PBT
38.57
19.86
40.34
16.31
5.12
-11.42
15.12
6.77
15.86
33.46
Adjustment
54.69
62.90
51.94
43.68
30.33
32.46
27.12
27.95
26.47
29.77
Changes in Working Capital
-53.20
-3.94
-16.94
-30.44
37.86
-23.62
5.76
4.28
10.22
-25.47
Cash after chg. in Working capital
40.05
78.82
75.33
29.55
73.31
-2.57
48.00
39.00
52.55
37.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.75
-9.92
-4.69
-1.10
-0.41
-4.50
-3.01
-5.23
-9.03
-7.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00