Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Plastiblends India Ltd.

Chemicals

Rating :

N/A

BSE: 523648 | NSE: PLASTIBLEN

Watchlist

NSE BSE

208.27

11-Jul-2025

Open
High
Low
Previous Close

210.49
211.02
208
209.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6984
1459098.39
398.45
168.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

545.64
16.32
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

540.09
1.19%
1.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.15
6.21
0.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.36
-5.47
1.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.18
-2.19
7.59

P:E (Median)

8 Years
5 Years
3 Years

17.35
17.72
18.23

P:BV (Average)

8 Years
5 Years
3 Years

1.62
1.64
1.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.75
9.76
9.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 199.16 198.91 0.13% 184.37 197.12 -6.47% 185.35 210.46 -11.93% 211.58 195.67 8.13%
Expenses 184.71 183.13 0.86% 172.94 185.90 -6.97% 175.57 196.03 -10.44% 195.26 182.55 6.96%
EBITDA 14.45 15.78 -8.43% 11.44 11.22 1.96% 9.77 14.43 -32.29% 16.31 13.13 24.22%
EBIDTM 7.26% 7.93% 6.20% 5.69% 5.27% 6.86% 7.71% 6.71%
Other Income 2.41 2.23 8.07% 1.98 2.03 -2.46% 2.63 2.58 1.94% 2.41 1.33 81.20%
Interest 0.28 0.33 -15.15% 0.29 0.37 -21.62% 0.31 0.37 -16.22% 0.38 0.10 280.00%
Depreciation 3.80 3.78 0.53% 3.88 3.87 0.26% 3.81 3.86 -1.30% 3.74 3.88 -3.61%
PBT 12.78 13.89 -7.99% 9.24 9.02 2.44% 8.29 12.78 -35.13% 14.61 10.47 39.54%
Tax 3.21 3.16 1.58% 2.53 2.40 5.42% 1.98 3.25 -39.08% 3.76 2.83 32.86%
PAT 9.57 10.74 -10.89% 6.71 6.61 1.51% 6.31 9.53 -33.79% 10.85 7.65 41.83%
PATM 4.81% 5.40% 3.64% 3.35% 3.40% 4.53% 5.13% 3.91%
EPS 3.68 4.13 -10.90% 2.58 2.54 1.57% 2.43 3.66 -33.61% 4.17 2.94 41.84%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 780.45 802.16 768.52 717.63 577.33 605.87 626.85 567.82 545.27 519.87 Net Sales Growth - -2.71% 4.38% 7.09% 24.30% -4.71% -3.35% 10.40% 4.14% 4.89% Cost Of Goods Sold - 575.78 600.64 587.24 534.69 393.48 422.48 473.72 423.93 393.02 358.54 Gross Profit - 204.68 201.52 181.28 182.94 183.86 183.40 153.13 143.89 152.25 161.33 GP Margin - 26.23% 25.12% 23.59% 25.49% 31.85% 30.27% 24.43% 25.34% 27.92% 31.03% Total Expenditure - 728.75 748.96 720.03 655.40 508.83 538.43 566.56 512.95 482.02 460.61 Power & Fuel Cost - 24.51 26.37 23.44 18.65 16.14 15.84 14.07 15.12 16.20 13.41 % Of Sales - 3.14% 3.29% 3.05% 2.60% 2.80% 2.61% 2.24% 2.66% 2.97% 2.58% Employee Cost - 42.28 38.69 36.37 34.42 31.33 30.73 26.85 25.68 24.80 20.45 % Of Sales - 5.42% 4.82% 4.73% 4.80% 5.43% 5.07% 4.28% 4.52% 4.55% 3.93% Manufacturing Exp. - 28.32 26.56 23.59 21.08 18.09 19.82 22.17 13.92 12.99 13.61 % Of Sales - 3.63% 3.31% 3.07% 2.94% 3.13% 3.27% 3.54% 2.45% 2.38% 2.62% General & Admin Exp. - 10.24 9.86 9.97 7.81 7.77 9.59 11.43 11.82 11.86 8.63 % Of Sales - 1.31% 1.23% 1.30% 1.09% 1.35% 1.58% 1.82% 2.08% 2.18% 1.66% Selling & Distn. Exp. - 41.70 42.23 35.24 