Nifty

:

14504.80

Sensex

:

48544.06

194.00 (1.36%)
660.68 (1.38%)

Login

Nifty
Sensex

:
:

14504.80
48544.06

194.00 (1.36%)
660.68 (1.38%)

Pitti Engineering Ltd.

Engineering

Rating :

58/99

BSE: 513519 | NSE: PITTIENG

Watchlist

NSE BSE

64.65

12-Apr-2021

Open
High
Low
Previous Close

65.00
66.50
63.50
67.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

209505
136.18
76.75
20.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

204.48
22.47
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

407.68
N/A
0.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
11.01
11.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.06
32.50
7.36

PAT CAGR (%)

10 Years
5 Years
3 Years

7.25
-
14.85

P:E (Median)

8 Years
5 Years
3 Years

13.94
12.46
8.68

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.62
0.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.07
7.46
5.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 151.32 117.92 28.32% 134.95 144.51 -6.62% 61.55 149.69 -58.88% 112.95 153.51 -26.42%
Expenses 126.10 100.03 26.06% 110.92 123.82 -10.42% 59.47 128.32 -53.65% 95.17 130.81 -27.25%
EBITDA 25.22 17.89 40.97% 24.03 20.68 16.20% 2.08 21.37 -90.27% 17.77 22.71 -21.75%
EBIDTM 16.67% 15.17% 17.81% 14.31% 3.38% 14.28% 15.73% 14.79%
Other Income 0.37 2.52 -85.32% 0.42 0.41 2.44% 0.53 0.53 0.00% 0.22 -0.81 -
Interest 7.69 8.00 -3.88% 6.29 7.62 -17.45% 6.51 8.07 -19.33% 10.43 6.22 67.68%
Depreciation 7.79 6.87 13.39% 7.23 6.65 8.72% 6.90 6.70 2.99% 7.20 5.88 22.45%
PBT 10.12 5.54 82.67% 10.93 6.82 60.26% -10.79 7.12 - 0.36 9.80 -96.33%
Tax 2.86 1.48 93.24% 0.84 -0.19 - -1.01 2.63 - -1.17 3.15 -
PAT 7.26 4.06 78.82% 10.09 7.01 43.94% -9.78 4.49 - 1.53 6.65 -76.99%
PATM 4.80% 3.44% 7.48% 4.85% -15.89% 3.00% 1.36% 4.33%
EPS 2.26 1.26 79.37% 3.14 2.18 44.04% -3.05 1.40 - 0.48 2.07 -76.81%

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 151.32 117.92 28.32% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 126.11 100.03 26.07% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 25.21 17.89 40.92% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 16.66% 15.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.37 2.52 -85.32% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 7.69 8.00 -3.88% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 7.79 6.87 13.39% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 10.11 5.54 82.49% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 2.86 1.48 93.24% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 7.25 4.06 78.57% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 4.79% 3.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.26 1.27 77.95% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 460.77 525.06 622.21 378.79 285.90 311.49 341.04 247.83 310.36 408.03 255.20 Net Sales Growth -18.54% -15.61% 64.26% 32.49% -8.22% -8.66% 37.61% -20.15% -23.94% 59.89% Cost Of Goods Sold 297.57 344.61 428.95 246.78 176.13 203.23 223.27 152.72 199.54 268.89 164.48 Gross Profit 163.20 180.45 193.26 132.01 109.77 108.25 117.77 95.11 110.82 139.14 90.72 GP Margin 35.42% 34.37% 31.06% 34.85% 38.39% 34.75% 34.53% 38.38% 35.71% 34.10% 35.55% Total Expenditure 391.66 447.35 532.12 324.31 252.36 292.46 300.52 215.12 269.50 345.31 222.55 Power & Fuel Cost - 6.31 4.36 3.83 3.27 3.42 3.36 3.16 2.73 1.68 1.55 % Of Sales - 1.20% 0.70% 1.01% 1.14% 1.10% 0.99% 1.28% 0.88% 0.41% 0.61% Employee Cost - 53.17 50.76 34.69 32.01 39.43 29.26 23.67 26.05 25.25 17.46 % Of Sales - 10.13% 8.16% 9.16% 11.20% 12.66% 8.58% 9.55% 8.39% 6.19% 6.84% Manufacturing Exp. - 14.35 12.53 9.75 9.56 11.98 11.29 10.79 9.61 10.08 11.22 % Of Sales - 2.73% 2.01% 2.57% 3.34% 3.85% 3.31% 4.35% 3.10% 2.47% 4.40% General & Admin Exp. - 19.16 22.13 17.87 16.87 18.80 18.94 14.04 17.45 21.75 16.20 % Of Sales - 3.65% 3.56% 4.72% 5.90% 6.04% 5.55% 5.67% 5.62% 5.33% 6.35% Selling & Distn. Exp. - 6.22 6.19 5.85 10.07 11.48 10.57 7.92 11.50 15.53 10.11 % Of Sales - 1.18% 0.99% 1.54% 3.52% 3.69% 3.10% 3.20% 3.71% 3.81% 3.96% Miscellaneous Exp. - 3.52 7.19 5.54 4.45 4.11 3.82 2.84 2.62 2.14 10.11 % Of Sales - 0.67% 1.16% 1.46% 1.56% 1.32% 1.12% 1.15% 0.84% 0.52% 0.60% EBITDA 69.10 77.71 90.09 54.48 33.54 19.03 40.52 32.71 40.86 62.72 32.65 EBITDA Margin 15.00% 14.80% 14.48% 14.38% 11.73% 6.11% 11.88% 13.20% 13.17% 15.37% 12.79% Other Income 1.54 3.67 2.27 2.94 5.13 2.01 1.70 1.96 1.29 0.25 0.00 Interest 30.92 34.12 29.61 23.48 17.38 17.03 11.27 19.15 17.91 22.87 13.02 Depreciation 29.12 27.42 22.41 17.63 16.17 15.42 15.84 8.75 8.37 6.64 6.28 PBT 10.62 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 Tax 1.52 2.76 16.62 5.04 0.81 -1.86 5.80 2.57 6.01 11.04 4.86 Tax Rate 14.31% 13.90% 41.20% 30.90% 15.82% 16.29% 38.36% 37.96% 37.89% 32.99% 36.40% PAT 9.10 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 PAT before Minority Interest 9.10 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.97% 3.25% 3.81% 2.98% 1.51% -3.07% 2.74% 1.70% 3.17% 5.49% 3.33% PAT Growth -59.03% -27.95% 110.28% 161.72% - - 121.62% -57.26% -56.07% 164.08% EPS 2.83 5.32 7.39 3.51 1.34 -2.98 2.91 1.31 3.07 6.98 2.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 207.80 175.96 154.56 112.42 106.95 117.25 111.57 108.94 100.66 67.09 Share Capital 16.03 14.92 14.92 13.50 13.50 13.50 13.50 13.50 13.50 9.45 Total Reserves 191.77 156.05 134.65 98.92 93.46 103.76 98.07 95.45 87.17 57.65 Non-Current Liabilities 99.93 110.81 104.60 63.01 30.77 32.79 29.10 21.60 22.22 25.09 Secured Loans 33.86 50.20 62.36 17.52 23.25 23.72 18.32 11.39 13.14 9.85 Unsecured Loans 10.00 25.40 26.32 39.59 2.82 2.82 2.82 2.82 3.52 10.61 Long Term Provisions 28.14 4.36 5.21 1.09 0.75 0.44 0.71 0.64 0.00 0.00 Current Liabilities 288.36 297.28 289.81 234.59 224.18 217.59 167.84 191.87 234.72 157.42 Trade Payables 96.71 103.62 108.08 105.61 66.58 84.98 56.73 43.86 75.26 69.35 Other Current Liabilities 25.41 30.73 28.88 17.43 15.01 11.97 12.43 10.60 18.99 14.55 Short Term Borrowings 156.62 152.24 147.66 108.86 140.95 109.87 94.09 130.54 123.92 66.14 Short Term Provisions 9.62 10.69 5.19 2.69 1.64 10.77 4.58 6.87 16.55 7.38 Total Liabilities 596.09 584.05 548.97 410.02 361.90 367.63 308.51 322.41 357.60 249.60 Net Block 247.30 230.07 203.97 93.53 76.30 86.99 87.35 84.24 77.38 67.69 Gross Block 399.82 355.63 317.49 190.76 163.20 158.85 143.25 131.75 116.82 100.49 Accumulated Depreciation 152.52 125.56 113.52 97.22 86.90 71.86 55.90 47.52 39.44 32.80 Non Current Assets 277.78 256.04 235.25 163.51 106.33 114.72 97.95 90.80 82.81 69.34 Capital Work in Progress 8.26 4.60 9.34 31.43 11.70 9.55 5.85 0.81 3.88 0.35 Non Current Investment 16.41 16.41 17.35 17.35 16.41 16.41 4.08 4.08 0.00 0.00 Long Term Loans & Adv. 3.77 4.96 4.59 21.19 1.93 1.77 0.67 0.66 0.53 0.44 Other Non Current Assets 2.04 0.00 0.00 0.00 0.00 0.00 0.00 1.02 1.02 0.85 Current Assets 318.31 328.01 313.72 246.52 255.58 252.91 210.56 231.61 274.79 180.27 Current Investments 0.01 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 126.50 100.27 129.16 126.55 117.57 105.93 96.79 101.08 104.29 85.06 Sundry Debtors 139.38 182.49 136.92 89.86 111.96 102.58 64.22 88.82 113.18 67.55 Cash & Bank 14.86 13.96 13.52 11.02 18.23 15.29 9.47 6.31 11.37 8.48 Other Current Assets 37.57 8.87 8.03 6.09 7.81 29.11 40.08 35.40 45.93 19.18 Short Term Loans & Adv. 28.27 22.39 26.07 12.99 3.86 23.54 38.09 31.55 44.11 17.47 Net Current Assets 29.95 30.73 23.92 11.92 31.40 35.32 42.72 39.74 40.07 22.84 Total Assets 596.09 584.05 548.97 410.03 361.91 367.63 308.51 322.41 357.60 249.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 71.48 70.64 28.45 72.89 -7.07 44.99 33.77 43.52 30.49 16.88 PBT 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 Adjustment 62.90 51.94 43.68 30.33 32.46 27.12 27.95 26.47 29.77 19.42 Changes in Working Capital -1.36 -16.94 -30.44 37.86 -23.62 5.76 4.28 10.22 -25.47 -15.89 Cash after chg. in Working capital 81.40 75.33 29.55 73.31 -2.57 48.00 39.00 52.55 37.77 16.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.92 -4.69 -1.10 -0.41 -4.50 -3.01 -5.23 -9.03 -7.28 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.59 -46.47 -112.86 -56.35 -7.42 -19.63 -16.96 -12.26 -19.85 -2.11 Net Fixed Assets -47.85 -33.40 -104.64 -47.29 -6.50 -19.30 -16.54 -11.86 -19.86 -1.93 Net Investments 0.01 0.94 0.00 -0.96 0.00 -12.33 0.00 -4.08 0.00 0.00 Others 2.25 -14.01 -8.22 -8.10 -0.92 12.00 -0.42 3.68 0.01 -0.18 Cash from Financing Activity -20.60 -26.17 85.55 -20.07 14.43 -19.53 -13.66 -36.32 -7.74 -12.64 Net Cash Inflow / Outflow 5.29 -2.00 1.14 -3.54 -0.07 5.82 3.16 -5.06 2.90 2.13 Opening Cash & Equivalents 1.42 3.42 2.28 5.82 0.42 9.47 6.31 11.37 8.48 6.35 Closing Cash & Equivalent 6.70 1.42 3.42 2.28 0.35 15.29 9.47 6.31 11.37 8.48

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 64.84 57.32 50.14 41.66 39.64 43.45 41.35 40.37 37.30 35.53 ROA 2.90% 4.19% 2.35% 1.12% -2.62% 2.76% 1.33% 2.90% 7.38% 3.73% ROE 9.03% 14.80% 8.61% 3.93% -8.53% 8.15% 3.81% 9.40% 26.73% 13.39% ROCE 12.73% 16.82% 11.33% 7.83% 2.07% 10.72% 10.56% 13.18% 27.06% 17.69% Fixed Asset Turnover 1.55 2.05 1.72 1.81 2.05 2.41 1.95 2.68 3.94 2.71 Receivable days 100.65 84.51 94.93 115.06 118.71 83.58 103.94 110.61 77.05 74.60 Inventory Days 70.91 60.70 107.05 139.17 123.66 101.57 134.38 112.45 80.72 99.09 Payable days 81.26 76.80 119.96 124.70 89.74 86.36 85.26 80.68 80.81 105.84 Cash Conversion Cycle 90.31 68.41 82.03 129.53 152.64 98.79 153.06 142.37 76.96 67.85 Total Debt/Equity 1.05 1.44 1.71 1.61 1.63 1.22 1.08 1.38 1.52 1.43 Interest Cover 1.58 2.36 1.69 1.29 0.33 2.34 1.35 1.89 2.46 2.03

Top Investors:

ravindar reddy nandi

satish kumar agarwal

amit kumar agarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback