Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Engineering

Rating :
53/99

BSE: 513519 | NSE: PITTIENG

949.75
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  915
  •  963
  •  909.45
  •  918.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  147051
  •  139054451.8
  •  1512.4
  •  838

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,576.71
  • 27.46
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,014.71
  • 0.16%
  • 3.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.18%
  • 2.92%
  • 18.75%
  • FII
  • DII
  • Others
  • 0.79%
  • 17.73%
  • 5.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.21
  • 26.89
  • 15.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.20
  • 28.28
  • 12.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.57
  • 27.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.60
  • 27.60
  • 30.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 4.46
  • 4.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 11.83
  • 13.13

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
33.32
40.87
52.33
68
P/E Ratio
27.57
22.48
17.55
13.51
Revenue
1704.57
1980.83
2255.67
2674.8
EBITDA
271.12
306.03
357.37
463.4
Net Income
122.29
154.1
197.27
256
ROA
7.34
11.6
17
P/B Ratio
3.85
3.31
2.81
ROE
18.6
15.9
18.9
17.3
FCFF
-52.63
-9.1
8.4
FCFF Yield
-1.32
-0.23
0.21
Net Debt
549.38
BVPS
238.61
277.45
327.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
456.56
382.78
19.27%
468.78
327.88
42.97%
414.98
293.64
41.32%
429.36
290.29
47.91%
Expenses
381.22
326.43
16.78%
388.71
279.24
39.20%
348.03
249.55
39.46%
363.29
247.73
46.65%
EBITDA
75.34
56.35
33.70%
80.07
48.64
64.62%
66.95
44.09
51.85%
66.08
42.56
55.26%
EBIDTM
16.50%
14.72%
17.08%
14.83%
16.13%
15.01%
15.39%
14.66%
Other Income
7.40
3.93
88.30%
3.52
31.44
-88.80%
6.02
3.28
83.54%
25.89
12.56
106.13%
Interest
20.55
17.08
20.32%
18.94
13.64
38.86%
13.21
13.54
-2.44%
18.69
11.20
66.88%
Depreciation
25.64
15.41
66.39%
22.47
14.02
60.27%
21.10
14.56
44.92%
20.10
12.28
63.68%
PBT
36.55
27.79
31.52%
42.19
52.41
-19.50%
38.66
19.27
100.62%
53.17
31.64
68.05%
Tax
13.66
7.24
88.67%
6.05
12.06
-49.83%
9.90
5.95
66.39%
15.15
9.09
66.67%
PAT
22.88
20.55
11.34%
36.14
40.36
-10.46%
28.76
13.32
115.92%
38.02
22.55
68.60%
PATM
5.01%
5.37%
7.71%
12.31%
6.93%
4.54%
8.86%
7.77%
EPS
6.08
6.41
-5.15%
9.60
12.59
-23.75%
7.64
4.15
84.10%
10.10
7.03
43.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,769.68
1,704.57
1,201.60
1,100.17
953.82
518.17
Net Sales Growth
36.70%
41.86%
9.22%
15.34%
84.07%
 
Cost Of Goods Sold
1,056.17
1,016.52
805.91
782.31
678.15
335.27
Gross Profit
713.51
688.04
395.68
317.86
275.67
182.90
GP Margin
40.32%
40.36%
32.93%
28.89%
28.90%
35.30%
Total Expenditure
1,481.25
1,433.45
1,023.89
948.79
821.81
440.12
Power & Fuel Cost
-
39.05
14.02
10.56
7.93
6.20
% Of Sales
-
2.29%
1.17%
0.96%
0.83%
1.20%
Employee Cost
-
183.55
106.24
86.53
76.54
54.17
% Of Sales
-
10.77%
8.84%
7.87%
8.02%
10.45%
Manufacturing Exp.
-
79.82
36.23
21.22
19.27
12.82
% Of Sales
-
4.68%
3.02%
1.93%
2.02%
2.47%
General & Admin Exp.
-
69.32
36.54
27.32
24.01
19.31
% Of Sales
-
4.07%
3.04%
2.48%
2.52%
3.73%
Selling & Distn. Exp.
-
28.25
13.93
11.13
9.70
7.24
% Of Sales
-
1.66%
1.16%
1.01%
1.02%
1.40%
Miscellaneous Exp.
-
16.95
11.01
9.72
6.21
5.11
% Of Sales
-
0.99%
0.92%
0.88%
0.65%
0.99%
EBITDA
288.44
271.12
177.71
151.38
132.01
78.05
EBITDA Margin
16.30%
15.91%
14.79%
13.76%
13.84%
15.06%
Other Income
42.83
38.79
48.21
17.84
17.04
20.49
Interest
71.39
67.79
49.99
44.65
39.60
29.61
Depreciation
89.31
80.52
54.02
44.65
38.88
30.39
PBT
170.57
161.60
121.91
79.91
70.57
38.54
Tax
44.76
39.32
31.72
21.07
18.70
9.79
Tax Rate
26.24%
24.33%
26.02%
26.37%
26.50%
25.40%
PAT
125.80
122.29
90.19
58.83
51.87
28.76
PAT before Minority Interest
125.80
122.29
90.19
58.83
51.87
28.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.11%
7.17%
7.51%
5.35%
5.44%
5.55%
PAT Growth
29.99%
35.59%
53.31%
13.42%
80.35%
 
EPS
33.37
32.44
23.92
15.60
13.76
7.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
898.65
416.22
334.04
283.92
235.79
Share Capital
18.83
16.03
16.03
16.03
16.03
Total Reserves
879.24
400.19
318.01
267.89
219.76
Non-Current Liabilities
407.22
346.48
192.60
180.03
123.02
Secured Loans
281.27
237.84
96.78
85.09
25.47
Unsecured Loans
0.00
25.10
25.10
25.10
25.10
Long Term Provisions
26.28
17.29
8.17
7.80
6.85
Current Liabilities
698.17
567.28
451.32
492.62
342.42
Trade Payables
330.96
227.55
251.30
220.22
105.29
Other Current Liabilities
119.32
103.39
50.58
69.19
39.12
Short Term Borrowings
238.55
203.08
142.79
183.82
184.79
Short Term Provisions
9.34
33.26
6.64
19.40
13.23
Total Liabilities
2,004.04
1,329.98
977.96
956.57
701.23
Net Block
1,026.99
422.18
362.36
324.68
285.03
Gross Block
1,517.48
722.47
615.64
538.43
460.85
Accumulated Depreciation
490.49
300.29
253.28
213.76
175.82
Non Current Assets
1,149.15
623.25
435.74
368.82
315.31
Capital Work in Progress
63.06
118.08
24.06
0.61
1.14
Non Current Investment
0.00
15.20
15.15
16.41
16.41
Long Term Loans & Adv.
43.22
64.09
23.75
23.09
7.47
Other Non Current Assets
15.89
3.71
8.52
2.00
5.27
Current Assets
854.89
706.73
542.21
587.75
385.92
Current Investments
0.01
0.01
0.01
0.01
0.01
Inventories
329.11
270.20
239.31
272.29
157.22
Sundry Debtors
256.23
210.39
181.45
204.26
171.77
Cash & Bank
140.45
109.45
65.17
35.04
8.94
Other Current Assets
129.09
67.88
22.18
34.77
47.97
Short Term Loans & Adv.
34.12
48.80
34.10
41.38
21.44
Net Current Assets
156.72
139.45
90.89
95.13
43.50
Total Assets
2,004.04
1,329.98
977.95
956.57
701.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
288.54
73.58
222.96
87.91
31.71
PBT
161.60
121.91
79.91
70.57
38.54
Adjustment
140.91
96.84
88.18
76.05
54.70
Changes in Working Capital
23.57
-134.68
89.40
-40.78
-55.78
Cash after chg. in Working capital
326.08
84.06
257.48
105.84
37.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.54
-10.48
-34.53
-17.93
-5.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-536.22
-235.74
-103.53
-92.78
-66.45
Net Fixed Assets
-441.79
-200.85
-100.84
-77.05
Net Investments
-242.36
-0.10
1.26
0.00
Others
147.93
-34.79
-3.95
-15.73
Cash from Financing Activity
269.29
198.39
-87.36
12.23
28.40
Net Cash Inflow / Outflow
21.61
36.23
32.06
7.36
-6.34
Opening Cash & Equivalents
77.05
39.70
7.64
0.28
6.70
Closing Cash & Equivalent
98.65
75.93
39.70
7.64
0.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
238.51
129.87
104.22
88.58
73.57
ROA
7.34%
7.82%
6.08%
6.26%
4.10%
ROE
18.61%
24.04%
19.04%
19.96%
12.20%
ROCE
18.88%
21.80%
20.22%
20.07%
13.92%
Fixed Asset Turnover
1.75
2.03
2.16
2.16
1.25
Receivable days
43.44
52.75
56.50
63.67
108.78
Inventory Days
55.79
68.59
74.94
72.72
99.57
Payable days
100.27
108.44
110.00
87.60
114.62
Cash Conversion Cycle
-1.05
12.90
21.44
48.79
93.72
Total Debt/Equity
0.64
1.29
0.87
1.14
1.08
Interest Cover
3.38
3.44
2.79
2.78
2.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.