Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Engineering

Rating :
67/99

BSE: 513519 | NSE: PITTIENG

743.55
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  750.00
  •  757.80
  •  719.00
  •  743.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  355178
  •  2633.62
  •  757.80
  •  255.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,377.95
  • 31.85
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,668.66
  • 0.36%
  • 6.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.29%
  • 4.85%
  • 25.28%
  • FII
  • DII
  • Others
  • 0.22%
  • 5.32%
  • 5.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.07
  • 12.07
  • 28.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.56
  • 10.94
  • 14.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.18
  • 19.92
  • 26.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.37
  • 18.99
  • 18.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 3.85
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 9.11
  • 9.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
293.64
237.96
23.40%
290.29
304.17
-4.56%
289.79
310.54
-6.68%
247.50
271.39
-8.80%
Expenses
249.55
199.14
25.31%
247.73
267.62
-7.43%
247.36
275.08
-10.08%
206.94
236.03
-12.32%
EBITDA
44.09
38.82
13.58%
42.56
36.55
16.44%
42.43
35.46
19.66%
40.56
35.36
14.71%
EBIDTM
15.01%
16.31%
14.66%
12.02%
14.64%
11.42%
16.39%
13.03%
Other Income
3.28
1.12
192.86%
12.56
0.38
3,205.26%
0.93
0.52
78.85%
15.81
15.07
4.91%
Interest
13.54
11.99
12.93%
11.20
12.03
-6.90%
11.61
10.70
8.50%
9.93
12.29
-19.20%
Depreciation
14.56
11.00
32.36%
12.28
10.61
15.74%
13.16
10.28
28.02%
12.76
11.14
14.54%
PBT
19.27
16.95
13.69%
31.64
14.29
121.41%
18.58
14.98
24.03%
33.69
27.00
24.78%
Tax
5.95
4.81
23.70%
9.09
4.12
120.63%
4.62
3.29
40.43%
8.85
7.22
22.58%
PAT
13.32
12.13
9.81%
22.55
10.17
121.73%
13.96
11.70
19.32%
24.84
19.78
25.58%
PATM
4.54%
5.10%
7.77%
3.34%
4.82%
3.77%
10.04%
7.29%
EPS
4.15
3.79
9.50%
7.03
3.17
121.77%
4.36
3.65
19.45%
7.75
6.17
25.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
1,121.22
1,100.17
953.82
518.17
Net Sales Growth
-0.25%
15.34%
84.07%
 
Cost Of Goods Sold
761.08
782.31
678.15
335.27
Gross Profit
360.14
317.86
275.67
182.90
GP Margin
32.12%
28.89%
28.90%
35.30%
Total Expenditure
951.58
948.79
821.81
440.12
Power & Fuel Cost
-
10.56
7.93
6.20
% Of Sales
-
0.96%
0.83%
1.20%
Employee Cost
-
84.70
76.54
54.17
% Of Sales
-
7.70%
8.02%
10.45%
Manufacturing Exp.
-
21.22
19.27
12.82
% Of Sales
-
1.93%
2.02%
2.47%
General & Admin Exp.
-
29.15
24.01
19.31
% Of Sales
-
2.65%
2.52%
3.73%
Selling & Distn. Exp.
-
11.13
9.70
7.24
% Of Sales
-
1.01%
1.02%
1.40%
Miscellaneous Exp.
-
9.72
6.21
5.11
% Of Sales
-
0.88%
0.65%
0.99%
EBITDA
169.64
151.38
132.01
78.05
EBITDA Margin
15.13%
13.76%
13.84%
15.06%
Other Income
32.58
17.83
17.04
20.49
Interest
46.28
44.65
39.60
29.61
Depreciation
52.76
44.65
38.88
30.39
PBT
103.18
79.91
70.57
38.54
Tax
28.51
21.07
18.70
9.79
Tax Rate
27.63%
26.37%
26.50%
25.40%
PAT
74.67
58.83
51.87
28.76
PAT before Minority Interest
74.67
58.83
51.87
28.76
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
6.66%
5.35%
5.44%
5.55%
PAT Growth
38.84%
13.42%
80.35%
 
EPS
23.26
18.33
16.16
8.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
334.04
283.92
235.79
Share Capital
16.03
16.03
16.03
Total Reserves
318.01
267.89
219.76
Non-Current Liabilities
192.60
180.03
123.02
Secured Loans
96.78
85.09
25.47
Unsecured Loans
25.10
25.10
25.10
Long Term Provisions
8.17
7.80
6.85
Current Liabilities
451.32
492.62
342.42
Trade Payables
251.30
220.22
105.29
Other Current Liabilities
50.58
69.19
39.12
Short Term Borrowings
142.79
183.82
184.79
Short Term Provisions
6.64
19.40
13.23
Total Liabilities
977.96
956.57
701.23
Net Block
362.36
324.68
285.03
Gross Block
615.64
538.43
460.85
Accumulated Depreciation
253.28
213.76
175.82
Non Current Assets
435.74
368.82
315.31
Capital Work in Progress
24.06
0.61
1.14
Non Current Investment
15.15
16.41
16.41
Long Term Loans & Adv.
23.75
23.09
7.47
Other Non Current Assets
8.52
2.00
5.27
Current Assets
542.21
587.75
385.92
Current Investments
0.01
0.01
0.01
Inventories
239.31
272.29
157.22
Sundry Debtors
181.45
204.26
171.77
Cash & Bank
65.17
35.04
8.94
Other Current Assets
56.28
34.77
26.53
Short Term Loans & Adv.
34.10
41.38
21.44
Net Current Assets
90.89
95.13
43.50
Total Assets
977.95
956.57
701.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
222.16
87.91
31.71
PBT
79.91
70.57
38.54
Adjustment
88.18
76.05
54.70
Changes in Working Capital
88.60
-40.78
-55.78
Cash after chg. in Working capital
256.69
105.84
37.46
Interest Paid
0.00
0.00
0.00
Tax Paid
-34.53
-17.93
-5.75
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-103.53
-92.78
-66.45
Net Fixed Assets
-100.84
-77.05
Net Investments
1.26
0.00
Others
-3.95
-15.73
Cash from Financing Activity
-86.57
12.23
28.40
Net Cash Inflow / Outflow
32.06
7.36
-6.34
Opening Cash & Equivalents
7.64
0.28
6.70
Closing Cash & Equivalent
39.70
7.64
0.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
104.22
88.58
73.57
ROA
6.08%
6.26%
4.10%
ROE
19.04%
19.96%
12.20%
ROCE
20.22%
20.07%
13.92%
Fixed Asset Turnover
2.16
2.16
1.25
Receivable days
56.50
63.67
108.78
Inventory Days
74.94
72.72
99.57
Payable days
110.00
87.60
114.62
Cash Conversion Cycle
21.44
48.79
93.72
Total Debt/Equity
0.87
1.14
1.08
Interest Cover
2.79
2.78
2.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.