Nifty

:

18124.50

Sensex

:

60838.03

-53.60 (-0.29%)
-85.47 (-0.14%)

Login

Nifty
Sensex

:
:

18124.50
60838.03

-53.60 (-0.29%)
-85.47 (-0.14%)

Pitti Engineering Ltd.

Engineering

Rating :

61/99

BSE: 513519 | NSE: PITTIENG

Watchlist

NSE BSE

172.75

21-Oct-2021

Open
High
Low
Previous Close

169.90
178.00
169.90
169.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

163946
284.24
214.65
32.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

554.79
12.07
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

799.48
N/A
2.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.42
12.63
-5.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.21
18.40
-2.83

PAT CAGR (%)

10 Years
5 Years
3 Years

2.53
46.19
6.66

P:E (Median)

8 Years
5 Years
3 Years

15.95
16.63
8.68

P:BV (Average)

8 Years
5 Years
3 Years

1.00
1.00
1.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.19
6.72
4.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 175.38 61.55 184.94% 170.34 112.95 50.81% 151.32 117.92 28.32% 134.95 144.51 -6.62%
Expenses 147.42 59.47 147.89% 143.62 95.17 50.91% 126.10 100.03 26.06% 110.92 123.82 -10.42%
EBITDA 27.95 2.08 1,243.75% 26.72 17.77 50.37% 25.22 17.89 40.97% 24.03 20.68 16.20%
EBIDTM 15.94% 3.38% 15.69% 15.74% 16.67% 15.17% 17.81% 14.31%
Other Income 0.46 0.53 -13.21% 19.17 0.22 8,613.64% 0.37 2.52 -85.32% 0.42 0.41 2.44%
Interest 9.25 6.51 42.09% 9.11 10.43 -12.66% 7.69 8.00 -3.88% 6.29 7.62 -17.45%
Depreciation 8.98 6.90 30.14% 8.46 7.20 17.50% 7.79 6.87 13.39% 7.23 6.65 8.72%
PBT 10.18 -10.79 - 28.32 0.36 7,766.67% 10.12 5.54 82.67% 10.93 6.82 60.26%
Tax 2.77 -1.01 - 7.11 -1.17 - 2.86 1.48 93.24% 0.84 -0.19 -
PAT 7.40 -9.78 - 21.21 1.53 1,286.27% 7.26 4.06 78.82% 10.09 7.01 43.94%
PATM 4.22% -15.89% 12.45% 1.36% 4.80% 3.44% 7.48% 4.85%
EPS 2.31 -3.05 - 6.61 0.48 1,277.08% 2.26 1.26 79.37% 3.14 2.18 44.04%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 175.38 0.00 0 170.34 0.00 0 151.32 117.92 28.32% 0.00 0.00 0
Expenses 147.43 0.00 0 143.62 0.00 0 126.11 100.03 26.07% 0.00 0.00 0
EBITDA 27.95 0.00 0 26.72 0.00 0 25.21 17.89 40.92% 0.00 0.00 0
EBIDTM 15.94% 0.00% 15.69% 0.00% 16.66% 15.17% 0.00% 0.00%
Other Income 0.45 0.00 0 19.17 0.00 0 0.37 2.52 -85.32% 0.00 0.00 0
Interest 9.25 0.00 0 9.11 0.00 0 7.69 8.00 -3.88% 0.00 0.00 0
Depreciation 8.99 0.00 0 8.47 0.00 0 7.79 6.87 13.39% 0.00 0.00 0
PBT 10.17 0.00 0 28.31 0.00 0 10.11 5.54 82.49% 0.00 0.00 0
Tax 2.77 0.00 0 7.11 0.00 0 2.86 1.48 93.24% 0.00 0.00 0
PAT 7.40 0.00 0 21.21 0.00 0 7.25 4.06 78.57% 0.00 0.00 0
PATM 4.22% 0.00% 12.45% 0.00% 4.79% 3.44% 0.00% 0.00%
EPS 2.31 0.00 0 6.62 0.00 0 2.26 1.27 77.95% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 631.99 518.17 525.06 622.21 378.79 285.90 311.49 341.04 247.83 310.36 408.03 Net Sales Growth 44.64% -1.31% -15.61% 64.26% 32.49% -8.22% -8.66% 37.61% -20.15% -23.94% Cost Of Goods Sold 409.42 335.27 344.61 428.95 246.78 176.13 203.23 223.27 152.72 199.54 268.89 Gross Profit 222.57 182.90 180.45 193.26 132.01 109.77 108.25 117.77 95.11 110.82 139.14 GP Margin 35.22% 35.30% 34.37% 31.06% 34.85% 38.39% 34.75% 34.53% 38.38% 35.71% 34.10% Total Expenditure 528.06 440.12 447.35 532.12 324.31 252.36 292.46 300.52 215.12 269.50 345.31 Power & Fuel Cost - 6.20 6.31 4.36 3.83 3.27 3.42 3.36 3.16 2.73 1.68 % Of Sales - 1.20% 1.20% 0.70% 1.01% 1.14% 1.10% 0.99% 1.28% 0.88% 0.41% Employee Cost - 54.17 53.17 50.76 34.69 32.01 39.43 29.26 23.67 26.05 25.25 % Of Sales - 10.45% 10.13% 8.16% 9.16% 11.20% 12.66% 8.58% 9.55% 8.39% 6.19% Manufacturing Exp. - 12.82 14.35 12.53 9.75 9.56 11.98 11.29 10.79 9.61 10.08 % Of Sales - 2.47% 2.73% 2.01% 2.57% 3.34% 3.85% 3.31% 4.35% 3.10% 2.47% General & Admin Exp. - 19.31 19.16 22.13 17.87 16.87 18.80 18.94 14.04 17.45 21.75 % Of Sales - 3.73% 3.65% 3.56% 4.72% 5.90% 6.04% 5.55% 5.67% 5.62% 5.33% Selling & Distn. Exp. - 7.24 6.22 6.19 5.85 10.07 11.48 10.57 7.92 11.50 15.53 % Of Sales - 1.40% 1.18% 0.99% 1.54% 3.52% 3.69% 3.10% 3.20% 3.71% 3.81% Miscellaneous Exp. - 5.11 3.52 7.19 5.54 4.45 4.11 3.82 2.84 2.62 15.53 % Of Sales - 0.99% 0.67% 1.16% 1.46% 1.56% 1.32% 1.12% 1.15% 0.84% 0.52% EBITDA 103.92 78.05 77.71 90.09 54.48 33.54 19.03 40.52 32.71 40.86 62.72 EBITDA Margin 16.44% 15.06% 14.80% 14.48% 14.38% 11.73% 6.11% 11.88% 13.20% 13.17% 15.37% Other Income 20.42 20.50 3.67 2.27 2.94 5.13 2.01 1.70 1.96 1.29 0.25 Interest 32.34 29.60 34.12 29.61 23.48 17.38 17.03 11.27 19.15 17.91 22.87 Depreciation 32.46 30.38 27.42 22.41 17.63 16.17 15.42 15.84 8.75 8.37 6.64 PBT 59.55 38.57 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 Tax 13.58 9.79 2.76 16.62 5.04 0.81 -1.86 5.80 2.57 6.01 11.04 Tax Rate 22.80% 25.38% 13.90% 41.20% 30.90% 15.82% 16.29% 38.36% 37.96% 37.89% 32.99% PAT 45.96 28.78 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 PAT before Minority Interest 45.96 28.78 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.27% 5.55% 3.25% 3.81% 2.98% 1.51% -3.07% 2.74% 1.70% 3.17% 5.49% PAT Growth 1,529.79% 68.40% -27.95% 110.28% 161.72% - - 121.62% -57.26% -56.07% EPS 14.32 8.97 5.32 7.39 3.51 1.34 -2.98 2.91 1.31 3.07 6.98

Description TTM Mar 21
Net Sales - 518.17 Net Sales Growth - Cost Of Goods Sold - 335.27 Gross Profit - 182.90 GP Margin - 35.30% Total Expenditure - 440.12 Power & Fuel Cost - 6.20 % Of Sales - 1.20% Employee Cost - 54.17 % Of Sales - 10.45% Manufacturing Exp. - 12.82 % Of Sales - 2.47% General & Admin Exp. - 19.31 % Of Sales - 3.73% Selling & Distn. Exp. - 7.24 % Of Sales - 1.40% Miscellaneous Exp. - 5.11 % Of Sales - 0.99% EBITDA - 78.05 EBITDA Margin - 15.06% Other Income - 20.49 Interest - 29.61 Depreciation - 30.39 PBT - 38.54 Tax - 9.79 Tax Rate - 25.40% PAT - 28.76 PAT before Minority Interest - 28.76 Minority Interest - 0.00 PAT Margin - 5.55% PAT Growth - EPS - 8.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 235.81 207.80 175.96 154.56 112.42 106.95 117.25 111.57 108.94 100.66 Share Capital 16.03 16.03 14.92 14.92 13.50 13.50 13.50 13.50 13.50 13.50 Total Reserves 219.79 191.77 156.05 134.65 98.92 93.46 103.76 98.07 95.45 87.17 Non-Current Liabilities 122.84 99.93 110.81 104.60 63.01 30.77 32.79 29.10 21.60 22.22 Secured Loans 25.47 33.86 50.20 62.36 17.52 23.25 23.72 18.32 11.39 13.14 Unsecured Loans 25.10 10.00 25.40 26.32 39.59 2.82 2.82 2.82 2.82 3.52 Long Term Provisions 58.34 28.14 4.36 5.21 1.09 0.75 0.44 0.71 0.64 0.00 Current Liabilities 342.42 288.36 297.28 289.81 234.59 224.18 217.59 167.84 191.87 234.72 Trade Payables 105.29 96.71 103.62 108.08 105.61 66.58 84.98 56.73 43.86 75.26 Other Current Liabilities 26.84 25.41 30.73 28.88 17.43 15.01 11.97 12.43 10.60 18.99 Short Term Borrowings 184.79 156.62 152.24 147.66 108.86 140.95 109.87 94.09 130.54 123.92 Short Term Provisions 25.50 9.62 10.69 5.19 2.69 1.64 10.77 4.58 6.87 16.55 Total Liabilities 701.07 596.09 584.05 548.97 410.02 361.90 367.63 308.51 322.41 357.60 Net Block 284.86 247.30 230.07 203.97 93.53 76.30 86.99 87.35 84.24 77.38 Gross Block 460.67 399.82 355.63 317.49 190.76 163.20 158.85 143.25 131.75 116.82 Accumulated Depreciation 175.81 152.52 125.56 113.52 97.22 86.90 71.86 55.90 47.52 39.44 Non Current Assets 315.19 277.78 256.04 235.25 163.51 106.33 114.72 97.95 90.80 82.81 Capital Work in Progress 1.14 8.26 4.60 9.34 31.43 11.70 9.55 5.85 0.81 3.88 Non Current Investment 16.46 16.41 16.41 17.35 17.35 16.41 16.41 4.08 4.08 0.00 Long Term Loans & Adv. 7.47 3.77 4.96 4.59 21.19 1.93 1.77 0.67 0.66 0.53 Other Non Current Assets 5.26 2.04 0.00 0.00 0.00 0.00 0.00 0.00 1.02 1.02 Current Assets 385.89 318.31 328.01 313.72 246.52 255.58 252.91 210.56 231.61 274.79 Current Investments 0.01 0.01 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Inventories 157.22 126.50 100.27 129.16 126.55 117.57 105.93 96.79 101.08 104.29 Sundry Debtors 171.77 139.38 182.49 136.92 89.86 111.96 102.58 64.22 88.82 113.18 Cash & Bank 8.91 14.86 13.96 13.52 11.02 18.23 15.29 9.47 6.31 11.37 Other Current Assets 47.97 9.30 8.87 8.03 19.08 7.81 29.11 40.08 35.40 45.93 Short Term Loans & Adv. 21.44 28.27 22.39 26.07 12.99 3.86 23.54 38.09 31.55 44.11 Net Current Assets 43.47 29.95 30.73 23.92 11.92 31.40 35.32 42.72 39.74 40.07 Total Assets 701.08 596.09 584.05 548.97 410.03 361.91 367.63 308.51 322.41 357.60

Description Mar 21
Shareholder's Funds 235.79 Share Capital 16.03 Total Reserves 219.76 Non-Current Liabilities 123.02 Secured Loans 25.47 Unsecured Loans 25.10 Long Term Provisions 58.52 Current Liabilities 342.42 Trade Payables 105.29 Other Current Liabilities 26.84 Short Term Borrowings 184.79 Short Term Provisions 25.50 Total Liabilities 701.23 Net Block 285.03 Gross Block 460.85 Accumulated Depreciation 175.82 Non Current Assets 315.31 Capital Work in Progress 1.14 Non Current Investment 16.41 Long Term Loans & Adv. 7.47 Other Non Current Assets 5.27 Current Assets 385.92 Current Investments 0.01 Inventories 157.22 Sundry Debtors 171.77 Cash & Bank 8.94 Other Current Assets 47.97 Short Term Loans & Adv. 21.44 Net Current Assets 43.50 Total Assets 701.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 34.30 68.90 70.64 28.45 72.89 -7.07 44.99 33.77 43.52 30.49 PBT 38.57 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 Adjustment 54.69 62.90 51.94 43.68 30.33 32.46 27.12 27.95 26.47 29.77 Changes in Working Capital -53.20 -3.94 -16.94 -30.44 37.86 -23.62 5.76 4.28 10.22 -25.47 Cash after chg. in Working capital 40.05 78.82 75.33 29.55 73.31 -2.57 48.00 39.00 52.55 37.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.75 -9.92 -4.69 -1.10 -0.41 -4.50 -3.01 -5.23 -9.03 -7.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.32 -45.59 -46.47 -112.86 -56.35 -7.42 -19.63 -16.96 -12.26 -19.85 Net Fixed Assets -53.73 -47.85 -33.40 -104.64 -47.29 -6.50 -19.30 -16.54 -11.86 -19.86 Net Investments -0.05 0.01 0.94 0.00 -0.96 0.00 -12.33 0.00 -4.08 0.00 Others -12.54 2.25 -14.01 -8.22 -8.10 -0.92 12.00 -0.42 3.68 0.01 Cash from Financing Activity 28.24 -20.60 -26.17 85.55 -20.07 14.43 -19.53 -13.66 -36.32 -7.74 Net Cash Inflow / Outflow -3.78 2.70 -2.00 1.14 -3.54 -0.07 5.82 3.16 -5.06 2.90 Opening Cash & Equivalents 4.12 1.42 3.42 2.28 5.82 0.42 9.47 6.31 11.37 8.48 Closing Cash & Equivalent 0.34 4.12 1.42 3.42 2.28 0.35 15.29 9.47 6.31 11.37

Description Mar 21
Cash From Operating Activity 31.71 PBT 38.54 Adjustment 54.70 Changes in Working Capital -55.78 Cash after chg. in Working capital 37.46 Interest Paid 0.00 Tax Paid -5.75 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -66.45 Net Fixed Assets Net Investments Others Cash from Financing Activity 28.40 Net Cash Inflow / Outflow -6.34 Opening Cash & Equivalents 6.70 Closing Cash & Equivalent 0.37

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 73.58 64.84 57.32 50.14 41.66 39.64 43.45 41.35 40.37 37.30 ROA 4.44% 2.90% 4.19% 2.35% 1.12% -2.62% 2.76% 1.33% 2.90% 7.38% ROE 12.97% 9.03% 14.80% 8.61% 3.93% -8.53% 8.15% 3.81% 9.40% 26.73% ROCE 14.89% 12.72% 16.82% 11.33% 7.83% 2.07% 10.72% 10.56% 13.18% 27.06% Fixed Asset Turnover 1.34 1.55 2.05 1.72 1.81 2.05 2.41 1.95 2.68 3.94 Receivable days 98.52 100.65 84.51 94.93 115.06 118.71 83.58 103.94 110.61 77.05 Inventory Days 89.84 70.91 60.70 107.05 139.17 123.66 101.57 134.38 112.45 80.72 Payable days 79.98 81.26 76.80 119.96 124.70 89.74 86.36 85.26 80.68 80.81 Cash Conversion Cycle 108.38 90.31 68.41 82.03 129.53 152.64 98.79 153.06 142.37 76.96 Total Debt/Equity 1.08 1.05 1.44 1.71 1.61 1.63 1.22 1.08 1.38 1.52 Interest Cover 2.30 1.58 2.36 1.69 1.29 0.33 2.34 1.35 1.89 2.46

Description Mar 21
Book Value (Rs.) 73.57 ROA 4.10% ROE 12.20% ROCE 13.92% Fixed Asset Turnover 1.25 Receivable days 108.78 Inventory Days 99.57 Payable days 83.37 Cash Conversion Cycle 124.97 Total Debt/Equity 1.08 Interest Cover 2.30

Top Investors:

amit kumar agarwal

ravinder reddy nandi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback