PBT
-8.24
-22.47
0.19
-3.24
-3.46
-4.23
-6.36
-7.11
-142.98
-136.49
Adjustment
1.05
0.07
0.05
4.53
4.59
4.59
4.54
4.44
51.02
41.79
Changes in Working Capital
-6.51
21.21
-0.71
0.90
-1.07
0.70
-1.09
1.01
-7.04
-23.51
Cash after chg. in Working capital
-13.70
-1.19
-0.47
2.19
0.06
1.06
-2.91
-1.66
-99.00
-118.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.24
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00