Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

PIL ITALICA Lifestyle Ltd.

Plastic Products

Rating :

38/99

BSE: 500327 | NSE: PILITA

Watchlist

NSE BSE

8.00

12-Jun-2026

Open
High
Low
Previous Close

8.34
8.34
7.92
7.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39390
317280.84
17.95
6.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

187.06
41.63
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

199.76
N/A
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.31
9.90
3.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.13
14.49
2.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.86
12.33
-0.95

P:E (Median)

8 Years
5 Years
3 Years

58.07
63.24
62.32

P:BV (Average)

8 Years
5 Years
3 Years

3.39
3.43
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

37.97
35.89
33.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 26.84 26.92 -0.30% 29.81 30.22 -1.36% 27.64 21.81 26.73% 24.04 21.20 13.40%
Expenses 24.56 24.33 0.95% 27.90 28.20 -1.06% 25.60 19.48 31.42% 21.31 18.78 13.47%
EBITDA 2.28 2.59 -11.97% 1.91 2.03 -5.91% 2.04 2.33 -12.45% 2.74 2.42 13.22%
EBIDTM 8.50% 9.61% 6.42% 6.71% 7.39% 10.70% 11.39% 11.39%
Other Income 0.13 0.08 62.50% 0.11 0.45 -75.56% 0.12 0.12 0.00% 0.00 0.03 -100.00%
Interest 0.41 0.35 17.14% 0.40 0.36 11.11% 0.35 0.42 -16.67% 0.23 0.41 -43.90%
Depreciation 0.49 0.43 13.95% 0.49 0.41 19.51% 0.46 0.33 39.39% 0.44 0.33 33.33%
PBT 1.50 1.89 -20.63% 1.13 1.71 -33.92% 1.36 1.69 -19.53% 2.06 1.71 20.47%
Tax 0.42 0.82 -48.78% 0.41 0.15 173.33% 0.21 0.60 -65.00% 0.52 0.20 160.00%
PAT 1.08 1.07 0.93% 0.72 1.56 -53.85% 1.15 1.09 5.50% 1.54 1.51 1.99%
PATM 4.02% 3.98% 2.42% 5.17% 4.16% 5.02% 6.43% 7.13%
EPS 0.05 0.05 0.00% 0.03 0.07 -57.14% 0.05 0.05 0.00% 0.07 0.06 16.67%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 108.34 100.15 97.23 85.31 67.57 54.72 48.54 53.25 72.03 58.73 Net Sales Growth - 8.18% 3.00% 13.97% 26.25% 23.48% 12.73% -8.85% -26.07% 22.65% Cost Of Goods Sold - 60.72 56.84 56.86 52.60 42.94 31.36 29.96 38.75 57.49 47.80 Gross Profit - 47.62 43.31 40.38 32.71 24.63 23.36 18.59 14.49 14.55 10.93 GP Margin - 43.95% 43.25% 41.53% 38.34% 36.45% 42.69% 38.30% 27.21% 20.20% 18.61% Total Expenditure - 99.33 90.74 89.07 79.46 62.99 49.02 43.87 50.66 67.99 57.29 Power & Fuel Cost - 3.17 3.46 3.50 3.28 2.64 2.64 2.52 2.55 2.27 1.86 % Of Sales - 2.93% 3.45% 3.60% 3.84% 3.91% 4.82% 5.19% 4.79% 3.15% 3.17% Employee Cost - 13.94 11.35 9.28 8.32 6.86 5.42 3.92 3.29 3.06 2.68 % Of Sales - 12.87% 11.33% 9.54% 9.75% 10.15% 9.90% 8.08% 6.18% 4.25% 4.56% Manufacturing Exp. - 8.12 6.39 8.39 6.42 4.40 4.86 4.00 3.50 2.89 2.51 % Of Sales - 7.49% 6.38% 8.63% 7.53% 6.51% 8.88% 8.24% 6.57% 4.01% 4.27% General & Admin Exp. - 4.53 4.01 2.84 2.33 2.81 1.40 0.93 0.64 0.74 0.60 % Of Sales - 4.18% 4.00% 2.92% 2.73% 4.16% 2.56% 1.92% 1.20% 1.03% 1.02% Selling & Distn. Exp. - 8.58 8.49 8.11 6.44 2.94 3.10 2.16 1.61 1.44 1.83 % Of Sales - 7.92% 8.48% 8.34% 7.55% 4.35% 5.67% 4.45% 3.02% 2.00% 3.12% Miscellaneous Exp. - 0.26 0.20 0.10 0.08 0.41 0.25 0.39 0.33 0.10 1.83 % Of Sales - 0.24% 0.20% 0.10% 0.09% 0.61% 0.46% 0.80% 0.62% 0.14% 0.03% EBITDA - 9.01 9.41 8.16 5.85 4.58 5.70 4.67 2.59 4.04 1.44 EBITDA Margin - 8.32% 9.40% 8.39% 6.86% 6.78% 10.42% 9.62% 4.86% 5.61% 2.45% Other Income - 0.36 0.68 0.02 0.04 0.19 0.13 0.25 0.86 0.43 1.41 Interest - 1.43 1.59 1.06 1.03 0.84 0.39 0.19 0.15 0.16 0.53 Depreciation - 1.89 1.50 0.92 0.79 0.56 0.48 0.40 0.33 0.32 0.31 PBT - 6.05 7.01 6.20 4.07 3.36 4.95 4.33 2.97 3.98 2.02 Tax - 1.56 1.77 1.58 1.02 0.85 1.25 3.53 0.58 -4.74 0.00 Tax Rate - 25.79% 25.25% 25.48% 25.06% 25.30% 25.25% 81.52% 15.59% -79.00% 0.00% PAT - 4.49 5.24 4.62 3.04 2.51 3.71 0.80 3.14 10.75 9.14 PAT before Minority Interest - 4.49 5.24 4.62 3.04 2.51 3.71 0.80 3.14 10.75 9.14 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.14% 5.23% 4.75% 3.56% 3.71% 6.78% 1.65% 5.90% 14.92% 15.56% PAT Growth - -14.31% 13.42% 51.97% 21.12% -32.35% 363.75% -74.52% -70.79% 17.61% EPS - 0.19 0.22 0.20 0.13 0.11 0.16 0.03 0.13 0.46 0.