PBT
48.98
53.19
51.54
41.61
38.00
46.46
51.87
42.81
40.59
23.03
Adjustment
14.56
18.23
19.42
20.23
18.79
20.32
9.38
9.34
9.93
9.98
Changes in Working Capital
-35.99
-13.49
17.39
13.13
-29.45
-30.68
24.94
0.99
5.47
-18.84
Cash after chg. in Working capital
27.55
57.93
88.34
74.97
27.34
36.09
86.19
53.14
55.99
14.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-3.55
-3.60
-5.79
-5.78
Tax Paid
-11.94
-9.79
-13.95
-16.02
-12.63
-10.79
-11.51
-12.81
-13.01
-4.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00