33.68 36.24 32.53 13.22 12.33 10.33 38.93 % Of Sales - 5.34% 5.26% 4.59% 4.69% 6.28% 5.37% 2.11% 2.17% 1.89% 7.49% Miscellaneous Exp. - 5.93 4.62 4.19 5.08 5.78 7.44 5.09 10.13 12.83 38.93 % Of Sales - 0.76% 0.58% 0.55% 0.71% 1.00% 1.23% 0.81% 1.78% 2.35% 1.36% EBITDA - 51.70 53.20 48.49 62.23 68.50 67.44 60.29 54.87 63.25 59.26 EBITDA Margin - 6.62% 6.63% 6.31% 8.67% 11.86% 11.13% 9.62% 9.66% 11.60% 11.40% Other Income - 9.71 9.70 6.55 5.94 3.58 3.09 1.19 2.39 1.92 2.39 Interest - 1.26 1.34 2.12 3.10 3.02 1.96 8.14 7.61 7.98 3.55 Depreciation - 15.22 15.40 16.43 16.09 15.87 17.05 11.74 11.65 10.72 6.24 PBT - 44.92 46.16 36.49 48.98 53.19 51.54 41.61 38.00 46.46 51.87 Tax - 11.48 11.64 9.64 12.28 15.85 14.36 10.44 10.68 13.76 14.20 Tax Rate - 25.56% 25.22% 26.42% 25.07% 29.80% 27.86% 25.09% 28.11% 29.62% 27.38% PAT - 33.44 34.53 26.85 36.70 37.35 37.18 31.17 27.32 32.71 37.67 PAT before Minority Interest - 33.44 34.53 26.85 36.70 37.35 37.18 31.17 27.32 32.71 37.67 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.28% 4.30% 3.49% 5.11% 6.47% 6.14% 4.97% 4.81% 6.00% 7.25% PAT Growth - -3.16% 28.60% -26.84% -1.74% 0.46% 19.28% 14.09% -16.48% -13.17% EPS - 12.86 13.28 10.33 14.12 14.37 14.30 11.99 10.51 12.58 14.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 427.55 405.41 395.00 381.47 330.11 280.90 268.70 247.98 223.57 184.26 Share Capital 12.99 12.99 12.99 12.99 12.99 12.99 12.99 12.99 6.50 6.50 Total Reserves 414.56 392.42 382.00 368.48 317.11 267.90 255.71 234.98 217.07 177.76 Non-Current Liabilities 28.56 29.83 35.46 44.00 31.36 41.27 49.51 56.89 71.09 64.70 Secured Loans 0.00 0.00 0.00 0.00 0.00 9.25 17.25 25.25 41.26 34.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.05 2.47 2.66 3.05 2.91 2.25 1.32 1.35 0.00 0.00 Current Liabilities 50.78 47.25 53.99 92.41 91.32 86.73 95.63 136.35 104.03 112.16 Trade Payables 27.68 22.70 28.02 23.77 25.56 19.79 15.69 40.73 36.41 49.65 Other Current Liabilities 21.69 21.19 24.34 33.20 32.95 34.36 26.90 14.89 13.17 7.99 Short Term Borrowings 0.00 0.98 0.00 33.56 31.91 31.11 52.54 79.96 49.73 48.40 Short Term Provisions 1.41 2.37 1.63 1.88 0.91 1.46 0.50 0.77 4.72 6.12 Total Liabilities 506.89 482.49 484.45 517.88 452.79 408.90 413.84 441.22 398.69 361.12 Net Block 168.46 173.80 178.69 187.25 177.25 178.09 173.38 175.54 169.34 151.24 Gross Block 279.91 271.34 266.20 266.42 241.30 226.66 206.16 197.15 180.05 200.87 Accumulated Depreciation 111.45 97.55 87.51 79.17 64.05 48.56 32.78 21.60 10.72 49.63 Non Current Assets 201.13 205.23 224.60 238.87 206.86 190.32 184.79 190.50 183.59 159.19 Capital Work in Progress 2.56 1.25 0.21 2.47 9.00 2.63 0.00 0.58 0.16 1.17 Non Current Investment 24.16 24.33 40.07 43.77 17.07 6.05 7.51 10.65 10.37 3.11 Long Term Loans & Adv. 3.99 3.86 3.60 3.31 3.53 3.54 3.90 3.50 3.42 3.68 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.31 0.00 Current Assets 305.68 277.18 259.77 279.01 245.94 218.57 229.05 250.71 215.11 201.94 Current Investments 32.28 46.35 27.16 7.00 7.00 0.00 0.00 0.00 0.00 0.00 Inventories 139.23 125.70 121.63 135.92 123.98 98.59 80.40 97.63 70.84 56.88 Sundry Debtors 111.29 87.99 91.12 119.34 93.58 101.12 132.34 120.72 109.94 108.05 Cash & Bank 5.55 3.07 2.50 1.67 2.90 1.23 1.70 2.25 1.95 2.68 Other Current Assets 17.33 8.60 6.50 6.25 18.48 17.64 14.60 30.12 32.38 34.32 Short Term Loans & Adv. 8.74 5.48 10.86 8.84 14.57 15.95 12.49 27.70 25.49 29.44 Net Current Assets 254.90 229.93 205.78 186.60 154.62 131.84 133.42 114.37 111.07 89.77 Total Assets 506.81 482.41 484.37 517.88 452.80 408.89 413.84 441.21 398.70 361.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.86 38.06 72.31 15.44 48.14 74.39 58.94 14.71 25.30 71.13 PBT 44.92 46.16 36.49 48.98 53.19 51.54 41.61 38.00 46.46 51.87 Adjustment 10.87 8.44 12.11 14.25 18.23 19.42 20.23 18.79 20.32 9.38 Changes in Working Capital -34.78 -4.49 34.15 -35.85 -13.49 17.39 13.13 -29.45 -30.68 24.94 Cash after chg. in Working capital 21.01 50.11 82.75 27.38 57.93 88.34 74.97 27.34 36.09 86.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.55 Tax Paid -12.15 -12.05 -10.44 -11.94 -9.79 -13.95 -16.02 -12.63 -10.79 -11.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.25 -27.44 -26.18 -4.76 -27.26 -20.23 -8.22 -17.09 -25.45 -80.41 Net Fixed Assets -9.88 -6.18 2.48 -18.59 -21.01 -23.13 -8.43 -17.52 21.83 -80.96 Net Investments 14.24 -3.45 -16.46 -26.70 -18.02 1.46 3.14 -0.28 -7.26 0.20 Others 1.89 -17.81 -12.20 40.53 11.77 1.44 -2.93 0.71 -40.02 0.35 Cash from Financing Activity -11.90 -11.02 -45.27 -11.71 -19.44 -54.67 -51.33 2.68 -0.03 9.13 Net Cash Inflow / Outflow 3.21 -0.40 0.87 -1.02 1.45 -0.51 -0.61 0.31 -0.18 -0.14 Opening Cash & Equivalents 1.40 1.79 0.93 1.95 0.50 1.01 1.62 1.31 1.50 2.83 Closing Cash & Equivalent 4.61 1.40 1.79 0.93 1.95 0.50 1.01 1.62 1.31 2.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 164.51 155.99 151.99 146.78 127.02 108.08 103.39 95.42 86.02 70.90 ROA 6.76% 7.14% 5.36% 7.56% 8.67% 9.04% 7.29% 6.50% 8.61% 12.18% ROE 8.03% 8.63% 6.92% 10.31% 12.22% 13.53% 12.06% 11.59% 16.04% 22.04% ROCE 11.08% 11.85% 9.53% 13.40% 16.26% 15.83% 14.22% 13.66% 18.73% 24.93% Fixed Asset Turnover 2.86 3.02 2.91 2.85 2.49 2.80 3.11 3.07 3.11 3.54 Receivable days 46.09 40.30 49.52 53.69 61.01 70.32 73.68 72.59 67.12 65.23 Inventory Days 61.28 55.64 60.60 65.53 69.74 53.91 51.83 53.02 39.32 32.98 Payable days 15.97 15.41 16.10 16.84 21.04 11.79 18.23 27.71 32.62 31.53 Cash Conversion Cycle 91.40 80.53 94.03 102.38 109.71 112.45 107.27 97.89 73.82 66.68 Total Debt/Equity 0.00 0.00 0.00 0.09 0.10 0.17 0.29 0.42 0.41 0.45 Interest Cover 36.51 35.56 18.24 16.81 18.63 27.36 6.11 5.99 6.82 15.62

Top Investors:

colloids (widnes) ltd pension fund

minaxi bhalchandra trivedi

investor education and protection fund (iepf)

Annual Reports:

News Update:

Plastiblends India - Quarterly Results
28th Apr 2025, 18:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback