Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Glass

Rating :
N/A

BSE: 532949 | NSE: PIRGLASS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,121.50
  • 86.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,527.17
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.85%
  • 2.49%
  • 4.09%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.86%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.21
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.64
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,393.59
2,134.02
2,160.89
2,116.12
1,909.73
1,791.68
1,642.26
1,404.48
1,237.95
1,110.90
Net Sales Growth
-
12.16%
-1.24%
2.12%
10.81%
6.59%
9.10%
16.93%
13.45%
11.44%
 
Cost Of Goods Sold
-
295.59
293.39
359.78
308.82
391.71
274.90
234.90
213.81
178.56
206.46
Gross Profit
-
2,098.00
1,840.63
1,801.12
1,807.31
1,518.02
1,516.78
1,407.37
1,190.66
1,059.40
904.44
GP Margin
-
87.65%
86.25%
83.35%
85.41%
79.49%
84.66%
85.70%
84.78%
85.58%
81.42%
Total Expenditure
-
2,018.31
1,729.65
1,699.34
1,670.21
1,650.44
1,518.26
1,366.82
1,071.76
937.54
909.69
Power & Fuel Cost
-
385.33
348.17
324.47
365.48
384.70
389.01
342.97
236.87
188.44
169.39
% Of Sales
-
16.10%
16.32%
15.02%
17.27%
20.14%
21.71%
20.88%
16.87%
15.22%
15.25%
Employee Cost
-
474.76
408.05
409.94
429.14
365.71
365.56
324.18
259.31
236.86
212.41
% Of Sales
-
19.83%
19.12%
18.97%
20.28%
19.15%
20.40%
19.74%
18.46%
19.13%
19.12%
Manufacturing Exp.
-
360.22
304.50
231.50
220.62
203.32
222.00
190.13
154.11
140.19
115.65
% Of Sales
-
15.05%
14.27%
10.71%
10.43%
10.65%
12.39%
11.58%
10.97%
11.32%
10.41%
General & Admin Exp.
-
85.05
70.38
145.34
122.15
111.96
96.04
83.42
74.25
60.40
57.48
% Of Sales
-
3.55%
3.30%
6.73%
5.77%
5.86%
5.36%
5.08%
5.29%
4.88%
5.17%
Selling & Distn. Exp.
-
187.16
163.29
151.72
137.02
141.63
124.48
113.50
94.97
90.25
79.13
% Of Sales
-
7.82%
7.65%
7.02%
6.48%
7.42%
6.95%
6.91%
6.76%
7.29%
7.12%
Miscellaneous Exp.
-
230.21
141.89
76.59
86.98
51.41
46.27
77.72
38.44
42.85
79.13
% Of Sales
-
9.62%
6.65%
3.54%
4.11%
2.69%
2.58%
4.73%
2.74%
3.46%
6.23%
EBITDA
-
375.28
404.37
461.55
445.91
259.29
273.42
275.44
332.72
300.41
201.21
EBITDA Margin
-
15.68%
18.95%
21.36%
21.07%
13.58%
15.26%
16.77%
23.69%
24.27%
18.11%
Other Income
-
40.58
60.44
25.66
27.35
15.76
47.52
3.65
3.84
8.50
22.07
Interest
-
75.74
73.45
89.51
101.55
117.07
109.85
107.42
91.19
74.28
107.57
Depreciation
-
185.81
235.66
148.77
138.64
141.97
141.19
131.37
105.84
106.90
107.06
PBT
-
154.31
155.71
248.94
233.06
16.00
69.90
40.31
139.53
127.73
8.65
Tax
-
58.32
69.50
101.50
53.31
4.99
14.05
4.54
31.07
24.38
5.42
Tax Rate
-
37.79%
28.79%
40.77%
22.87%
58.57%
20.10%
11.26%
22.27%
19.09%
62.66%
PAT
-
89.75
162.36
137.93
166.10
-6.03
37.56
21.66
95.87
93.02
4.43
PAT before Minority Interest
-
96.00
171.87
147.44
179.75
3.53
55.85
35.77
108.46
103.35
3.23
Minority Interest
-
-6.25
-9.51
-9.51
-13.65
-9.56
-18.29
-14.11
-12.59
-10.33
1.20
PAT Margin
-
3.75%
7.61%
6.38%
7.85%
-0.32%
2.10%
1.32%
6.83%
7.51%
0.40%
PAT Growth
-
-44.72%
17.71%
-16.96%
-
-
73.41%
-77.41%
3.06%
1,999.77%
 
