Nifty
:
24968.40
Sensex
:
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)
Nifty
Sensex
:
:
24968.40
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)

Pioneer Embroideries Ltd.

Textile - Spinning

Rating :
48/99

BSE: 514300 | NSE: PIONEEREMB

NSE BSE
41.91
18-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  42
  •  42.9
  •  41.55
  •  42.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8587
  •  361963.35
  •  70.9
  •  35.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 129.46
  • 28.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 216.62
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.71%
  • 4.94%
  • 41.02%
  • FII
  • DII
  • Others
  • 8.3%
  • 1.62%
  • 11.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 10.66
  • 8.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.81
  • -1.09
  • 16.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.66
  • -25.27
  • -19.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 12.15
  • 24.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.04
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 7.62
  • 8.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
88.75
94.65
-6.23%
96.10
85.32
12.63%
93.81
82.51
13.70%
96.40
73.71
30.78%
Expenses
84.66
87.25
-2.97%
88.48
79.33
11.53%
86.53
77.95
11.01%
90.15
69.58
29.56%
EBITDA
4.09
7.40
-44.73%
7.62
5.99
27.21%
7.28
4.56
59.65%
6.26
4.14
51.21%
EBIDTM
4.61%
7.82%
7.93%
7.02%
7.76%
5.53%
6.49%
5.61%
Other Income
4.01
2.30
74.35%
0.63
0.57
10.53%
0.82
0.77
6.49%
0.85
0.34
150.00%
Interest
2.04
2.92
-30.14%
1.38
3.20
-56.88%
3.20
2.16
48.15%
2.99
0.98
205.10%
Depreciation
3.96
3.97
-0.25%
3.93
3.31
18.73%
3.93
3.10
26.77%
3.83
2.17
76.50%
PBT
2.10
2.81
-25.27%
2.94
0.05
5,780.00%
0.98
0.07
1,300.00%
0.28
1.34
-79.10%
Tax
0.68
0.31
119.35%
0.76
0.02
3,700.00%
0.29
0.06
383.33%
0.07
0.32
-78.12%
PAT
1.42
2.50
-43.20%
2.17
0.03
7,133.33%
0.69
0.01
6,800.00%
0.21
1.02
-79.41%
PATM
1.60%
2.64%
2.26%
0.04%
0.73%
0.01%
0.22%
1.39%
EPS
0.45
0.85
-47.06%
0.71
0.01
7,000.00%
0.22
0.05
340.00%
0.07
0.38
-81.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
375.06
336.19
296.64
292.16
225.97
238.37
273.97
257.03
235.99
255.37
Net Sales Growth
-
11.56%
13.33%
1.53%
29.29%
-5.20%
-12.99%
6.59%
8.92%
-7.59%
 
Cost Of Goods Sold
-
227.19
200.52
181.38
163.50
114.44
133.74
162.00
156.19
133.27
145.63
Gross Profit
-
147.87
135.66
115.26
128.67
111.53
104.63
111.97
100.84
102.72
109.74
GP Margin
-
39.43%
40.35%
38.86%
44.04%
49.36%
43.89%
40.87%
39.23%
43.53%
42.97%
Total Expenditure
-
349.81
314.10
284.88
267.41
199.30
219.34
254.54
247.52
219.56
234.26
Power & Fuel Cost
-
31.40
27.18
18.58
20.00
17.75
18.13
19.43
21.28
19.66
20.19
% Of Sales
-
8.37%
8.08%
6.26%
6.85%
7.86%
7.61%
7.09%
8.28%
8.33%
7.91%
Employee Cost
-
42.69
38.16
34.39
35.08
29.37
32.02
34.03
33.88
31.32
30.00
% Of Sales
-
11.38%
11.35%
11.59%
12.01%
13.00%
13.43%
12.42%
13.18%
13.27%
11.75%
Manufacturing Exp.
-
29.20
28.60
28.34
29.03
21.96
20.90
22.51
20.36
16.72
16.82
% Of Sales
-
7.79%
8.51%
9.55%
9.94%
9.72%
8.77%
8.22%
7.92%
7.09%
6.59%
General & Admin Exp.
-
2.88
2.51
2.32
2.22
1.97
2.02
2.49
2.75
2.99
3.72
% Of Sales
-
0.77%
0.75%
0.78%
0.76%
0.87%
0.85%
0.91%
1.07%
1.27%
1.46%
Selling & Distn. Exp.
-
9.96
9.65
12.44
11.98
9.42
7.87
9.52
8.60
8.02
12.02
% Of Sales
-
2.66%
2.87%
4.19%
4.10%
4.17%
3.30%
3.47%
3.35%
3.40%
4.71%
Miscellaneous Exp.
-
6.49
7.48
7.43
5.61
4.38
4.65
4.56
4.47
7.58
12.02
% Of Sales
-
1.73%
2.22%
2.50%
1.92%
1.94%
1.95%
1.66%
1.74%
3.21%
2.30%
EBITDA
-
25.25
22.09
11.76
24.75
26.67
19.03
19.43
9.51
16.43
21.11
EBITDA Margin
-
6.73%
6.57%
3.96%
8.47%
11.80%
7.98%
7.09%
3.70%
6.96%
8.27%
Other Income
-
6.30
3.98
3.12
1.75
1.87
1.91
2.07
2.42
10.14
23.99
Interest
-
9.60
9.26
3.64
3.20
4.47
6.14
7.65
9.42
10.68
9.42
Depreciation
-
15.65
12.54
8.46
8.08
8.16
8.95
8.98
8.53
8.19
14.60
PBT
-
6.30
4.26
2.78
15.22
15.91
5.86
4.87
-6.02
7.70
21.09
Tax
-
1.81
0.70
3.63
4.20
-2.86
0.00
0.00
0.03
0.00
0.01
Tax Rate
-
28.73%
16.43%
30.50%
27.60%
-17.98%
0.00%
0.00%
-0.50%
0.00%
0.06%
PAT
-
4.49
3.72
8.49
11.04
19.26
8.21
3.96
-5.92
-19.31
17.38
PAT before Minority Interest
-
4.46
3.55
8.26
11.02
18.77
8.05
3.77
-6.05
-19.31
17.38
Minority Interest
-
0.03
0.17
0.23
0.02
0.49
0.16
0.19
0.13
0.00
0.00
PAT Margin
-
1.20%
1.11%
2.86%
3.78%
8.52%
3.44%
1.45%
-2.30%
-8.18%
6.81%
PAT Growth
-
20.70%
-56.18%
-23.10%
-42.68%
134.59%
107.32%
-
-
-
 
EPS
-
1.46
1.21
2.76
3.58
6.25
2.67
1.29
-1.92
-6.27
5.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
154.88
145.54
128.76
120.93
109.59
86.01
77.94
73.97
74.26
80.67
Share Capital
30.82
29.48
26.59
26.59
26.59
24.95
24.95
24.12
21.55
35.21
Total Reserves
123.58
114.60
101.61
93.66
83.00
61.06
52.99
49.85
52.71
45.45
Non-Current Liabilities
71.02
83.05
82.73
16.69
13.83
17.94
25.93
40.12
39.65
51.28
Secured Loans
35.88
53.46
57.07
5.19
9.70
10.83
20.07
34.76
34.43
46.49
Unsecured Loans
1.80
1.80
1.82
1.82
1.82
1.82
1.82
1.82
1.82
1.82
Long Term Provisions
5.93
5.37
5.12
4.99
4.67
4.61
4.04
3.54
3.39
2.97
Current Liabilities
95.35
103.13
81.39
60.60
61.42
67.37
90.20
83.99
87.65
81.46
Trade Payables
24.62
31.37
27.15
20.20
21.92
23.43
32.18
30.75
29.71
23.97
Other Current Liabilities
35.74
37.76
31.60
26.01
27.73
27.97
39.42
37.23
40.49
26.68
Short Term Borrowings
34.65
33.81
22.49
14.16
11.63
15.79
18.46
15.91
17.29
26.71
Short Term Provisions
0.33
0.19
0.16
0.23
0.14
0.19
0.13
0.10
0.15
4.11
Total Liabilities
321.65
332.15
293.48
199.06
185.70
172.67
195.58
199.62
203.29
213.41
Net Block
182.06
185.73
75.10
78.27
80.03
85.13
93.35
95.92
107.48
97.98
Gross Block
255.39
251.09
129.00
125.03
120.00
117.08
117.89
112.57
115.65
226.13
Accumulated Depreciation
73.33
65.36
53.91
46.76
39.96
31.95
24.53
16.65
8.18
128.15
Non Current Assets
197.34
199.41
173.97
93.04
89.28
88.96
97.62
102.47
112.15
132.17
Capital Work in Progress
0.17
0.00
71.64
7.81
0.00
0.25
1.81
2.98
0.36
3.36
Non Current Investment
10.50
10.53
10.55
0.00
0.00
0.00
0.04
0.00
0.00
7.26
Long Term Loans & Adv.
3.74
2.75
15.22
4.76
8.78
3.01
1.73
2.74
3.62
19.90
Other Non Current Assets
0.87
0.39
1.45
2.20
0.47
0.57
0.69
0.83
0.69
3.68
Current Assets
116.28
124.70
111.49
97.98
96.42
83.71
97.95
97.15
91.13
81.23
Current Investments
0.98
0.98
1.33
1.04
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.83
67.43
53.51
47.31
43.24
37.61
35.00
35.78
43.96
29.29
Sundry Debtors
30.64
30.22
26.84
24.66
23.10
19.00
30.25
27.79
24.37
27.21
Cash & Bank
1.89
1.58
9.45
1.37
6.24
1.45
0.57
1.48
1.39
1.73
Other Current Assets
24.94
2.75
2.10
2.61
23.83
25.66
32.13
32.09
21.41
23.00
Short Term Loans & Adv.
19.90
21.74
18.26
21.00
14.96
16.70
22.93
22.13
17.91
15.88
Net Current Assets
20.94
21.57
30.09
37.37
35.00
16.33
7.76
13.16
3.48
-0.23
Total Assets
313.62
324.11
285.46
191.02
185.70
172.67
195.57
199.62
203.28
213.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
32.88
11.55
10.27
13.38
18.17
25.63
19.44
16.67
36.06
21.84
PBT
6.27
4.25
11.89
15.22
15.91
8.29
4.01
-6.02
-19.31
17.39
Adjustment
24.11
18.88
-0.24
11.45
12.85
12.46
16.35
16.66
36.56
7.09
Changes in Working Capital
2.72
-11.84
-1.05
-12.78
-10.80
4.90
-0.95
5.82
18.25
-2.13
Cash after chg. in Working capital
33.10
11.29
10.60
13.88
17.96
25.64
19.41
16.46
35.49
22.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
0.26
-0.32
-0.50
0.21
-0.02
0.04
0.20
0.57
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.27
-33.72
-65.04
-10.27
-8.20
3.15
-4.41
-6.81
-20.22
-9.85
Net Fixed Assets
-4.47
-50.45
-67.80
-12.84
-2.67
2.37
-4.15
-8.28
96.59
0.93
Net Investments
0.00
0.35
-10.85
-1.04
0.00
0.04
-0.04
0.00
43.22
-25.92
Others
-3.80
16.38
13.61
3.61
-5.53
0.74
-0.22
1.47
-160.03
15.14
Cash from Financing Activity
-23.41
16.00
60.21
-7.98
-5.17
-27.90
-15.95
-9.77
-16.21
-14.46
Net Cash Inflow / Outflow
1.21
-6.17
5.44
-4.87
4.79
0.88
-0.91
0.09
-0.38
-2.47
Opening Cash & Equivalents
0.64
6.82
1.37
6.24
1.45
0.57
1.48
1.39
1.77
4.20
Closing Cash & Equivalent
1.85
0.64
6.82
1.37
6.24
1.45
0.57
1.48
1.39
1.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
48.92
47.65
46.84
43.86
39.85
33.02
29.78
29.16
32.74
34.50
ROA
1.36%
1.13%
3.36%
5.73%
10.47%
4.37%
1.91%
-3.01%
-9.27%
7.26%
ROE
3.06%
2.68%
6.85%
9.90%
19.93%
10.28%
5.21%
-8.60%
-28.70%
24.93%
ROCE
6.49%
5.79%
8.54%
13.02%
15.96%
11.37%
8.53%
2.45%
-5.51%
13.61%
Fixed Asset Turnover
1.48
1.77
2.34
2.38
1.91
2.03
2.38
2.30
1.38
1.15
Receivable days
29.62
30.97
31.68
29.84
34.00
37.71
38.67
36.30
39.89
35.30
Inventory Days
60.95
65.65
62.02
56.56
65.30
55.59
47.15
55.49
56.64
45.24
Payable days
44.98
53.26
47.64
47.02
72.33
45.88
44.74
44.63
43.80
33.77
Cash Conversion Cycle
45.58
43.37
46.06
39.38
26.97
47.41
41.08
47.17
52.74
46.77
Total Debt/Equity
0.59
0.76
0.75
0.24
0.30
0.43
0.77
0.93
0.99
1.14
Interest Cover
1.65
1.46
4.27
5.75
4.56
2.31
1.49
0.36
-0.81
2.85

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.