PBT
-2.76
0.50
6.51
-3.16
1.18
22.85
-1.81
4.07
6.53
1.73
Adjustment
0.78
-1.22
-14.29
-0.93
-5.38
-7.56
1.59
-1.93
-4.65
1.28
Changes in Working Capital
2.35
-3.30
1.57
-25.20
40.02
-12.43
2.04
-0.81
5.38
-6.85
Cash after chg. in Working capital
0.36
-4.02
-6.21
-29.29
35.81
2.86
1.81
1.33
7.26
-3.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.54
4.73
0.21
-1.57
-0.14
-1.38
-3.52
-0.59
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00