Nifty

:

11504.95

Sensex

:

38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

Login

Nifty
Sensex

:
:

11504.95
38845.82

-11.15 (-0.10%)
-134.03 (-0.34%)

Pitti Engineering Ltd.

Engineering

Rating :

50/99

BSE: 513519 | NSE: PITTIENG

Watchlist

NSE BSE

32.35

18-Sep-2020

Open
High
Low
Previous Close

32.90
33.20
32.00
32.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

245638
80.03
53.20
19.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

103.52
36.64
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

335.69
N/A
0.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.72
12.78
29.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.83
17.33
21.85

PAT CAGR (%)

10 Years
5 Years
3 Years

55.34
20.52
76.55

P:E (Median)

8 Years
5 Years
3 Years

8.43
7.69
8.56

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.45
0.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.96
7.70
5.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 61.55 149.69 -58.88% 112.95 153.51 -26.42% 117.92 165.42 -28.71% 144.51 172.74 -16.34%
Expenses 59.47 128.32 -53.65% 95.17 130.81 -27.25% 100.03 143.09 -30.09% 123.82 146.79 -15.65%
EBITDA 2.08 21.37 -90.27% 17.77 22.71 -21.75% 17.89 22.32 -19.85% 20.68 25.94 -20.28%
EBIDTM 3.38% 14.28% 15.73% 14.79% 15.17% 13.49% 14.31% 15.02%
Other Income 0.53 0.53 0.00% 0.22 -0.81 - 2.52 0.27 833.33% 0.41 2.58 -84.11%
Interest 6.51 8.07 -19.33% 10.43 6.22 67.68% 8.00 7.99 0.13% 7.62 8.23 -7.41%
Depreciation 6.90 6.70 2.99% 7.20 5.88 22.45% 6.87 5.53 24.23% 6.65 5.63 18.12%
PBT -10.79 7.12 - 0.36 9.80 -96.33% 5.54 9.07 -38.92% 6.82 14.66 -53.48%
Tax -1.01 2.63 - -1.17 3.15 - 1.49 3.99 -62.66% -0.19 6.71 -
PAT -9.78 4.49 - 1.53 6.65 -76.99% 4.06 5.08 -20.08% 7.01 7.95 -11.82%
PATM -15.89% 3.00% 1.36% 4.33% 3.44% 3.07% 4.85% 4.60%
EPS -3.05 1.40 - 0.48 2.07 -76.81% 1.26 1.58 -20.25% 2.18 2.48 -12.10%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 436.93 622.21 378.79 285.90 311.49 341.04 247.83 310.36 408.03 255.20 144.48 Net Sales Growth -31.87% 64.26% 32.49% -8.22% -8.66% 37.61% -20.15% -23.94% 59.89% 76.63% Cost Of Goods Sold 283.36 428.95 246.78 176.13 203.23 223.27 152.72 199.54 268.89 164.48 88.81 Gross Profit 153.57 193.26 132.01 109.77 108.25 117.77 95.11 110.82 139.14 90.72 55.67 GP Margin 35.15% 31.06% 34.85% 38.39% 34.75% 34.53% 38.38% 35.71% 34.10% 35.55% 38.53% Total Expenditure 378.49 532.12 324.31 252.36 292.46 300.52 215.12 269.50 345.31 222.55 127.02 Power & Fuel Cost - 4.36 3.83 3.27 3.42 3.36 3.16 2.73 1.68 1.55 1.38 % Of Sales - 0.70% 1.01% 1.14% 1.10% 0.99% 1.28% 0.88% 0.41% 0.61% 0.96% Employee Cost - 50.76 34.69 32.01 39.43 29.26 23.67 26.05 25.25 17.46 13.47 % Of Sales - 8.16% 9.16% 11.20% 12.66% 8.58% 9.55% 8.39% 6.19% 6.84% 9.32% Manufacturing Exp. - 12.53 9.75 9.56 11.98 11.29 10.79 9.61 10.08 11.22 7.08 % Of Sales - 2.01% 2.57% 3.34% 3.85% 3.31% 4.35% 3.10% 2.47% 4.40% 4.90% General & Admin Exp. - 22.13 17.87 16.87 18.80 18.94 14.04 17.45 21.75 16.20 11.15 % Of Sales - 3.56% 4.72% 5.90% 6.04% 5.55% 5.67% 5.62% 5.33% 6.35% 7.72% Selling & Distn. Exp. - 6.19 5.85 10.07 11.48 10.57 7.92 11.50 15.53 10.11 5.09 % Of Sales - 0.99% 1.54% 3.52% 3.69% 3.10% 3.20% 3.71% 3.81% 3.96% 3.52% Miscellaneous Exp. - 7.19 5.54 4.45 4.11 3.82 2.84 2.62 2.14 1.52 5.09 % Of Sales - 1.16% 1.46% 1.56% 1.32% 1.12% 1.15% 0.84% 0.52% 0.60% 0.02% EBITDA 58.42 90.09 54.48 33.54 19.03 40.52 32.71 40.86 62.72 32.65 17.46 EBITDA Margin 13.37% 14.48% 14.38% 11.73% 6.11% 11.88% 13.20% 13.17% 15.37% 12.79% 12.08% Other Income 3.68 2.27 2.94 5.13 2.01 1.70 1.96 1.29 0.25 0.00 7.21 Interest 32.56 29.61 23.48 17.38 17.03 11.27 19.15 17.91 22.87 13.02 11.93 Depreciation 27.62 22.41 17.63 16.17 15.42 15.84 8.75 8.37 6.64 6.28 6.34 PBT 1.93 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 6.41 Tax -0.88 16.62 5.04 0.81 -1.86 5.80 2.57 6.01 11.04 4.86 0.63 Tax Rate -45.60% 41.20% 30.90% 15.82% 16.29% 38.36% 37.96% 37.89% 32.99% 36.40% 67.74% PAT 2.82 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 0.29 PAT before Minority Interest 2.82 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 0.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.65% 3.81% 2.98% 1.51% -3.07% 2.74% 1.70% 3.17% 5.49% 3.33% 0.20% PAT Growth -88.33% 110.28% 161.72% - - 121.62% -57.26% -56.07% 164.08% 2,827.59% EPS 0.88 7.39 3.51 1.34 -2.98 2.91 1.31 3.07 6.98 2.64 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 175.96 154.56 112.42 106.95 117.25 111.57 108.94 100.66 67.09 59.70 Share Capital 14.92 14.92 13.50 13.50 13.50 13.50 13.50 13.50 9.45 9.45 Total Reserves 156.05 134.65 98.92 93.46 103.76 98.07 95.45 87.17 57.65 50.26 Non-Current Liabilities 110.81 104.60 63.01 30.77 32.79 29.10 21.60 22.22 25.09 79.65 Secured Loans 50.20 62.36 17.52 23.25 23.72 18.32 11.39 13.14 9.85 71.36 Unsecured Loans 25.40 26.32 39.59 2.82 2.82 2.82 2.82 3.52 10.61 4.24 Long Term Provisions 4.36 5.21 1.09 0.75 0.44 0.71 0.64 0.00 0.00 0.00 Current Liabilities 297.28 289.81 234.59 224.18 217.59 167.84 191.87 234.72 157.42 65.80 Trade Payables 103.65 108.08 105.61 66.58 84.98 56.73 43.86 75.26 69.35 57.66 Other Current Liabilities 30.70 28.88 17.43 15.01 11.97 12.43 10.60 18.99 14.55 5.48 Short Term Borrowings 152.24 147.66 108.86 140.95 109.87 94.09 130.54 123.92 66.14 0.00 Short Term Provisions 10.69 5.19 2.69 1.64 10.77 4.58 6.87 16.55 7.38 2.66 Total Liabilities 584.05 548.97 410.02 361.90 367.63 308.51 322.41 357.60 249.60 205.15 Net Block 230.07 203.97 93.53 76.30 86.99 87.35 84.24 77.38 67.69 71.94 Gross Block 357.54 317.49 190.76 163.20 158.85 143.25 131.75 116.82 100.49 98.53 Accumulated Depreciation 127.47 113.52 97.22 86.90 71.86 55.90 47.52 39.44 32.80 26.58 Non Current Assets 256.04 235.25 163.51 106.33 114.72 97.95 90.80 82.81 69.34 72.33 Capital Work in Progress 4.60 9.34 31.43 11.70 9.55 5.85 0.81 3.88 0.35 0.38 Non Current Investment 16.41 17.35 17.35 16.41 16.41 4.08 4.08 0.00 0.00 0.00 Long Term Loans & Adv. 4.96 4.59 21.19 1.93 1.77 0.67 0.66 0.53 0.44 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 1.02 1.02 0.85 0.00 Current Assets 328.01 313.72 246.52 255.58 252.91 210.56 231.61 274.79 180.27 132.82 Current Investments 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 100.27 129.16 126.55 117.57 105.93 96.79 101.08 104.29 85.06 61.50 Sundry Debtors 182.49 136.92 89.86 111.96 102.58 64.22 88.82 113.18 67.55 42.79 Cash & Bank 13.96 13.52 11.02 18.23 15.29 9.47 6.31 11.37 8.48 6.35 Other Current Assets 31.26 8.03 6.09 3.95 29.11 40.08 35.40 45.93 19.18 22.19 Short Term Loans & Adv. 22.39 26.07 12.99 3.86 23.54 38.09 31.55 44.11 17.47 21.80 Net Current Assets 30.73 23.92 11.92 31.40 35.32 42.72 39.74 40.07 22.84 67.02 Total Assets 584.05 548.97 410.03 361.91 367.63 308.51 322.41 357.60 249.61 205.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 70.64 28.45 72.89 -7.07 44.99 33.77 43.52 30.49 16.88 9.34 PBT 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 0.92 Adjustment 51.94 43.68 30.33 32.46 27.12 27.95 26.47 29.77 19.42 18.70 Changes in Working Capital -16.94 -30.44 37.86 -23.62 5.76 4.28 10.22 -25.47 -15.89 3.79 Cash after chg. in Working capital 75.33 29.55 73.31 -2.57 48.00 39.00 52.55 37.77 16.88 23.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11.93 Tax Paid -4.69 -1.10 -0.41 -4.50 -3.01 -5.23 -9.03 -7.28 0.00 -1.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.11 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.47 -112.86 -56.35 -7.42 -19.63 -16.96 -12.26 -19.85 -2.11 -0.43 Net Fixed Assets -35.31 -104.64 -47.29 -6.50 -19.30 -16.54 -11.86 -19.86 -1.93 0.64 Net Investments 0.94 0.00 -0.96 0.00 -12.33 0.00 -4.08 0.00 0.00 0.00 Others -12.10 -8.22 -8.10 -0.92 12.00 -0.42 3.68 0.01 -0.18 -1.07 Cash from Financing Activity -26.17 85.55 -20.07 14.43 -19.53 -13.66 -36.32 -7.74 -12.64 -9.39 Net Cash Inflow / Outflow -2.00 1.14 -3.54 -0.07 5.82 3.16 -5.06 2.90 2.13 -0.48 Opening Cash & Equivalents 3.42 2.28 5.82 0.42 9.47 6.31 11.37 8.48 6.35 6.83 Closing Cash & Equivalent 1.42 3.42 2.28 0.35 15.29 9.47 6.31 11.37 8.48 6.35

