Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

PIL ITALICA Lifestyle Ltd.

Plastic Products

Rating :

46/99

BSE: 500327 | NSE: PILITA

Watchlist

NSE BSE

9.09

09-Jan-2026

Open
High
Low
Previous Close

9.79
9.89
8.7
9.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

252839
2317990.45
20.64
8.49

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

214.56
40.25
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.70
N/A
2.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.95
12.85
5.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
10.55
9.97

PAT CAGR (%)

10 Years
5 Years
3 Years

29.34
7.15
19.90

P:E (Median)

8 Years
5 Years
3 Years

58.04
66.18
65.96

P:BV (Average)

8 Years
5 Years
3 Years

3.46
3.67
3.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

40.82
39.18
36.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 27.64 21.81 26.73% 24.04 21.20 13.40% 26.92 24.93 7.98% 30.22 26.89 12.38%
Expenses 25.60 19.48 31.42% 21.31 18.78 13.47% 24.33 23.58 3.18% 28.20 24.06 17.21%
EBITDA 2.04 2.33 -12.45% 2.74 2.42 13.22% 2.59 1.35 91.85% 2.03 2.83 -28.27%
EBIDTM 7.39% 10.70% 11.39% 11.39% 9.61% 5.41% 6.71% 10.52%
Other Income 0.12 0.12 0.00% 0.00 0.03 -100.00% 0.08 0.01 700.00% 0.45 0.01 4,400.00%
Interest 0.35 0.42 -16.67% 0.23 0.41 -43.90% 0.35 0.35 0.00% 0.36 0.17 111.76%
Depreciation 0.46 0.33 39.39% 0.44 0.33 33.33% 0.43 0.25 72.00% 0.41 0.23 78.26%
PBT 1.36 1.69 -19.53% 2.06 1.71 20.47% 1.89 0.76 148.68% 1.71 2.44 -29.92%
Tax 0.21 0.60 -65.00% 0.52 0.20 160.00% 0.82 0.21 290.48% 0.15 0.61 -75.41%
PAT 1.15 1.09 5.50% 1.54 1.51 1.99% 1.07 0.55 94.55% 1.56 1.82 -14.29%
PATM 4.16% 5.02% 6.43% 7.13% 3.98% 2.21% 5.17% 6.78%
EPS 0.05 0.05 0.00% 0.07 0.06 16.67% 0.05 0.02 150.00% 0.07 0.08 -12.50%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 108.82 100.15 97.23 85.31 67.57 54.72 48.54 53.25 72.03 58.73 42.50 Net Sales Growth 14.75% 3.00% 13.97% 26.25% 23.48% 12.73% -8.85% -26.07% 22.65% 38.19% Cost Of Goods Sold 63.08 56.84 56.86 52.60 42.94 31.36 29.96 38.75 57.49 47.80 33.00 Gross Profit 45.74 43.31 40.38 32.71 24.63 23.36 18.59 14.49 14.55 10.93 9.50 GP Margin 42.03% 43.25% 41.53% 38.34% 36.45% 42.69% 38.30% 27.21% 20.20% 18.61% 22.35% Total Expenditure 99.44 90.74 89.07 79.46 62.99 49.02 43.87 50.66 67.99 57.29 42.74 Power & Fuel Cost - 3.46 3.50 3.28 2.64 2.64 2.52 2.55 2.27 1.86 1.93 % Of Sales - 3.45% 3.60% 3.84% 3.91% 4.82% 5.19% 4.79% 3.15% 3.17% 4.54% Employee Cost - 11.35 9.28 8.32 6.86 5.42 3.92 3.29 3.06 2.68 2.29 % Of Sales - 11.33% 9.54% 9.75% 10.15% 9.90% 8.08% 6.18% 4.25% 4.56% 5.39% Manufacturing Exp. - 6.39 8.39 6.42 4.40 4.86 4.00 3.50 2.89 2.51 2.47 % Of Sales - 6.38% 8.63% 7.53% 6.51% 8.88% 8.24% 6.57% 4.01% 4.27% 5.81% General & Admin Exp. - 4.01 2.84 2.33 2.81 1.40 0.93 0.64 0.74 0.60 0.52 % Of Sales - 4.00% 2.92% 2.73% 4.16% 2.56% 1.92% 1.20% 1.03% 1.02% 1.22% Selling & Distn. Exp. - 8.58 8.11 6.44 2.94 3.10 2.16 1.61 1.44 1.83 2.49 % Of Sales - 8.57% 8.34% 7.55% 4.35% 5.67% 4.45% 3.02% 2.00% 3.12% 5.86% Miscellaneous Exp. - 0.11 0.10 0.08 0.41 0.25 0.39 0.33 0.10 0.02 2.49 % Of Sales - 0.11% 0.10% 0.09% 0.61% 0.46% 0.80% 0.62% 0.14% 0.03% 0.09% EBITDA 9.40 9.41 8.16 5.85 4.58 5.70 4.67 2.59 4.04 1.44 -0.24 EBITDA Margin 8.64% 9.40% 8.39% 6.86% 6.78% 10.42% 9.62% 4.86% 5.61% 2.45% -0.56% Other Income 0.65 0.68 0.02 0.04 0.19 0.13 0.25 0.86 0.43 1.41 1.35 Interest 1.29 1.59 1.06 1.03 0.84 0.39 0.19 0.15 0.16 0.53 0.29 Depreciation 1.74 1.50 0.92 0.79 0.56 0.48 0.40 0.33 0.32 0.31 0.41 PBT 7.02 7.01 6.20 4.07 3.36 4.95 4.33 2.97 3.98 2.02 0.40 Tax 1.70 1.77 1.58 1.02 0.85 1.25 3.53 0.58 -4.74 0.00 0.00 Tax Rate 24.22% 25.25% 25.48% 25.06% 25.30% 25.25% 81.52% 15.59% -79.00% 0.00% 0.00% PAT 5.32 5.24 4.62 3.04 2.51 3.71 0.80 3.14 10.75 9.14 0.40 PAT before Minority Interest 5.32 5.24 4.62 3.04 2.51 3.71 0.80 3.14 10.75 9.14 0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.89% 5.23% 4.75% 3.56% 3.71% 6.78% 1.65% 5.90% 14.92% 15.56% 0.94% PAT Growth 7.04% 13.42% 51.97% 21.12% -32.35% 363.75% -74.52% -70.79% 17.61% 2,185.00% EPS 0.23 0.22 0.20 0.13 0.11 0.16 0.03 0.13 0.46 0.39 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 79.42 74.18 69.56 66.52 64.01 60.30 59.50 56.36 26.03 -1.03 Share Capital 23.50 23.50 23.50 23.50 23.50 23.50 23.50 23.50 21.76 21.00 Total Reserves 55.92 50.68 46.06 43.02 40.51 36.80 36.00 32.86 -2.25 -22.03 Non-Current Liabilities 3.39 2.67 1.25 0.41 -1.24 -2.66 -6.19 -5.98 0.73 1.79 Secured Loans 0.40 0.65 0.79 0.97 0.17 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.31 20.25 16.37 16.84 10.65 9.44 5.20 10.58 17.37 13.42 Trade Payables 1.02 2.07 3.24 1.82 3.42 4.55 3.40 5.28 9.58 0.99 Other Current Liabilities 3.59 3.16 2.67 1.81 1.37 0.99 1.23 4.43 7.70 10.10 Short Term Borrowings 8.81 14.70 10.21 13.03 5.73 3.78 0.00 0.00 0.00 2.24 Short Term Provisions 0.90 0.32 0.25 0.18 0.15 0.12 0.58 0.87 0.09 0.09 Total Liabilities 97.12 97.10 87.18 83.77 73.42 67.08 58.51 60.96 44.13 14.18 Net Block 43.78 30.90 15.74 12.87 7.38 6.20 4.37 4.02 4.09 4.20 Gross Block 72.30 71.82 55.85 52.18 47.01 45.35 78.83 78.15 77.90 77.70 Accumulated Depreciation 28.52 40.92 40.11 39.32 39.63 39.15 74.45 74.13 73.81 73.50 Non Current Assets 46.91 34.01 19.18 16.27 8.29 6.73 4.82 4.42 4.46 4.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.49 2.49 2.49 2.49 0.00 0.01 0.01 0.01 0.01 0.00 Long Term Loans & Adv. 0.63 0.62 0.95 0.91 0.91 0.52 0.43 0.39 0.35 0.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.22 63.09 68.01 67.50 65.13 60.36 53.70 56.53 39.67 9.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 16.66 17.81 16.60 14.54 17.34 11.17 8.83 8.33 8.80 5.46 Sundry Debtors 5.64 6.53 5.93 4.48 4.78 5.95 4.77 6.92 10.95 2.40 Cash & Bank 2.53 1.88 2.47 1.25 1.22 0.21 0.08 1.95 3.78 0.53 Other Current Assets 25.39 2.10 1.25 2.18 41.79 43.03 40.02 39.33 16.14 1.23 Short Term Loans & Adv. 23.44 34.77 41.75 45.05 39.11 40.78 38.38 38.25 16.11 1.14 Net Current Assets 35.91 42.84 51.64 50.66 54.47 50.92 48.50 45.95 22.30 -3.79 Total Assets 97.13 97.10 87.19 83.77 73.42 67.09 58.52 60.95 44.13 14.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 21.72 11.81 8.44 -2.51 -2.82 -3.75 -3.73 -24.65 -12.17 -0.05 PBT 7.01 6.20 4.07 3.36 4.95 4.33 2.97 4.06 2.02 0.40 Adjustment 2.48 1.98 1.87 -2.32 -1.73 -1.93 -2.21 -3.25 0.36 0.68 Changes in Working Capital 12.54 3.65 2.50 -3.54 -6.04 -5.70 -4.24 -26.92 -21.67 -1.13 Cash after chg. in Working capital 22.03 11.83 8.44 -2.51 -2.82 -3.29 -3.48 -26.12 -19.29 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.31 -0.01 0.00 0.00 0.00 -0.46 -1.01 -0.56 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.75 2.02 7.12 0.00 Cash From Investing Activity -13.73 -16.06 -3.67 -8.35 -1.65 -2.23 -0.67 -0.25 -0.22 -0.45 Net Fixed Assets -0.48 -15.97 -3.67 -5.17 -1.66 33.48 -0.68 -0.25 -0.20 -0.45 Net Investments 0.00 0.00 0.00 -2.49 0.01 0.00 0.00 0.00 -0.01 0.00 Others -13.25 -0.09 0.00 -0.69 0.00 -35.71 0.01 0.00 -0.01 0.00 Cash from Financing Activity -7.68 3.42 -3.95 10.84 4.35 6.11 2.54 23.08 15.63 0.77 Net Cash Inflow / Outflow 0.31 -0.83 0.82 -0.02 -0.12 0.13 -1.87 -1.83 3.25 0.27 Opening Cash & Equivalents 0.07 0.89 0.07 0.09 0.21 0.08 1.95 3.78 0.53 0.26 Closing Cash & Equivalent 0.38 0.07 0.89 0.07 0.09 0.21 0.08 1.95 3.78 0.53

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.38 3.16 2.96 2.83 2.72 2.57 2.53 2.40 0.90 -0.05 ROA 5.40% 5.01% 3.56% 3.20% 5.27% 1.27% 5.26% 20.46% 31.34% 2.98% ROE 6.83% 6.43% 4.47% 3.85% 5.96% 1.33% 5.43% 28.34% 98.88% 0.00% ROCE 9.62% 8.51% 6.32% 5.57% 7.96% 7.31% 6.64% 14.72% 66.93% 49.57% Fixed Asset Turnover 1.39 1.52 1.58 1.36 1.18 0.92 0.68 0.93 0.82 0.62 Receivable days 22.17 23.39 22.27 25.00 35.76 34.42 40.06 44.80 38.37 14.82 Inventory Days 62.83 64.60 66.61 86.09 95.06 64.23 58.83 42.96 40.97 40.66 Payable days 9.92 17.04 17.56 22.28 46.34 32.27 31.33 40.49 33.00 7.02 Cash Conversion Cycle 75.07 70.94 71.32 88.81 84.49 66.37 67.57 47.27 46.33 48.45 Total Debt/Equity 0.12 0.21 0.16 0.21 0.10 0.06 0.00 0.01 0.04 -3.05 Interest Cover 5.42 6.84 4.95 4.99 13.67 23.76 25.84 37.47 18.38 2.37

Top Investors:

park continental private limited

sanjeev gorwara huf

Annual Reports:

News Update:

PIL ITALICA Life - Quarterly Results
29th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback