Nifty

:

15746.45

Sensex

:

52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Login

Nifty
Sensex

:
:

15746.45
52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Pitti Engineering Ltd.

Engineering

Rating :

68/99

BSE: 513519 | NSE: PITTIENG

Watchlist

NSE BSE

173.85

27-Jul-2021

Open
High
Low
Previous Close

178.00
181.35
171.00
174.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

781853
1378.95
181.35
26.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

560.07
19.46
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

763.27
N/A
2.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.48
11.01
11.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.06
32.50
7.36

PAT CAGR (%)

10 Years
5 Years
3 Years

7.25
-
14.85

P:E (Median)

8 Years
5 Years
3 Years

15.87
16.30
8.62

P:BV (Average)

8 Years
5 Years
3 Years

0.79
0.79
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.15
7.11
5.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 170.34 112.95 50.81% 151.32 117.92 28.32% 134.95 144.51 -6.62% 61.55 149.69 -58.88%
Expenses 143.62 95.17 50.91% 126.10 100.03 26.06% 110.92 123.82 -10.42% 59.47 128.32 -53.65%
EBITDA 26.72 17.77 50.37% 25.22 17.89 40.97% 24.03 20.68 16.20% 2.08 21.37 -90.27%
EBIDTM 15.69% 15.74% 16.67% 15.17% 17.81% 14.31% 3.38% 14.28%
Other Income 19.17 0.22 8,613.64% 0.37 2.52 -85.32% 0.42 0.41 2.44% 0.53 0.53 0.00%
Interest 9.11 10.43 -12.66% 7.69 8.00 -3.88% 6.29 7.62 -17.45% 6.51 8.07 -19.33%
Depreciation 8.46 7.20 17.50% 7.79 6.87 13.39% 7.23 6.65 8.72% 6.90 6.70 2.99%
PBT 28.32 0.36 7,766.67% 10.12 5.54 82.67% 10.93 6.82 60.26% -10.79 7.12 -
Tax 7.11 -1.17 - 2.86 1.48 93.24% 0.84 -0.19 - -1.01 2.63 -
PAT 21.21 1.53 1,286.27% 7.26 4.06 78.82% 10.09 7.01 43.94% -9.78 4.49 -
PATM 12.45% 1.36% 4.80% 3.44% 7.48% 4.85% -15.89% 3.00%
EPS 6.61 0.48 1,277.08% 2.26 1.26 79.37% 3.14 2.18 44.04% -3.05 1.40 -