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 57.32 50.14 41.66 39.64 43.45 41.35 40.37 37.30 35.53 31.61 ROA 4.19% 2.35% 1.12% -2.62% 2.76% 1.33% 2.90% 7.38% 3.73% 0.14% ROE 14.80% 8.61% 3.93% -8.53% 8.15% 3.81% 9.40% 26.73% 13.39% 0.49% ROCE 16.82% 11.33% 7.83% 2.07% 10.72% 10.56% 13.18% 27.06% 17.69% 9.19% Fixed Asset Turnover 2.04 1.72 1.81 2.05 2.41 1.95 2.68 3.94 2.71 1.55 Receivable days 84.51 94.93 115.06 118.71 83.58 103.94 110.61 77.05 74.60 106.82 Inventory Days 60.70 107.05 139.17 123.66 101.57 134.38 112.45 80.72 99.09 148.03 Payable days 76.81 119.96 124.70 89.74 86.36 85.26 80.68 80.81 105.84 157.66 Cash Conversion Cycle 68.40 82.03 129.53 152.64 98.79 153.06 142.37 76.96 67.85 97.19 Total Debt/Equity 1.44 1.71 1.61 1.63 1.22 1.08 1.38 1.52 1.43 1.27 Interest Cover 2.36 1.69 1.29 0.33 2.34 1.35 1.89 2.46 2.03 1.08

Top Investors:

ravindar reddy nandi

satish kumar agarwal

hsb securities and equities limited

Annual Reports:

News Update:

Pitti Engineering to enhance installed capacity with Rs 250 crore expansion plan
1st Sep 2020, 08:49 AM

The residual long-term order book stands at Rs 550 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback