Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

PNB Gilts Ltd.

Finance - NBFC

Rating :

41/99

BSE: 532366 | NSE: PNBGILTS

Watchlist

NSE BSE

74.73

25-Sep-2026

Open
High
Low
Previous Close

75.35
75.9
74.26
75.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

191265
14307832.36
101.45
58.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,342.52
13.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25,672.23
2.68%
0.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.94
10.09
2.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.99
15.94
-0.33

PAT CAGR (%)

10 Years
5 Years
3 Years

0.83
1.85
37.80

P:E (Median)

8 Years
5 Years
3 Years

6.34
8.22
9.14

P:BV (Average)

8 Years
5 Years
3 Years

0.97
1.06
1.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.24
16.94
15.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 454.56 563.26 -19.30% 424.11 418.77 1.28% 424.67 362.36 17.20% 443.41 500.76 -11.45%
Expenses 15.20 25.50 -40.39% 93.41 12.06 674.54% 30.19 59.21 -49.01% 151.58 12.50 1,112.64%
EBITDA 439.36 537.76 -18.30% 330.70 406.71 -18.69% 394.48 303.15 30.13% 291.83 488.26 -40.23%
EBIDTM 96.66% 95.47% 77.97% 97.12% 92.89% 83.66% 65.81% 97.50%
Other Income 0.16 0.11 45.45% 0.03 0.07 -57.14% 0.08 0.08 0.00% 0.08 0.07 14.29%
Interest 330.76 324.34 1.98% 315.79 306.82 2.92% 327.22 315.31 3.78% 345.11 335.69 2.81%
Depreciation 0.57 0.55 3.64% 1.01 0.94 7.45% 0.60 0.86 -30.23% 0.61 0.84 -27.38%
PBT 108.26 213.01 -49.18% 14.16 99.19 -85.72% 67.66 -11.65 - -53.24 152.54 -
Tax 27.56 52.94 -47.94% 1.17 24.17 -95.16% 13.76 -1.54 - -7.89 37.86 -
PAT 80.70 160.07 -49.58% 12.99 75.02 -82.68% 53.91 -10.11 - -45.35 114.68 -
PATM 17.75% 28.42% 3.06% 17.91% 12.69% -2.79% -10.23% 22.90%
EPS 4.48 8.89 -49.61% 0.72 4.17 -82.73% 2.99 -0.56 - -2.52 6.37 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,746.75 1,698.76 1,675.98 1,583.45 1,229.77 1,050.73 1,051.98 925.74 521.38 402.28 503.20 Net Sales Growth -5.33% 1.36% 5.84% 28.76% 17.04% -0.12% 13.64% 77.56% 29.61% -20.06% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,746.75 1,698.76 1,675.98 1,583.45 1,229.77 1,050.73 1,051.98 925.74 521.38 402.28 503.20 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 290.38 201.34 51.04 61.16 346.38 335.96 31.13 71.70 34.51 69.91 20.80 Power & Fuel Cost - 0.32 0.37 0.42 0.30 0.24 0.19 0.19 0.17 0.15 0.16 % Of Sales - 0.02% 0.02% 0.03% 0.02% 0.02% 0.02% 0.02% 0.03% 0.04% 0.03% Employee Cost - 26.12 16.10 16.58 11.57 15.09 12.51 11.50 7.14 6.10 5.80 % Of Sales - 1.54% 0.96% 1.05% 0.94% 1.44% 1.19% 1.24% 1.37% 1.52% 1.15% Manufacturing Exp. - 37.56 27.89 26.99 19.54 16.11 13.55 13.16 8.32 7.46 7.05 % Of Sales - 2.21% 1.66% 1.70% 1.59% 1.53% 1.29% 1.42% 1.60% 1.85% 1.40% General & Admin Exp. - 5.98 5.04 4.25 4.21 3.73 2.84 3.20 2.88 2.23 2.26 % Of Sales - 0.35% 0.30% 0.27% 0.34% 0.35% 0.27% 0.35% 0.55% 0.55% 0.45% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 131.69 2.00 13.35 311.06 301.03 2.24 43.84 16.16 54.12 0.00 % Of Sales - 7.75% 0.12% 0.84% 25.29% 28.65% 0.21% 4.74% 3.10% 13.45% 1.13% EBITDA 1,456.37 1,497.42 1,624.94 1,522.29 883.39 714.77 1,020.85 854.04 486.87 332.37 482.40 EBITDA Margin 83.38% 88.15% 96.95% 96.14% 71.83% 68.03% 97.04% 92.25% 93.38% 82.62% 95.87% Other Income 0.35 61.74 2.37 2.06 0.61 1.18 0.74 0.76 0.22 0.16 0.23 Interest 1,318.88 1,316.55 1,315.15 1,413.84 975.56 512.56 396.62 522.34 403.64 330.74 225.75 Depreciation 2.79 2.77 3.42 15.37 1.36 1.15 1.89 1.45 0.42 0.49 0.34 PBT 136.84 239.84 308.76 95.14 -92.92 202.24 623.07 331.02 83.02 1.32 256.54 Tax 34.60 59.98 77.92 29.40 -7.84 44.44 160.23 63.45 30.16 -0.10 89.37 Tax Rate 25.29% 24.83% 25.06% 29.75% 9.22% 21.15% 26.08% 25.40% 36.33% -7.58% 34.84% PAT 102.25 181.62 233.03 69.41 -77.22 165.71 454.12 186.35 52.86 1.41 167.17 PAT before Minority Interest 102.25 181.62 233.03 69.41 -77.22 165.71 454.12 186.35 52.86 1.41 167.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.85% 10.69% 13.90% 4.38% -6.28% 15.77% 43.17% 20.13% 10.14% 0.35% 33.22% PAT Growth -69.90% -22.06% 235.73% - - -63.51% 143.69% 252.53% 3,648.94% -99.16% EPS 5.68 10.09 12.95 3.86 -4.29 9.21 25.23 10.35 2.94 0.08 9.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,709.57 1,545.20 1,329.76 1,260.00 1,427.31 1,316.37 1,042.53 887.67 857.07 898.85 Share Capital 180.01 180.01 180.01 180.01 180.01 180.01 180.01 180.01 180.01 180.01 Total Reserves 1,529.56 1,365.19 1,149.75 1,079.99 1,247.30 1,136.36 862.52 707.66 677.06 718.84 Non-Current Liabilities 63.68 68.35 -7.25 -9.83 -1.33 2.46 8.88 -0.97 -13.59 0.58 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 52.18 65.71 2.05 0.00 0.00 0.00 0.00 0.00 0.00 1.05 Current Liabilities 25,339.38 23,151.83 23,202.31 20,237.03 15,323.07 10,820.85 13,206.89 8,634.37 4,395.23 3,665.61 Trade Payables 1.11 0.85 1.06 7.25 1.70 0.74 1.10 0.72 0.20 0.42 Other Current Liabilities 449.70 767.91 795.60 986.92 785.41 932.05 1,033.13 395.56 18.15 1.69 Short Term Borrowings 24,880.29 22,381.46 22,399.01 19,238.36 14,530.30 9,863.24 12,164.34 8,233.92 4,368.65 3,513.93 Short Term Provisions 8.27 1.61 6.64 4.48 5.66 24.82 8.32 4.17 8.23 149.56 Total Liabilities 27,112.63 24,765.38 24,524.82 21,487.20 16,749.05 12,139.68 14,258.30 9,521.07 5,238.71 4,565.04 Net Block 5.89 5.02 7.17 7.02 3.37 2.89 3.73 2.86 2.79 3.01 Gross Block 39.62 36.05 35.28 19.89 14.98 14.73 14.38 12.07 11.69 11.68 Accumulated Depreciation 33.73 31.03 28.12 12.87 11.61 11.84 10.64 9.21 8.90 8.67 Non Current Assets 3,024.60 1,337.70 2,863.37 3,720.41 2,273.84 88.17 63.87 8,838.72 5,015.87 460.62 Capital Work in Progress 0.00 0.00 0.00 13.30 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 726.59 1,051.51 2,466.29 3,520.07 2,133.33 0.00 0.00 8,817.72 4,998.65 442.54 Long Term Loans & Adv. 238.20 224.45 154.52 179.94 136.96 85.10 60.13 18.14 14.42 15.06 Other Non Current Assets 1.94 1.28 1.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24,088.02 23,427.67 21,661.45 17,766.78 14,475.22 12,051.52 14,194.43 682.35 222.84 4,104.42 Current Investments 22,587.62 22,113.49 20,541.31 14,997.84 13,133.93 10,906.87 12,964.51 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,885.35 Sundry Debtors 0.07 0.36 0.29 0.19 0.24 0.04 0.81 0.00 0.00 0.00 Cash & Bank 550.57 262.42 298.25 318.18 51.73 7.68 6.39 105.80 105.93 0.94 Other Current Assets 949.76 1,051.28 816.54 1,244.02 1,289.32 1,136.93 1,222.72 576.54 116.91 218.12 Short Term Loans & Adv. 1.05 0.12 5.06 1,206.55 264.37 66.25 78.38 53.93 5.06 146.97 Net Current Assets -1,251.35 275.84 -1,540.86 -2,470.24 -847.85 1,230.66 987.55 -7,952.02 -4,172.39 438.81 Total Assets 27,112.62 24,765.37 24,524.82 21,487.19 16,749.06 12,139.69 14,258.30 9,521.07 5,238.71 4,565.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -2,539.76 -196.88 -2,875.07 -4,638.28 -4,563.56 2,482.71 -3,897.87 -3,843.19 -799.94 1,212.88 PBT 241.60 310.95 98.81 -85.07 210.15 614.35 249.81 83.02 1.32 256.54 Adjustment 10.30 2.10 17.06 0.05 -7.95 6.58 3.66 0.63 1.15 0.35 Changes in Working Capital -2,713.86 -441.36 -2,961.04 -4,552.27 -4,703.70 2,015.88 -4,098.36 -3,906.22 -782.52 1,042.77 Cash after chg. in Working capital -2,461.96 -128.30 -2,845.16 -4,637.29 -4,501.49 2,636.81 -3,844.89 -3,822.57 -780.05 1,299.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -77.79 -68.58 -29.90 -0.99 -62.06 -154.10 -52.98 -20.62 -19.88 -86.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.86 -0.97 -1.05 -14.42 -0.63 -1.20 -1.34 -0.50 -0.26 197.45 Net Fixed Assets -3.57 -0.77 -2.09 -18.21 -0.25 -0.35 -2.31 -0.38 -0.01 0.20 Net Investments -149.21 -157.40 -4,489.69 -3,250.65 -4,360.39 2,057.64 -4,146.79 -3,819.07 -4,556.11 197.93 Others 151.92 157.20 4,490.73 3,254.44 4,360.01 -2,058.49 4,147.76 3,818.95 4,555.86 -0.68 Cash from Financing Activity 2,478.77 -37.89 3,158.77 4,617.95 4,612.91 -2,480.85 3,899.75 3,843.53 800.37 -1,430.58 Net Cash Inflow / Outflow -61.84 -235.75 282.65 -34.75 48.72 0.66 0.54 -0.16 0.18 -20.25 Opening Cash & Equivalents 62.29 298.03 15.38 50.13 1.40 0.74 0.21 0.36 0.19 21.19 Closing Cash & Equivalent 0.44 62.29 298.03 15.38 50.13 1.40 0.74 0.21 0.36 0.94

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 94.97 85.84 73.87 70.00 79.29 73.13 57.92 49.31 47.61 49.93 ROA 0.70% 0.95% 0.30% -0.40% 1.15% 3.44% 1.57% 0.72% 0.03% 3.24% ROE 11.16% 16.21% 5.36% -5.75% 12.08% 38.50% 19.31% 6.06% 0.16% 20.51% ROCE 6.17% 6.82% 6.84% 4.89% 5.33% 8.29% 6.92% 6.78% 6.89% 9.58% Fixed Asset Turnover 44.90 46.99 57.40 70.54 70.75 71.15 70.00 44.51 34.43 42.47 Receivable days 0.05 0.07 0.06 0.06 0.05 0.15 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3226.72 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 12.51 10.42 7.89 10.50 Cash Conversion Cycle 0.05 0.07 0.06 0.06 0.05 0.15 -12.51 -10.42 -7.89 3216.22 Total Debt/Equity 14.55 14.48 16.84 15.27 10.18 7.49 11.67 9.28 5.10 3.91 Interest Cover 1.18 1.24 1.07 0.91 1.41 2.55 1.48 1.21 1.00 2.14

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback