PBT
124.68
141.63
104.42
74.05
84.22
82.01
33.40
37.53
32.52
22.94
Adjustment
34.52
27.66
25.46
31.99
23.81
27.15
28.06
25.16
25.11
23.84
Changes in Working Capital
22.54
-23.81
24.74
16.01
-32.90
-29.77
-2.07
-4.41
-16.29
-14.12
Cash after chg. in Working capital
181.74
145.49
154.63
122.05
75.14
79.39
59.39
58.28
41.35
32.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.68
-36.32
-21.59
-20.99
-21.15
-21.45
-8.91
-13.06
-9.80
-5.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00