Nifty
:
19638.30
Sensex
:
65828.41
114.75 (0.59%)
320.09 (0.49%)
Nifty
Sensex
:
:
19638.30
65828.41
114.75 (0.59%)
320.09 (0.49%)

PI Industries Ltd.

Pesticides & Agrochemicals

Rating :
57/99

BSE: 523642 | NSE: PIIND

NSE BSE
3453.00
29-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  3420.05
  •  3479.60
  •  3406.80
  •  3395.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  143143
  •  4934.43
  •  4011.15
  •  2868.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,348.82
  • 38.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50,105.92
  • 0.29%
  • 6.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.08%
  • 0.74%
  • 8.37%
  • FII
  • DII
  • Others
  • 19.17%
  • 23.06%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 17.97
  • 12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.16
  • 22.08
  • 8.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.66
  • 24.55
  • 18.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 48.47
  • 51.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.59
  • 7.26
  • 7.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.59
  • 31.36
  • 34.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1,910.40
1,543.20
23.79%
1,565.60
1,395.20
12.21%
1,613.20
1,356.30
18.94%
1,770.00
1,354.20
30.70%
Expenses
1,442.60
1,197.60
20.46%
1,222.80
1,090.20
12.16%
1,198.10
1,059.80
13.05%
1,338.10
1,062.20
25.97%
EBITDA
467.80
345.60
35.36%
342.80
305.00
12.39%
415.10
296.50
40.00%
431.90
292.00
47.91%
EBIDTM
24.49%
22.39%
21.90%
21.86%
25.73%
21.86%
24.40%
21.56%
Other Income
46.90
24.10
94.61%
49.50
20.00
147.50%
50.20
26.00
93.08%
31.70
27.70
14.44%
Interest
4.30
3.60
19.44%
3.30
2.70
22.22%
8.90
3.30
169.70%
11.10
3.40
226.47%
Depreciation
69.70
56.00
24.46%
57.70
53.60
7.65%
56.70
50.30
12.72%
56.00
49.20
13.82%
PBT
440.70
310.10
42.12%
331.30
268.70
23.30%
399.70
268.90
48.64%
396.50
267.10
48.45%
Tax
62.50
51.60
21.12%
51.90
64.90
-20.03%
48.40
46.60
3.86%
62.90
37.00
70.00%
PAT
378.20
258.50
46.31%
279.40
203.80
37.10%
351.30
222.30
58.03%
333.60
230.10
44.98%
PATM
19.80%
16.75%
17.85%
14.61%
21.78%
16.39%
18.85%
16.99%
EPS
25.19
17.26
45.94%
18.46
13.45
37.25%
23.14
14.64
58.06%
22.03
15.11
45.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,859.20
6,492.00
5,299.50
4,577.00
3,366.50
2,840.90
2,277.10
2,276.83
2,096.35
2,096.52
1,761.56
Net Sales Growth
21.43%
22.50%
15.79%
35.96%
18.50%
24.76%
0.01%
8.61%
-0.01%
19.01%
 
Cost Of Goods Sold
3,707.90
3,552.70
2,922.80
2,571.20
1,847.40
1,550.20
1,169.00
1,163.18
1,158.52
1,115.35
919.77
Gross Profit
3,151.30
2,939.30
2,376.70
2,005.80
1,519.10
1,290.70
1,108.10
1,113.65
937.82
981.16
841.78
GP Margin
45.94%
45.28%
44.85%
43.82%
45.12%
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
Total Expenditure
5,201.60
4,947.70
4,153.80
3,559.00
2,646.70
2,271.30
1,781.60
1,722.01
1,663.02
1,721.39
1,470.52
Power & Fuel Cost
-
190.10
153.10
127.20
112.40
91.20
75.50
69.20
60.84
76.91
74.62
% Of Sales
-
2.93%
2.89%
2.78%
3.34%
3.21%
3.32%
3.04%
2.90%
3.67%
4.24%
Employee Cost
-
526.60
480.40
416.90
320.90
264.70
243.10
222.62
193.08
142.99
110.80
% Of Sales
-
8.11%
9.07%
9.11%
9.53%
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
Manufacturing Exp.
-
273.20
244.70
204.50
155.40
132.40
106.40
98.26
92.55
86.85
82.20
% Of Sales
-
4.21%
4.62%
4.47%
4.62%
4.66%
4.67%
4.32%
4.41%
4.14%
4.67%
General & Admin Exp.
-
163.10
141.00
96.80
89.80
96.50
86.50
79.83
61.26
53.81
48.61
% Of Sales
-
2.51%
2.66%
2.11%
2.67%
3.40%
3.80%
3.51%
2.92%
2.57%
2.76%
Selling & Distn. Exp.
-
157.60
133.10
90.60
78.50
77.80
69.10
67.81
71.04
222.53
219.39
% Of Sales
-
2.43%
2.51%
1.98%
2.33%
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
Miscellaneous Exp.
-
84.40
78.70
51.80
42.30
58.50
32.00
21.11
25.73
22.95
219.39
% Of Sales
-
1.30%
1.49%
1.13%
1.26%
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
EBITDA
1,657.60
1,544.30
1,145.70
1,018.00
719.80
569.60
495.50
554.82
433.33
375.13
291.04
EBITDA Margin
24.17%
23.79%
21.62%
22.24%
21.38%
20.05%
21.76%
24.37%
20.67%
17.89%
16.52%
Other Income
178.30
159.00
101.40
124.90
48.90
68.40
60.20
36.62
35.47
42.02
15.78
Interest
27.60
39.30
16.10
34.00
19.00
7.10
7.30
8.77
11.69
12.13
13.94
Depreciation
240.10
226.50
201.80
174.80
136.70
93.00
83.00
73.04
54.28
49.78
31.56
PBT
1,568.20
1,437.50
1,029.20
934.10
613.00
537.90
465.40
509.63
402.83
355.24
261.31
Tax
225.70
214.80
189.00
200.20
157.20
127.70
97.90
50.09
91.27
109.35
73.31
Tax Rate
14.39%
14.94%
18.36%
21.43%
25.64%
23.74%
21.04%
9.83%
22.66%
30.78%
28.05%
PAT
1,342.50
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
PAT before Minority Interest
1,342.50
1,229.50
843.80
733.90
455.80
410.20
367.50
459.53
311.55
245.89
188.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.57%
18.94%
15.92%
16.03%
13.54%
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
PAT Growth
46.77%
45.71%
14.97%
61.01%
11.12%
11.62%
-20.03%
47.50%
26.70%
30.79%
 
EPS
88.50
81.05
55.62
48.38
30.05
27.04
24.23
30.29
20.54
16.21
12.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,198.50
6,120.40
5,342.40
2,619.10
2,285.40
1,924.80
1,627.18
1,170.92
896.45
694.51
Share Capital
15.20
15.20
15.20
13.80
13.80
13.80
13.76
13.71
13.66
13.61
Total Reserves
7,185.90
6,108.50
5,332.30
2,609.80
2,264.30
1,900.80
1,599.29
1,146.24
881.53
679.95
Non-Current Liabilities
824.80
872.80
951.80
505.20
43.80
61.20
103.07
186.36
77.30
113.57
Secured Loans
0.00
169.90
257.40
399.40
9.90
46.30
82.97
122.44
16.67
48.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.05
Long Term Provisions
735.70
558.30
558.90
12.40
29.00
23.30
22.72
11.63
7.95
6.00
Current Liabilities
1,907.70
2,004.10
1,737.50
1,917.30
1,534.10
1,807.80
1,048.31
971.75
947.99
684.88
Trade Payables
838.00
924.20
796.00
590.90
513.00
368.70
287.79
366.09
353.78
291.63
Other Current Liabilities
310.60
386.90
408.90
354.50
285.40
234.30
254.71
206.79
207.47
155.94
Short Term Borrowings
0.00
0.00
0.00
108.30
0.00
0.00
0.00
1.99
64.79
35.88
Short Term Provisions
759.10
693.00
532.60
863.60
735.70
1,204.80
505.81
396.88
321.94
201.43
Total Liabilities
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.03
1,921.74
1,492.96
Net Block
2,605.50
2,452.50
2,138.20
1,857.50
1,185.70
997.70
945.01
874.17
532.67
526.67
Gross Block
3,614.30
3,254.00
2,746.90
2,291.60
1,486.40
1,206.80
1,071.30
927.95
705.03
682.92
Accumulated Depreciation
1,008.80
801.50
608.70
434.10
300.70
209.10
126.29
53.78
172.36
156.25
Non Current Assets
3,542.80
3,377.50
3,058.10
2,201.50
1,449.80
1,137.90
1,063.68
992.60
711.28
582.97
Capital Work in Progress
132.40
114.50
287.50
270.70
182.80
89.90
77.32
71.30
133.24
42.48
Non Current Investment
31.30
44.80
20.70
17.90
17.20
1.10
0.86
0.32
0.52
0.52
Long Term Loans & Adv.
763.80
587.50
586.60
49.60
51.10
44.60
32.83
29.70
44.86
13.30
Other Non Current Assets
9.80
178.20
25.10
5.80
13.00
4.60
7.66
17.11
0.00
0.00
Current Assets
6,388.20
5,619.80
4,973.60
2,840.10
2,413.50
2,655.90
1,714.88
1,336.44
1,210.46
909.99
Current Investments
984.30
854.70
851.70
132.50
111.90
159.50
82.43
0.00
0.00
0.00
Inventories
1,397.60
1,423.40
1,052.80
798.90
535.70
452.00
431.95
394.80
378.21
318.76
Sundry Debtors
772.00
868.70
703.50
646.50
661.80
526.80
423.71
397.75
382.58
256.82
Cash & Bank
2,242.90
1,410.20
1,475.70
134.40
89.20
130.70
132.64
55.99
34.14
43.76
Other Current Assets
991.40
127.60
110.70
183.60
1,014.90
1,386.90
644.15
487.90
415.53
290.66
Short Term Loans & Adv.
943.20
935.20
779.20
944.20
870.90
1,316.20
571.16
452.44
405.38
281.90
Net Current Assets
4,480.50
3,615.70
3,236.10
922.80
879.40
848.10
666.57
364.69
262.48
225.11
Total Assets
9,931.00
8,997.30
8,031.70
5,041.60
3,863.30
3,793.80
2,778.56
2,329.04
1,921.74
1,492.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,501.40
528.70
724.90
698.10
390.80
319.40
338.85
366.81
184.15
219.11
PBT
1,444.30
1,032.80
934.10
613.80
537.90
465.50
509.63
402.83
355.24
261.31
Adjustment
107.90
198.60
85.80
163.60
121.50
54.70
73.92
57.72
45.51
39.92
Changes in Working Capital
205.00
-527.60
-130.30
25.50
-150.30
-104.50
-123.46
2.04
-97.12
-7.78
Cash after chg. in Working capital
1,757.20
703.80
889.60
802.90
509.10
415.70
460.08
462.58
303.63
293.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.80
-175.10
-164.70
-104.80
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-496.20
-110.40
-2,430.30
-984.90
-321.60
-180.50
-235.14
-303.35
-146.25
-50.18
Net Fixed Assets
-308.40
-321.60
-642.00
-700.50
-372.40
-147.80
-149.24
-162.45
-112.33
-47.04
Net Investments
-133.00
-24.20
-557.20
-331.50
38.10
-77.08
-82.43
0.48
0.00
0.00
Others
-54.80
235.40
-1,231.10
47.10
12.70
44.38
-3.47
-141.38
-33.92
-3.14
Cash from Financing Activity
-483.10
-177.30
1,690.40
350.00
-125.10
-106.10
-53.44
-47.60
-52.58
-145.07
Net Cash Inflow / Outflow
522.10
241.00
-15.00
63.20
-55.90
32.80
50.26
15.86
-14.68
23.86
Opening Cash & Equivalents
350.60
109.60
124.60
61.40
117.30
84.50
34.17
18.32
31.78
8.22
Closing Cash & Equivalent
872.70
350.60
109.60
124.60
61.40
117.30
84.44
34.17
17.16
31.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
473.76
402.88
351.81
190.12
165.08
138.74
117.24
84.59
65.55
50.82
ROA
12.99%
9.91%
11.23%
10.24%
10.71%
11.18%
17.99%
14.66%
14.40%
13.76%
ROE
18.45%
14.71%
18.41%
18.60%
19.57%
20.84%
33.14%
30.32%
30.99%
30.80%
ROCE
21.84%
17.40%
21.99%
23.10%
25.10%
25.18%
33.78%
35.53%
40.23%
35.24%
Fixed Asset Turnover
1.96
1.84
1.91
1.78
2.11
2.03
2.38
2.69
3.15
2.84
Receivable days
44.38
52.00
51.32
70.92
76.36
75.14
62.90
64.81
53.30
51.31
Inventory Days
76.31
81.91
70.40
72.35
63.45
69.87
63.31
64.20
58.10
55.38
Payable days
90.52
107.41
98.44
109.05
75.09
67.18
69.35
78.77
68.67
66.25
Cash Conversion Cycle
30.17
26.50
23.28
34.22
64.71
77.84
56.86
50.24
42.72
40.44
Total Debt/Equity
0.00
0.04
0.06
0.20
0.02
0.04
0.07
0.13
0.13
0.18
Interest Cover
37.75
65.15
28.47
33.26
76.76
64.75
59.14
35.46
30.30
19.74

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • PI Industries inks strategic alliance with Koppert
    14th Sep 2023, 17:23 PM

    The company and Koppert signed a strategic alliance to foster advancements in sustainable agriculture practices

    Read More
  • PI Industries reports 46% rise in Q1 consolidated net profit
    10th Aug 2023, 10:59 AM

    Total consolidated income of the company increased by 24.88% at Rs 1,957.30 crore for Q1FY24

    Read More
  • PI Industries - Quarterly Results
    9th Aug 2023, 19:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.