Nifty
:
23946.25
Sensex
:
76728.37
-109.75 (-0.46%)
-372.10 (-0.48%)
Nifty
Sensex
:
:
23946.25
76728.37
-109.75 (-0.46%)
-372.10 (-0.48%)

Pilani Investment And Industries Corporation Ltd.

Finance - Investment

Rating :
47/99

BSE: 539883 | NSE: PILANIINVS

NSE BSE
4348.10
29-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4398.8
  •  4398.8
  •  4340.6
  •  4397.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1300
  •  5672870.1
  •  5980
  •  4092.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,859.11
  • 156.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,244.93
  • 0.21%
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.68%
  • 27.19%
  • 11.38%
  • FII
  • DII
  • Others
  • 0.43%
  • 0.00%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.39
  • 1.89
  • -0.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.23
  • 0.27
  • -1.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.96
  • -14.88
  • -24.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.58
  • 17.98
  • 33.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.26
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.68
  • 17.71
  • 21.73

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
-
-
-
-
P/E Ratio
-
-
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
44.10
56.63
-22.13%
59.60
60.94
-2.20%
129.47
122.83
5.41%
49.69
61.75
-19.53%
Expenses
3.32
5.80
-42.76%
4.33
4.51
-3.99%
21.23
1.95
988.72%
3.56
1.71
108.19%
EBITDA
40.78
50.83
-19.77%
55.27
56.42
-2.04%
108.25
120.88
-10.45%
46.12
60.04
-23.18%
EBIDTM
92.47%
89.77%
92.74%
92.59%
83.61%
98.41%
92.83%
97.23%
Other Income
5.12
2.61
96.17%
0.27
0.72
-62.50%
0.00
1.61
-100.00%
0.00
0.00
0
Interest
43.67
28.99
50.64%
42.16
19.96
111.22%
38.86
19.50
99.28%
39.93
19.95
100.15%
Depreciation
0.08
0.09
-11.11%
0.08
0.05
60.00%
0.08
0.05
60.00%
0.08
0.05
60.00%
PBT
2.15
24.37
-91.18%
13.30
37.13
-64.18%
69.30
102.94
-32.68%
6.12
40.05
-84.72%
Tax
1.01
6.07
-83.36%
3.44
10.33
-66.70%
19.35
26.10
-25.86%
1.70
10.12
-83.20%
PAT
1.15
18.30
-93.72%
9.86
26.80
-63.21%
49.95
76.84
-34.99%
4.41
29.93
-85.27%
PATM
2.60%
32.31%
16.54%
43.99%
38.58%
62.56%
8.88%
48.47%
EPS
4.29
-22.66
-
-13.00
12.07
-
40.39
70.17
-42.44%
-3.63
29.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
282.87
302.14
286.31
278.65
257.55
198.69
125.80
25.17
30.40
34.58
Net Sales Growth
-
-6.38%
5.53%
2.75%
8.19%
29.62%
57.94%
399.80%
-17.20%
-12.09%
 
Cost Of Goods Sold
-
0.90
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
281.97
301.14
286.31
278.65
257.55
198.69
125.80
25.17
30.40
34.58
GP Margin
-
99.68%
99.67%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
32.44
13.97
10.19
6.76
7.10
7.33
10.71
3.30
4.07
3.58
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
7.31
4.51
3.40
1.94
1.52
1.39
1.39
1.35
1.39
0.98
% Of Sales
-
2.58%
1.49%
1.19%
0.70%
0.59%
0.70%
1.10%
5.36%
4.57%
2.83%
Manufacturing Exp.
-
2.19
1.90
1.65
1.72
1.48
1.66
1.87
1.26
1.48
1.23
% Of Sales
-
0.77%
0.63%
0.58%
0.62%
0.57%
0.84%
1.49%
5.01%
4.87%
3.56%
General & Admin Exp.
-
0.36
0.36
0.26
0.25
0.26
0.22
0.20
0.17
0.14
0.16
% Of Sales
-
0.13%
0.12%
0.09%
0.09%
0.10%
0.11%
0.16%
0.68%
0.46%
0.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21.68
6.19
4.88
2.86
3.84
4.06
7.25
0.51
1.07
0.00
% Of Sales
-
7.66%
2.05%
1.70%
1.03%
1.49%
2.04%
5.76%
2.03%
3.52%
3.47%
EBITDA
-
250.43
288.17
276.12
271.89
250.45
191.36
115.09
21.87
26.33
31.00
EBITDA Margin
-
88.53%
95.38%
96.44%
97.57%
97.24%
96.31%
91.49%
86.89%
86.61%
89.65%
Other Income
-
5.39
4.93
0.00
0.97
0.25
0.89
0.00
0.01
0.15
0.00
Interest
-
164.62
88.39
74.29
65.00
58.94
52.11
43.07
18.90
0.35
0.00
Depreciation
-
0.32
0.23
0.22
0.28
0.35
0.45
0.40
0.47
0.55
0.64
PBT
-
90.87
204.49
201.61
207.57
191.41
139.69
71.62
2.52
25.59
30.36
Tax
-
25.50
52.61
51.88
51.65
45.12
32.96
17.60
-7.41
2.86
2.65
Tax Rate
-
28.06%
25.73%
25.73%
24.88%
23.57%
23.60%
24.57%
-294.05%
12.46%
8.73%
PAT
-
65.37
151.88
149.73
155.92
146.29
106.74
54.02
9.93
20.10
27.71
PAT before Minority Interest
-
65.37
151.88
149.73
155.92
146.29
106.74
54.02
9.93
20.10
27.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
23.11%
50.27%
52.30%
55.96%
56.80%
53.72%
42.94%
39.45%
66.12%
80.13%
PAT Growth
-
-56.96%
1.44%
-3.97%
6.58%
37.05%
97.59%
444.01%
-50.60%
-27.46%
 
EPS
-
58.89
136.83
134.89
140.47
131.79
96.16
48.67
8.95
18.11
24.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
15,871.50
15,980.09
14,607.24
11,169.47
11,102.27
9,849.02
5,110.95
5,107.98
5,882.90
1,218.60
Share Capital
11.07
11.07
11.07
11.07
11.07
11.07
7.91
7.91
7.91
7.91
Total Reserves
15,856.73
15,965.32
14,592.48
11,158.40
11,091.20
9,837.95
5,103.04
5,100.07
5,875.00
1,210.69
Non-Current Liabilities
1,816.15
1,390.98
892.63
904.37
1,196.31
790.61
507.51
-4.40
5.84
2.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
499.39
0.00
0.00
410.74
671.30
415.03
420.00
0.00
0.00
2.19
Long Term Provisions
3.06
7.98
9.75
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Current Liabilities
1,893.28
1,946.23
949.37
342.39
412.04
410.62
27.13
266.57
8.22
37.82
Trade Payables
0.18
0.03
0.03
0.12
0.06
0.14
1.33
0.16
0.61
0.45
Other Current Liabilities
0.76
9.05
0.57
8.42
7.38
7.15
18.87
7.00
5.84
0.56
Short Term Borrowings
1,891.99
1,936.90
948.56
325.00
395.00
395.00
0.00
245.00
0.00
0.00
Short Term Provisions
0.35
0.25
0.21
8.84
9.60
8.32
6.93
14.41
1.77
36.81
Total Liabilities
19,580.93
19,317.30
16,449.24
12,416.23
12,710.62
11,050.25
5,645.59
5,370.15
5,896.96
1,258.63
Net Block
0.35
0.56
0.20
0.25
0.34
0.46
0.63
0.01
0.00
2.65
Gross Block
1.20
1.19
0.74
0.72
0.72
0.72
0.71
0.04
0.03
2.85
Accumulated Depreciation
0.84
0.63
0.53
0.47
0.38
0.26
0.09
0.03
0.02
0.20
Non Current Assets
18,945.55
17,364.23
15,493.83
10,250.22
10,354.85
9,010.18
4,192.77
5,356.36
5,732.66
1,085.42
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
18,937.75
17,358.13
14,013.07
10,241.08
10,344.66
9,004.17
4,187.14
5,355.57
5,727.88
1,078.35
Long Term Loans & Adv.
0.00
0.18
1,477.18
5.34
6.13
5.54
5.00
0.79
4.77
4.43
Other Non Current Assets
4.30
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
635.38
1,953.07
955.41
2,166.02
2,355.76
2,040.08
1,452.81
13.78
164.30
173.21
Current Investments
1.53
28.09
2.09
33.12
31.03
0.95
3.11
11.94
163.32
133.75
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.24
0.54
0.37
0.43
0.30
0.45
0.84
0.52
0.25
0.27
Cash & Bank
5.56
18.48
47.46
9.41
5.90
23.67
4.64
1.31
0.72
3.57
Other Current Assets
628.04
0.33
0.28
0.06
2,318.53
2,015.00
1,444.22
0.01
0.01
35.61
Short Term Loans & Adv.
627.37
1,905.63
905.20
2,123.00
2,318.50
2,015.00
1,410.50
0.00
0.00
35.45
Net Current Assets
-1,257.91
6.84
6.04
1,823.63
1,943.72
1,629.45
1,425.69
-252.79
156.08
135.39
Total Assets
19,580.93
19,317.30
16,449.24
12,416.24
12,710.61
11,050.26
5,645.58
5,370.14
5,896.96
1,258.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,347.42
631.26
-86.73
417.43
-100.37
-442.21
-1,387.74
16.96
18.55
15.65
PBT
90.87
204.49
201.61
207.57
191.41
139.69
71.62
2.52
22.96
30.36
Adjustment
16.13
-0.10
18.57
65.03
59.22
52.47
43.49
19.20
-6.88
0.64
Changes in Working Capital
1,265.31
479.39
-254.69
195.77
-302.07
-581.84
-1,426.27
4.81
3.13
-12.31
Cash after chg. in Working capital
1,372.30
683.79
-34.50
468.38
-51.44
-389.67
-1,311.15
26.53
19.21
18.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.89
-52.52
-52.23
-50.95
-48.93
-52.54
-76.59
-9.57
-0.66
-3.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,798.38
-1,629.29
-72.45
-8.48
-76.08
121.11
1,283.45
-214.30
2.55
7.92
Net Fixed Assets
-0.01
-0.45
-0.02
0.00
0.00
-0.01
-0.67
-0.01
-0.01
0.08
Net Investments
-1,623.59
-3,416.38
-3,698.24
148.85
-1,289.59
-4,793.97
1,235.94
519.05
-4,270.97
-29.07
Others
-174.78
1,787.54
3,625.81
-157.33
1,213.51
4,915.09
48.18
-733.34
4,273.53
36.91
Cash from Financing Activity
437.87
971.73
196.22
-412.16
180.72
318.16
108.06
197.50
-21.25
-23.79
Net Cash Inflow / Outflow
-13.10
-26.30
37.03
-3.22
4.27
-2.94
3.77
0.16
-0.15
-0.22
Opening Cash & Equivalents
18.17
44.47
7.44
4.65
1.28
4.22
0.45
0.29
0.45
1.09
Closing Cash & Equivalent
5.07
18.17
44.47
1.44
5.55
1.28
4.22
0.45
0.29
0.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
14331.08
14429.15
13189.26
10087.76
10027.07
8895.19
4615.97
4613.29
5313.16
1100.05
ROA
0.34%
0.85%
1.04%
1.24%
1.23%
1.28%
0.98%
0.18%
0.56%
2.18%
ROE
0.41%
0.99%
1.16%
1.40%
1.40%
1.43%
1.06%
0.18%
0.57%
2.31%
ROCE
1.41%
1.75%
2.01%
2.26%
2.19%
2.37%
2.11%
0.38%
0.66%
2.53%
Fixed Asset Turnover
237.25
314.08
394.20
389.07
359.60
277.89
335.46
768.61
21.13
11.98
Receivable days
0.51
0.55
0.51
0.48
0.53
1.19
1.97
5.55
3.11
3.74
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
42.31
10.74
0.00
0.00
0.00
0.00
72.43
44.29
55.82
30.38
Cash Conversion Cycle
-41.81
-10.19
0.51
0.48
0.53
1.19
-70.46
-38.74
-52.70
-26.63
Total Debt/Equity
0.15
0.12
0.07
0.07
0.10
0.08
0.08
0.05
0.00
0.00
Interest Cover
1.55
3.31
3.71
4.19
4.25
3.68
2.66
1.13
67.18
0.00

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Pilani Investment raises Rs 500 crore via NCDs
    25th Mar 2026, 14:51 PM

    These NCDs have been rated as ‘AA+ (STABLE)’ by CARE and CRISIL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.