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 83.92 79.42 74.18 69.56 66.52 64.01 60.30 59.50 56.36 26.03 Share Capital 23.50 23.50 23.50 23.50 23.50 23.50 23.50 23.50 23.50 21.76 Total Reserves 60.42 55.92 50.68 46.06 43.02 40.51 36.80 36.00 32.86 -2.25 Non-Current Liabilities 4.35 3.39 2.67 1.25 0.41 -1.24 -2.66 -6.19 -5.98 0.73 Secured Loans 0.16 0.40 0.65 0.79 0.97 0.17 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.10 14.31 20.25 16.37 16.84 10.65 9.44 5.20 10.58 17.37 Trade Payables 3.74 1.02 2.07 3.24 1.82 3.42 4.55 3.40 5.28 9.58 Other Current Liabilities 2.49 3.59 3.16 2.67 1.81 1.37 0.99 1.23 4.43 7.70 Short Term Borrowings 15.19 8.81 14.70 10.21 13.03 5.73 3.78 0.00 0.00 0.00 Short Term Provisions 0.67 0.90 0.32 0.25 0.18 0.15 0.12 0.58 0.87 0.09 Total Liabilities 110.37 97.12 97.10 87.18 83.77 73.42 67.08 58.51 60.96 44.13 Net Block 48.26 43.78 30.90 15.74 12.87 7.38 6.20 4.37 4.02 4.09 Gross Block 76.24 72.30 71.82 55.85 52.18 47.01 45.35 78.83 78.15 77.90 Accumulated Depreciation 27.98 28.52 40.92 40.11 39.32 39.63 39.15 74.45 74.13 73.81 Non Current Assets 51.43 46.91 34.01 19.18 16.27 8.29 6.73 4.82 4.42 4.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.49 2.49 2.49 2.49 2.49 0.00 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.68 0.63 0.62 0.95 0.91 0.91 0.52 0.43 0.39 0.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 58.93 50.22 63.09 68.01 67.50 65.13 60.36 53.70 56.53 39.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.66 16.66 17.81 16.60 14.54 17.34 11.17 8.83 8.33 8.80 Sundry Debtors 4.70 5.64 6.53 5.93 4.48 4.78 5.95 4.77 6.92 10.95 Cash & Bank 2.72 2.53 1.88 2.47 1.25 1.22 0.21 0.08 1.95 3.78 Other Current Assets 31.84 1.95 2.10 1.25 47.23 41.79 43.03 40.02 39.33 16.14 Short Term Loans & Adv. 30.79 23.44 34.77 41.75 45.05 39.11 40.78 38.38 38.25 16.11 Net Current Assets 36.83 35.91 42.84 51.64 50.66 54.47 50.92 48.50 45.95 22.30 Total Assets 110.36 97.13 97.10 87.19 83.77 73.42 67.09 58.52 60.95 44.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.53 21.72 11.81 8.44 -2.51 -2.82 -3.75 -3.73 -24.65 -12.17 PBT 6.05 7.01 6.20 4.07 3.36 4.95 4.33 2.97 4.06 2.02 Adjustment 3.13 2.48 1.98 1.87 -2.32 -1.73 -1.93 -2.21 -3.25 0.36 Changes in Working Capital -6.95 12.54 3.65 2.50 -3.54 -6.04 -5.70 -4.24 -26.92 -21.67 Cash after chg. in Working capital 2.23 22.03 11.83 8.44 -2.51 -2.82 -3.29 -3.48 -26.12 -19.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.70 -0.31 -0.01 0.00 0.00 0.00 -0.46 -1.01 -0.56 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 2.02 7.12 Cash From Investing Activity -6.10 -13.73 -16.06 -3.67 -8.35 -1.65 -2.23 -0.67 -0.25 -0.22 Net Fixed Assets -3.94 -0.48 -15.97 -3.67 -5.17 -1.66 33.48 -0.68 -0.25 -0.20 Net Investments 0.00 0.00 0.00 0.00 -2.49 0.01 0.00 0.00 0.00 -0.01 Others -2.16 -13.25 -0.09 0.00 -0.69 0.00 -35.71 0.01 0.00 -0.01 Cash from Financing Activity 4.55 -7.68 3.42 -3.95 10.84 4.35 6.11 2.54 23.08 15.63 Net Cash Inflow / Outflow -0.02 0.31 -0.83 0.82 -0.02 -0.12 0.13 -1.87 -1.83 3.25 Opening Cash & Equivalents 0.38 0.07 0.89 0.07 0.09 0.21 0.08 1.95 3.78 0.53 Closing Cash & Equivalent 0.36 0.38 0.07 0.89 0.07 0.09 0.21 0.08 1.95 3.78

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 3.57 3.38 3.16 2.96 2.83 2.72 2.57 2.53 2.40 0.90 ROA 4.33% 5.40% 5.01% 3.56% 3.20% 5.27% 1.27% 5.26% 20.46% 31.34% ROE 5.50% 6.83% 6.43% 4.47% 3.85% 5.96% 1.33% 5.43% 28.34% 98.88% ROCE 7.96% 9.62% 8.51% 6.32% 5.57% 7.96% 7.31% 6.64% 14.72% 66.93% Fixed Asset Turnover 1.46 1.39 1.52 1.58 1.36 1.18 0.92 0.68 0.93 0.82 Receivable days 17.41 22.17 23.39 22.27 25.00 35.76 34.42 40.06 44.80 38.37 Inventory Days 61.19 62.83 64.60 66.61 86.09 95.06 64.23 58.83 42.96 40.97 Payable days 14.31 9.92 17.04 17.56 22.28 46.34 32.27 31.33 40.49 33.00 Cash Conversion Cycle 64.30 75.07 70.94 71.32 88.81 84.49 66.37 67.57 47.27 46.33 Total Debt/Equity 0.18 0.12 0.21 0.16 0.21 0.10 0.06 0.00 0.01 0.04 Interest Cover 5.22 5.42 6.84 4.95 4.99 13.67 23.76 25.84 37.47 18.38

Top Investors:

park continental private limited

sanjeev gorwara huf

Annual Reports:

News Update:

PIL ITALICA Life - Quarterly Results
8th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback