811.97
Power & Fuel Cost
-
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
52.27
36.26
% Of Sales
-
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
4.19%
3.79%
Employee Cost
-
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
88.59
71.90
% Of Sales
-
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
7.51%
Manufacturing Exp.
-
198.30
155.40
132.40
106.40
98.26
92.55
86.85
82.20
55.86
45.72
% Of Sales
-
4.33%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
4.48%
4.78%
General & Admin Exp.
-
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
38.33
31.58
% Of Sales
-
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
3.08%
3.30%
Selling & Distn. Exp.
-
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
147.47
120.63
% Of Sales
-
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
12.61%
Miscellaneous Exp.
-
58.00
42.30
58.50
32.00
21.11
25.73
22.95
15.13
6.65
120.63
% Of Sales
-
1.27%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
1.42%
EBITDA
1,142.40
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
182.59
144.95
EBITDA Margin
21.56%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
14.65%
15.15%
Other Income
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
8.23
5.10
Interest
12.80
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
23.80
21.45
Depreciation
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
22.01
17.29
PBT
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
145.02
111.31
Tax
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
47.67
39.82
Tax Rate
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
32.87%
27.77%
PAT
840.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
PAT before Minority Interest
840.20
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
97.34
103.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.85%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
10.83%
PAT Growth
14.48%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
93.14%
-6.03%
 
EPS
55.39
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39
6.42
6.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
531.72
325.44
Share Capital
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
13.55
12.52
Total Reserves
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
517.16
311.83
Non-Current Liabilities
402.50
505.20
43.80
61.20
103.07
186.36
77.30
113.57
150.30
164.33
Secured Loans
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
79.77
113.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
5.34
5.18
Long Term Provisions
9.60
12.40
29.00
23.30
22.72
11.63
7.95
6.00
4.39
1.80
Current Liabilities
2,230.30
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
557.15
384.27
Trade Payables
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
239.59
95.84
Other Current Liabilities
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
92.87
88.18
Short Term Borrowings
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
102.22
110.58
Short Term Provisions
1,025.40
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
122.47
89.67
Total Liabilities
7,975.20
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
874.04
Net Block
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
478.07
297.49
Gross Block
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
617.85
416.02
Accumulated Depreciation
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
139.77
118.53
Non Current Assets
2,495.60
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
550.11
399.87
Capital Work in Progress
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
60.52
81.00
Non Current Investment
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
0.52
0.52
Long Term Loans & Adv.
24.10
49.60
51.10
44.60
32.83
29.70
44.86
13.30
11.00
20.86
Other Non Current Assets
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
0.00
0.00
Current Assets
5,479.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
689.05
474.18
Current Investments
707.90
132.50
111.90
159.50
82.43
0.00
0.00
0.00
0.00
0.00
Inventories
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
241.75
178.75
Sundry Debtors
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
262.54
172.23
Cash & Bank
1,619.50
134.40
89.20
130.70
132.64
55.99
34.14
43.76
16.14
9.41
Other Current Assets
1,395.90
183.60
144.00
70.70
644.15
487.90
415.53
290.66
168.63
113.79
Short Term Loans & Adv.
1,137.00
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
163.66
110.74
Net Current Assets
3,249.30
922.80
879.40
848.10
666.57
364.69
262.48
225.11
131.91
89.91
Total Assets
7,975.20
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16
874.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
725.00
698.10
390.80
319.40
338.85
366.81
184.15
219.11
102.03
104.44
PBT
938.50
613.80
537.90
465.50
509.63
402.83
355.24
261.31
145.02
143.41
Adjustment
81.40
163.60
121.50
54.70
73.92
57.72
45.51
39.92
37.55
7.87
Changes in Working Capital
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
-42.54
-38.97
Cash after chg. in Working capital
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
140.02
112.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-164.60
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
-39.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.10
Cash From Investing Activity
-2,430.40
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
-144.72
-104.95
Net Fixed Assets
-354.80
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
-181.35
-101.90
Net Investments
-705.90
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
0.00
0.00
Others
-1,369.70
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
36.63
-3.05
Cash from Financing Activity
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
45.23
1.98
Net Cash Inflow / Outflow
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
2.54
1.47
Opening Cash & Equivalents
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
5.68
4.21
Closing Cash & Equivalent
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78
8.22
5.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
39.05
25.75
ROA
11.28%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
9.21%
13.17%
ROE
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
22.86%
39.38%
ROCE
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
25.62%
32.31%
Fixed Asset Turnover
1.82
1.78
2.11
2.03
2.38
2.69
3.15
2.84
2.54
2.58
Receivable days
53.83
70.92
76.36
75.14
62.90
64.81
53.30
51.31
60.39
63.18
Inventory Days
73.83
72.35
63.45
69.87
63.31
64.20
58.10
55.38
58.41
58.18
Payable days
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
58.60
45.67
Cash Conversion Cycle
29.22
34.22
64.71
77.84
56.86
50.24
42.72
40.44
60.19
75.70
Total Debt/Equity
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
0.41
0.77
Interest Cover
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74
7.09
7.69

News Update:


  • PI Industries reports 14% rise in Q4 consolidated net profit
    18th May 2022, 11:18 AM

    The company has reported a standalone net profit of Rs 204.60 crore for the quarter ended March 31, 2022

    Read More
  • PI Industries - Quarterly Results
    17th May 2022, 20:04 PM

    Read More
  • PI Industries launches new product 'DISTRUPTOR'
    25th Feb 2022, 09:40 AM

    The company has launched the product on February 24, 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.