EPS
-
11.09
20.07
17.05
20.53
-0.75
4.64
2.68
11.85
11.50
0.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
813.36
728.13
565.54
517.92
358.68
377.81
366.76
354.10
334.55
239.89
Share Capital
79.07
79.07
79.07
80.92
80.92
80.92
80.92
80.92
80.44
80.44
Total Reserves
734.29
649.05
486.47
437.01
277.77
296.89
285.85
273.18
254.11
159.45
Non-Current Liabilities
444.64
471.94
496.50
318.06
340.55
520.37
541.37
361.72
252.10
993.75
Secured Loans
294.33
337.11
392.53
260.07
302.06
478.91
505.51
319.24
161.97
826.62
Unsecured Loans
0.00
0.00
0.00
0.00
4.29
8.58
12.86
17.25
71.54
155.81
Long Term Provisions
14.93
14.35
13.57
13.13
6.20
5.46
4.91
4.28
4.30
0.00
Current Liabilities
2,099.52
1,202.07
1,281.76
1,251.01
1,352.52
1,235.11
1,076.99
1,089.83
916.10
187.71
Trade Payables
347.31
266.63
369.58
131.99
123.67
149.80
130.34
120.08
92.23
89.39
Other Current Liabilities
334.27
285.31
313.83
245.26
260.92
215.53
281.00
121.51
191.03
17.66
Short Term Borrowings
1,404.04
633.18
589.63
732.06
826.83
730.56
543.24
730.85
528.15
0.00
Short Term Provisions
13.90
16.95
8.72
141.70
141.10
139.22
122.41
117.39
104.69
80.67
Total Liabilities
3,434.13
2,479.94
2,422.58
2,166.57
2,125.34
2,203.44
2,052.28
1,860.99
1,520.08
1,458.97
Net Block
1,305.48
1,212.88
1,149.52
1,051.45
1,004.03
1,089.50
1,089.28
927.00
859.41
880.41
Gross Block
1,913.40
1,685.94
1,424.59
2,212.44
2,150.69
2,083.11
1,964.51
1,680.06
1,517.36
1,430.00
Accumulated Depreciation
607.92
473.06
275.07
1,160.99
1,146.66
993.61
875.22
753.06
657.95
549.60
Non Current Assets
1,699.19
1,312.36
1,250.62
1,083.99
1,049.49
1,107.32
1,117.52
1,124.51
931.65
894.60
Capital Work in Progress
130.93
54.12
59.88
20.82
25.44
3.77
10.17
153.07
40.16
14.08
Non Current Investment
211.60
0.33
0.33
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
50.42
44.23
40.46
5.13
9.88
3.67
8.39
30.53
21.82
0.00
Other Non Current Assets
0.75
0.80
0.43
6.48
10.03
10.27
9.56
13.80
10.15
0.00
Current Assets
1,734.94
1,167.58
1,171.95
1,082.58
1,075.85
1,096.12
934.76
736.47
588.42
564.37
Current Investments
60.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
534.16
477.76
441.35
418.33
382.77
445.90
376.69
301.82
240.41
231.28
Sundry Debtors
442.92
425.97
427.10
410.29
444.13
440.71
394.54
311.46
277.93
263.52
Cash & Bank
478.24
43.11
101.55
59.57
39.88
52.22
50.07
30.85
13.26
7.10
Other Current Assets
219.48
181.67
147.01
6.90
209.07
157.29
113.47
92.34
56.81
62.47
Short Term Loans & Adv.
18.46
39.07
54.94
187.50
199.77
146.43
103.74
83.14
53.05
58.56
Net Current Assets
-364.58
-34.49
-109.81
-168.43
-276.67
-138.99
-142.23
-353.36
-327.67
376.66
Total Assets
3,434.13
2,479.94
2,422.57
2,166.57
2,125.34
2,203.44
2,052.28
1,860.98
1,520.07
1,458.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
445.37
303.60
567.25
499.09
264.56
159.47
112.69
238.84
383.75
258.04
PBT
154.31
241.37
248.94
233.06
8.52
69.90
40.31
139.53
127.73
8.65
Adjustment
296.85
305.72
245.62
244.54
264.18
216.29
235.78
196.27
178.27
196.11
Changes in Working Capital
29.73
-209.38
115.83
48.97
-9.83
-119.67
-158.50
-73.69
91.42
57.25
Cash after chg. in Working capital
480.89
337.71
610.39
526.57
262.87
166.51
117.58
262.11
397.42
262.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.52
-34.10
-43.15
-27.48
1.70
-7.04
-4.89
-23.27
-13.67
-3.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-670.89
-283.50
-334.63
-179.44
-87.46
-72.91
-97.34
-288.69
-156.07
-20.77
Net Fixed Assets
-172.76
-131.66
678.53
-87.86
-37.49
-67.95
-62.83
-222.20
-90.38
-50.16
Net Investments
-271.50
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
-0.31
0.00
Others
-226.63
-151.84
-1,013.13
-91.58
-49.97
-4.96
-34.51
-66.49
-65.38
29.39
Cash from Financing Activity
674.56
-81.11
-189.55
-280.57
-177.52
-25.89
56.83
143.23
-203.84
-235.20
Net Cash Inflow / Outflow
449.05
-61.00
43.07
39.08
-0.41
60.67
72.18
93.39
23.84
2.07
Opening Cash & Equivalents
22.30
80.50
36.17
39.88
52.22
50.07
30.85
13.26
7.10
11.84
Closing Cash & Equivalent
462.28
22.30
80.50
59.57
39.88
52.22
50.07
30.85
13.26
7.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
102.86
92.08
71.52
63.77
44.09
46.46
43.30
41.91
39.67
28.00
ROA
3.25%
7.01%
6.43%
8.38%
0.16%
2.62%
1.83%
6.42%
6.94%
0.21%
ROE
12.45%
26.57%
27.26%
41.19%
0.96%
15.38%
10.38%
32.95%
37.98%
2.57%
ROCE
10.09%
17.66%
19.89%
19.61%
7.19%
10.44%
9.39%
16.95%
16.51%
8.97%
Fixed Asset Turnover
1.33
1.37
1.22
0.99
0.92
0.90
0.92
0.89
0.86
0.80
Receivable days
66.15
72.91
69.04
72.05
82.68
83.29
76.70
75.27
78.15
85.80
Inventory Days
77.04
78.56
70.87
67.56
77.43
82.03
73.71
69.25
68.08
84.99
Payable days
57.79
65.43
56.10
28.34
32.20
32.95
33.11
35.02
34.45
34.80
Cash Conversion Cycle
85.41
86.05
83.81
111.27
127.91
132.37
117.30
109.49
111.77
135.99
Total Debt/Equity
2.32
1.56
2.01
2.29
3.80
3.73
3.75
3.37
2.88
4.36
Interest Cover
3.04
4.29
3.78
3.30
1.07
1.64
1.38
2.53
2.72
1.08

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.