Nifty
Sensex
:
:
24358.80
79861.17
-54.70 (-0.22%)
-287.71 (-0.36%)

Glass

Rating :
N/A

BSE: 532949 | NSE: PIRGLASS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,121.50
  • 86.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,527.17
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.85%
  • 2.49%
  • 4.09%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.86%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
477.60
2,393.59
2,134.02
2,160.89
2,116.12
1,909.73
1,791.68
1,642.26
1,404.48
1,237.95
Net Sales Growth
-
-80.05%
12.16%
-1.24%
2.12%
10.81%
6.59%
9.10%
16.93%
13.45%
 
Cost Of Goods Sold
-
231.71
295.59
293.39
359.78
308.82
391.71
274.90
234.90
213.81
178.56
Gross Profit
-
245.88
2,098.00
1,840.63
1,801.12
1,807.31
1,518.02
1,516.78
1,407.37
1,190.66
1,059.40
GP Margin
-
51.48%
87.65%
86.25%
83.35%
85.41%
79.49%
84.66%
85.70%
84.78%
85.58%
Total Expenditure
-
388.44
2,018.31
1,729.65
1,699.34
1,670.21
1,650.44
1,518.26
1,366.82
1,071.76
937.54
Power & Fuel Cost
-
0.58
385.33
348.17
324.47
365.48
384.70
389.01
342.97
236.87
188.44
% Of Sales
-
0.12%
16.10%
16.32%
15.02%
17.27%
20.14%
21.71%
20.88%
16.87%
15.22%
Employee Cost
-
2.91
474.76
408.05
409.94
429.14
365.71
365.56
324.18
259.31
236.86
% Of Sales
-
0.61%
19.83%
19.12%
18.97%
20.28%
19.15%
20.40%
19.74%
18.46%
19.13%
Manufacturing Exp.
-
10.65
360.22
304.50
231.50
220.62
203.32
222.00
190.13
154.11
140.19
% Of Sales
-
2.23%
15.05%
14.27%
10.71%
10.43%
10.65%
12.39%
11.58%
10.97%
11.32%
General & Admin Exp.
-
11.93
85.05
70.38
145.34
122.15
111.96
96.04
83.42
74.25
60.40
% Of Sales
-
2.50%
3.55%
3.30%
6.73%
5.77%
5.86%
5.36%
5.08%
5.29%
4.88%
Selling & Distn. Exp.
-
6.07
187.16
163.29
151.72
137.02
141.63
124.48
113.50
94.97
90.25
% Of Sales
-
1.27%
7.82%
7.65%
7.02%
6.48%
7.42%
6.95%
6.91%
6.76%
7.29%
Miscellaneous Exp.
-
124.60
230.21
141.89
76.59
86.98
51.41
46.27
77.72
38.44
90.25
% Of Sales
-
26.09%
9.62%
6.65%
3.54%
4.11%
2.69%
2.58%
4.73%
2.74%
3.46%
EBITDA
-
89.16
375.28
404.37
461.55
445.91
259.29
273.42
275.44
332.72
300.41
EBITDA Margin
-
18.67%
15.68%
18.95%
21.36%
21.07%
13.58%
15.26%
16.77%
23.69%
24.27%
Other Income
-
103.65
40.58
60.44
25.66
27.35
15.76
47.52
3.65
3.84
8.50
Interest
-
521.79
75.74
73.45
89.51
101.55
117.07
109.85
107.42
91.19
74.28
Depreciation
-
15.79
185.81
235.66
148.77
138.64
141.97
141.19
131.37
105.84
106.90
PBT
-
-344.77
154.31
155.71
248.94
233.06
16.00
69.90
40.31
139.53
127.73
Tax
-
-17.84
58.32
69.50
101.50
53.31
4.99
14.05
4.54
31.07
24.38
Tax Rate
-
5.25%
37.79%
28.79%
40.77%
22.87%
58.57%
20.10%
11.26%
22.27%
19.09%
PAT
-
-322.30
89.75
162.36
137.93
166.10
-6.03
37.56
21.66
95.87
93.02
PAT before Minority Interest
-
-322.30
96.00
171.87
147.44
179.75
3.53
55.85
35.77
108.46
103.35
Minority Interest
-
0.00
-6.25
-9.51
-9.51
-13.65
-9.56
-18.29
-14.11
-12.59
-10.33
PAT Margin
-
-67.48%
3.75%
7.61%
6.38%
7.85%
-0.32%
2.10%
1.32%
6.83%
7.51%
PAT Growth
-
-
-44.72%
17.71%
-16.96%
-
-
73.41%
-77.41%
3.06%
 
EPS
-
-39.84
11.09
20.07
17.05
20.53
-0.75
4.64
2.68
11.85
11.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,709.98
813.36
728.13
565.54
517.92
358.68
377.81
366.76
354.10
334.55
Share Capital
79.07
79.07
79.07
79.07
80.92
80.92
80.92
80.92
80.92
80.44
Total Reserves
1,630.90
734.29
649.05
486.47
437.01
277.77
296.89
285.85
273.18
254.11
Non-Current Liabilities
498.57
444.64
471.94
496.50
318.06
340.55
520.37
541.37
361.72
252.10
Secured Loans
457.55
294.33
337.11
392.53
260.07
302.06
478.91
505.51
319.24
161.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.29
8.58
12.86
17.25
71.54
Long Term Provisions
0.47
14.93
14.35
13.57
13.13
6.20
5.46
4.91
4.28
4.30
Current Liabilities
5,089.91
2,099.52
1,202.07
1,281.76
1,251.01
1,352.52
1,235.11
1,076.99
1,089.83
916.10
Trade Payables
7.22
347.31
266.63
369.58
131.99
123.67
149.80
130.34
120.08
92.23
Other Current Liabilities
243.82
334.27
285.31
313.83
245.26
260.92
215.53
281.00
121.51
191.03
Short Term Borrowings
4,838.62
1,404.04
633.18
589.63
732.06
826.83
730.56
543.24
730.85
528.15
Short Term Provisions
0.25
13.90
16.95
8.72
141.70
141.10
139.22
122.41
117.39
104.69
Total Liabilities
7,298.46
3,434.13
2,479.94
2,422.58
2,166.57
2,125.34
2,203.44
2,052.28
1,860.99
1,520.08
Net Block
511.02
1,305.48
1,212.88
1,149.52
1,051.45
1,004.03
1,089.50
1,089.28
927.00
859.41
Gross Block
880.69
1,913.40
1,685.94
1,424.59
2,212.44
2,150.69
2,083.11
1,964.51
1,680.06
1,517.36
Accumulated Depreciation
369.67
607.92
473.06
275.07
1,160.99
1,146.66
993.61
875.22
753.06
657.95
Non Current Assets
5,371.45
1,699.19
1,312.36
1,250.62
1,083.99
1,049.49
1,107.32
1,117.52
1,124.51
931.65
Capital Work in Progress
0.00
130.93
54.12
59.88
20.82
25.44
3.77
10.17
153.07
40.16
Non Current Investment
4,734.94
211.60
0.33
0.33
0.11
0.11
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
116.84
50.42
44.23
40.46
5.13
9.88
3.67
8.39
30.53
21.82
Other Non Current Assets
8.50
0.75
0.80
0.43
6.48
10.03
10.27
9.56
13.80
10.15
Current Assets
1,879.30
1,734.94
1,167.58
1,171.95
1,082.58
1,075.85
1,096.12
934.76
736.47
588.42
Current Investments
0.00
60.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
534.16
477.76
441.35
418.33
382.77
445.90
376.69
301.82
240.41
Sundry Debtors
11.38
442.92
425.97
427.10
410.29
444.13
440.71
394.54
311.46
277.93
Cash & Bank
108.47
478.24
43.11
101.55
59.57
39.88
52.22
50.07
30.85
13.26
Other Current Assets
1,759.46
201.02
181.67
147.01
194.40
209.07
157.29
113.47
92.34
56.81
Short Term Loans & Adv.
1,317.79
18.46
39.07
54.94
187.50
199.77
146.43
103.74
83.14
53.05
Net Current Assets
-3,210.61
-364.58
-34.49
-109.81
-168.43
-276.67
-138.99
-142.23
-353.36
-327.67
Total Assets
7,250.75
3,434.13
2,479.94
2,422.57
2,166.57
2,125.34
2,203.44
2,052.28
1,860.98
1,520.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
71.28
445.37
303.60
567.25
499.09
264.56
159.47
112.69
238.84
383.75
PBT
-340.14
154.31
241.37
248.94
233.06
8.52
69.90
40.31
139.53
127.73
Adjustment
550.47
296.85
305.72
245.62
244.54
264.18
216.29
235.78
196.27
178.27
Changes in Working Capital
-168.50
29.73
-209.38
115.83
48.97
-9.83
-119.67
-158.50
-73.69
91.42
Cash after chg. in Working capital
41.84
480.89
337.71
610.39
526.57
262.87
166.51
117.58
262.11
397.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
29.44
-35.52
-34.10
-43.15
-27.48
1.70
-7.04
-4.89
-23.27
-13.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
154.81
-670.89
-283.50
-334.63
-179.44
-87.46
-72.91
-97.34
-288.69
-156.07
Net Fixed Assets
1,268.19
-172.76
-131.66
678.53
-87.86
-37.49
-67.95
-62.83
-222.20
-90.38
Net Investments
-3,867.97
-271.50
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
-0.31
Others
2,754.59
-226.63
-151.84
-1,013.13
-91.58
-49.97
-4.96
-34.51
-66.49
-65.38
Cash from Financing Activity
-212.38
674.56
-81.11
-189.55
-280.57
-177.52
-25.89
56.83
143.23
-203.84
Net Cash Inflow / Outflow
13.71
449.05
-61.00
43.07
39.08
-0.41
60.67
72.18
93.39
23.84
Opening Cash & Equivalents
87.44
22.30
80.50
36.17
39.88
52.22
50.07
30.85
13.26
7.10
Closing Cash & Equivalent
102.22
462.28
22.30
80.50
59.57
39.88
52.22
50.07
30.85
13.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
216.26
102.86
92.08
71.52
63.77
44.09
46.46
43.30
41.91
39.67
ROA
-4.19%
3.25%
7.01%
6.43%
8.38%
0.16%
2.62%
1.83%
6.42%
6.94%
ROE
-16.17%
12.45%
26.57%
27.26%
41.19%
0.96%
15.38%
10.38%
32.95%
37.98%
ROCE
2.46%
10.09%
17.66%
19.89%
19.61%
7.19%
10.44%
9.39%
16.95%
16.51%
Fixed Asset Turnover
0.47
1.33
1.37
1.22
0.99
0.92
0.90
0.92
0.89
0.86
Receivable days
18.96
66.15
72.91
69.04
72.05
82.68
83.29
76.70
75.27
78.15
Inventory Days
0.00
77.04
78.56
70.87
67.56
77.43
82.03
73.71
69.25
68.08
Payable days
61.90
57.79
65.43
56.10
28.34
32.20
32.95
33.11
35.02
34.45
Cash Conversion Cycle
-42.94
85.41
86.05
83.81
111.27
127.91
132.37
117.30
109.49
111.77
Total Debt/Equity
3.13
2.32
1.56
2.01
2.29
3.80
3.73
3.75
3.37
2.88
Interest Cover
0.35
3.04
4.29
3.78
3.30
1.07
1.64
1.38
2.53
2.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.