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 170.34 0.00 0 151.32 117.92 28.32% 0.00 0.00 0 0.00 0.00 0
Expenses 143.62 0.00 0 126.11 100.03 26.07% 0.00 0.00 0 0.00 0.00 0
EBITDA 26.72 0.00 0 25.21 17.89 40.92% 0.00 0.00 0 0.00 0.00 0
EBIDTM 15.69% 0.00% 16.66% 15.17% 0.00% 0.00% 0.00% 0.00%
Other Income 19.17 0.00 0 0.37 2.52 -85.32% 0.00 0.00 0 0.00 0.00 0
Interest 9.11 0.00 0 7.69 8.00 -3.88% 0.00 0.00 0 0.00 0.00 0
Depreciation 8.47 0.00 0 7.79 6.87 13.39% 0.00 0.00 0 0.00 0.00 0
PBT 28.31 0.00 0 10.11 5.54 82.49% 0.00 0.00 0 0.00 0.00 0
Tax 7.11 0.00 0 2.86 1.48 93.24% 0.00 0.00 0 0.00 0.00 0
PAT 21.21 0.00 0 7.25 4.06 78.57% 0.00 0.00 0 0.00 0.00 0
PATM 12.45% 0.00% 4.79% 3.44% 0.00% 0.00% 0.00% 0.00%
EPS 6.62 0.00 0 2.26 1.27 77.95% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 518.16 525.06 622.21 378.79 285.90 311.49 341.04 247.83 310.36 408.03 255.20 Net Sales Growth -1.32% -15.61% 64.26% 32.49% -8.22% -8.66% 37.61% -20.15% -23.94% 59.89% Cost Of Goods Sold 335.26 344.61 428.95 246.78 176.13 203.23 223.27 152.72 199.54 268.89 164.48 Gross Profit 182.90 180.45 193.26 132.01 109.77 108.25 117.77 95.11 110.82 139.14 90.72 GP Margin 35.30% 34.37% 31.06% 34.85% 38.39% 34.75% 34.53% 38.38% 35.71% 34.10% 35.55% Total Expenditure 440.11 447.35 532.12 324.31 252.36 292.46 300.52 215.12 269.50 345.31 222.55 Power & Fuel Cost - 6.31 4.36 3.83 3.27 3.42 3.36 3.16 2.73 1.68 1.55 % Of Sales - 1.20% 0.70% 1.01% 1.14% 1.10% 0.99% 1.28% 0.88% 0.41% 0.61% Employee Cost - 53.17 50.76 34.69 32.01 39.43 29.26 23.67 26.05 25.25 17.46 % Of Sales - 10.13% 8.16% 9.16% 11.20% 12.66% 8.58% 9.55% 8.39% 6.19% 6.84% Manufacturing Exp. - 14.35 12.53 9.75 9.56 11.98 11.29 10.79 9.61 10.08 11.22 % Of Sales - 2.73% 2.01% 2.57% 3.34% 3.85% 3.31% 4.35% 3.10% 2.47% 4.40% General & Admin Exp. - 19.16 22.13 17.87 16.87 18.80 18.94 14.04 17.45 21.75 16.20 % Of Sales - 3.65% 3.56% 4.72% 5.90% 6.04% 5.55% 5.67% 5.62% 5.33% 6.35% Selling & Distn. Exp. - 6.22 6.19 5.85 10.07 11.48 10.57 7.92 11.50 15.53 10.11 % Of Sales - 1.18% 0.99% 1.54% 3.52% 3.69% 3.10% 3.20% 3.71% 3.81% 3.96% Miscellaneous Exp. - 3.52 7.19 5.54 4.45 4.11 3.82 2.84 2.62 2.14 10.11 % Of Sales - 0.67% 1.16% 1.46% 1.56% 1.32% 1.12% 1.15% 0.84% 0.52% 0.60% EBITDA 78.05 77.71 90.09 54.48 33.54 19.03 40.52 32.71 40.86 62.72 32.65 EBITDA Margin 15.06% 14.80% 14.48% 14.38% 11.73% 6.11% 11.88% 13.20% 13.17% 15.37% 12.79% Other Income 20.49 3.67 2.27 2.94 5.13 2.01 1.70 1.96 1.29 0.25 0.00 Interest 29.60 34.12 29.61 23.48 17.38 17.03 11.27 19.15 17.91 22.87 13.02 Depreciation 30.38 27.42 22.41 17.63 16.17 15.42 15.84 8.75 8.37 6.64 6.28 PBT 38.58 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 Tax 9.80 2.76 16.62 5.04 0.81 -1.86 5.80 2.57 6.01 11.04 4.86 Tax Rate 25.40% 13.90% 41.20% 30.90% 15.82% 16.29% 38.36% 37.96% 37.89% 32.99% 36.40% PAT 28.78 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 PAT before Minority Interest 28.78 17.09 23.72 11.28 4.31 -9.56 9.33 4.21 9.85 22.42 8.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.55% 3.25% 3.81% 2.98% 1.51% -3.07% 2.74% 1.70% 3.17% 5.49% 3.33% PAT Growth 68.40% -27.95% 110.28% 161.72% - - 121.62% -57.26% -56.07% 164.08% EPS 8.97 5.32 7.39 3.51 1.34 -2.98 2.91 1.31 3.07 6.98 2.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 207.80 175.96 154.56 112.42 106.95 117.25 111.57 108.94 100.66 67.09 Share Capital 16.03 14.92 14.92 13.50 13.50 13.50 13.50 13.50 13.50 9.45 Total Reserves 191.77 156.05 134.65 98.92 93.46 103.76 98.07 95.45 87.17 57.65 Non-Current Liabilities 99.93 110.81 104.60 63.01 30.77 32.79 29.10 21.60 22.22 25.09 Secured Loans 33.86 50.20 62.36 17.52 23.25 23.72 18.32 11.39 13.14 9.85 Unsecured Loans 10.00 25.40 26.32 39.59 2.82 2.82 2.82 2.82 3.52 10.61 Long Term Provisions 28.14 4.36 5.21 1.09 0.75 0.44 0.71 0.64 0.00 0.00 Current Liabilities 288.36 297.28 289.81 234.59 224.18 217.59 167.84 191.87 234.72 157.42 Trade Payables 96.71 103.62 108.08 105.61 66.58 84.98 56.73 43.86 75.26 69.35 Other Current Liabilities 25.41 30.73 28.88 17.43 15.01 11.97 12.43 10.60 18.99 14.55 Short Term Borrowings 156.62 152.24 147.66 108.86 140.95 109.87 94.09 130.54 123.92 66.14 Short Term Provisions 9.62 10.69 5.19 2.69 1.64 10.77 4.58 6.87 16.55 7.38 Total Liabilities 596.09 584.05 548.97 410.02 361.90 367.63 308.51 322.41 357.60 249.60 Net Block 247.30 230.07 203.97 93.53 76.30 86.99 87.35 84.24 77.38 67.69 Gross Block 399.82 355.63 317.49 190.76 163.20 158.85 143.25 131.75 116.82 100.49 Accumulated Depreciation 152.52 125.56 113.52 97.22 86.90 71.86 55.90 47.52 39.44 32.80 Non Current Assets 277.78 256.04 235.25 163.51 106.33 114.72 97.95 90.80 82.81 69.34 Capital Work in Progress 8.26 4.60 9.34 31.43 11.70 9.55 5.85 0.81 3.88 0.35 Non Current Investment 16.41 16.41 17.35 17.35 16.41 16.41 4.08 4.08 0.00 0.00 Long Term Loans & Adv. 3.77 4.96 4.59 21.19 1.93 1.77 0.67 0.66 0.53 0.44 Other Non Current Assets 2.04 0.00 0.00 0.00 0.00 0.00 0.00 1.02 1.02 0.85 Current Assets 318.31 328.01 313.72 246.52 255.58 252.91 210.56 231.61 274.79 180.27 Current Investments 0.01 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 126.50 100.27 129.16 126.55 117.57 105.93 96.79 101.08 104.29 85.06 Sundry Debtors 139.38 182.49 136.92 89.86 111.96 102.58 64.22 88.82 113.18 67.55 Cash & Bank 14.86 13.96 13.52 11.02 18.23 15.29 9.47 6.31 11.37 8.48 Other Current Assets 37.57 8.87 8.03 6.09 7.81 29.11 40.08 35.40 45.93 19.18 Short Term Loans & Adv. 28.27 22.39 26.07 12.99 3.86 23.54 38.09 31.55 44.11 17.47 Net Current Assets 29.95 30.73 23.92 11.92 31.40 35.32 42.72 39.74 40.07 22.84 Total Assets 596.09 584.05 548.97 410.03 361.91 367.63 308.51 322.41 357.60 249.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 71.48 70.64 28.45 72.89 -7.07 44.99 33.77 43.52 30.49 16.88 PBT 19.86 40.34 16.31 5.12 -11.42 15.12 6.77 15.86 33.46 13.35 Adjustment 62.90 51.94 43.68 30.33 32.46 27.12 27.95 26.47 29.77 19.42 Changes in Working Capital -1.36 -16.94 -30.44 37.86 -23.62 5.76 4.28 10.22 -25.47 -15.89 Cash after chg. in Working capital 81.40 75.33 29.55 73.31 -2.57 48.00 39.00 52.55 37.77 16.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.92 -4.69 -1.10 -0.41 -4.50 -3.01 -5.23 -9.03 -7.28 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.59 -46.47 -112.86 -56.35 -7.42 -19.63 -16.96 -12.26 -19.85 -2.11 Net Fixed Assets -47.85 -33.40 -104.64 -47.29 -6.50 -19.30 -16.54 -11.86 -19.86 -1.93 Net Investments 0.01 0.94 0.00 -0.96 0.00 -12.33 0.00 -4.08 0.00 0.00 Others 2.25 -14.01 -8.22 -8.10 -0.92 12.00 -0.42 3.68 0.01 -0.18 Cash from Financing Activity -20.60 -26.17 85.55 -20.07 14.43 -19.53 -13.66 -36.32 -7.74 -12.64 Net Cash Inflow / Outflow 5.29 -2.00 1.14 -3.54 -0.07 5.82 3.16 -5.06 2.90 2.13 Opening Cash & Equivalents 1.42 3.42 2.28 5.82 0.42 9.47 6.31 11.37 8.48 6.35 Closing Cash & Equivalent 6.70 1.42 3.42 2.28 0.35 15.29 9.47 6.31 11.37 8.48

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 64.84 57.32 50.14 41.66 39.64 43.45 41.35 40.37 37.30 35.53 ROA 2.90% 4.19% 2.35% 1.12% -2.62% 2.76% 1.33% 2.90% 7.38% 3.73% ROE 9.03% 14.80% 8.61% 3.93% -8.53% 8.15% 3.81% 9.40% 26.73% 13.39% ROCE 12.73% 16.82% 11.33% 7.83% 2.07% 10.72% 10.56% 13.18% 27.06% 17.69% Fixed Asset Turnover 1.55 2.05 1.72 1.81 2.05 2.41 1.95 2.68 3.94 2.71 Receivable days 100.65 84.51 94.93 115.06 118.71 83.58 103.94 110.61 77.05 74.60 Inventory Days 70.91 60.70 107.05 139.17 123.66 101.57 134.38 112.45 80.72 99.09 Payable days 81.26 76.80 119.96 124.70 89.74 86.36 85.26 80.68 80.81 105.84 Cash Conversion Cycle 90.31 68.41 82.03 129.53 152.64 98.79 153.06 142.37 76.96 67.85 Total Debt/Equity 1.05 1.44 1.71 1.61 1.63 1.22 1.08 1.38 1.52 1.43 Interest Cover 1.58 2.36 1.69 1.29 0.33 2.34 1.35 1.89 2.46 2.03

Top Investors:

amit kumar agarwal

ravinder reddy nandi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback