Shareholder's Funds 
14,932.37
10,952.57
9,800.54
8,867.18
7,947.16
7,435.01
6,568.35
5,577.31
2,145.90
1,578.73
Share Capital
259.72
168.86
168.60
168.27
168.19
167.47
166.59
165.64
126.92
103.85
Total Reserves
14,626.10
10,733.50
9,576.40
8,625.62
7,711.65
7,211.43
6,374.42
5,411.67
2,018.98
1,474.88
Non-Current Liabilities
46,652.79
47,109.03
45,576.42
50,715.13
60,508.68
56,263.84
38,978.79
24,477.17
16,938.41
11,455.67
Secured Loans
28,564.22
28,382.12
28,241.91
35,354.67
45,531.59
42,854.10
28,282.37
16,064.52
11,603.94
8,117.86
Unsecured Loans
18,191.95
18,851.35
17,678.12
15,514.65
15,011.60
13,219.67
10,529.04
8,019.44
5,042.28
2,987.28
Long Term Provisions
19.78
17.39
17.12
17.97
16.43
23.39
16.81
242.45
160.93
81.58
Current Liabilities
11,174.46
8,681.19
10,229.26
11,320.73
10,142.89
20,000.18
17,862.25
12,905.07
10,586.64
6,000.84
Trade Payables
47.44
44.47
27.14
27.80
83.54
132.16
123.66
93.56
75.24
56.66
Other Current Liabilities
2,350.75
2,165.71
2,805.31
2,702.84
2,864.70
4,082.60
2,334.32
4,836.06
2,991.87
2,444.34
Short Term Borrowings
8,260.37
6,387.63
7,041.09
8,524.50
7,192.65
15,785.08
14,965.29
7,947.41
7,448.41
3,447.26
Short Term Provisions
515.90
83.38
355.72
65.59
2.00
0.34
438.98
28.04
71.12
52.57
Total Liabilities
72,759.62
66,742.79
65,606.22
70,903.04
78,598.73
83,699.03
63,409.39
42,959.55
29,670.95
19,035.24
Net Block
205.93
145.33
149.46
317.13
456.26
232.86
254.09
58.40
58.11
39.58
Gross Block
438.90
399.61
361.67
477.24
570.72
286.01
277.65
104.30
85.55
52.20
Accumulated Depreciation
232.97
254.28
212.21
160.11
114.46
53.15
23.56
45.90
27.44
12.62
Non Current Assets
66,893.13
60,402.89
57,792.30
62,969.97
69,105.69
75,972.44
58,632.03
37,744.00
26,655.83
14,784.60
Capital Work in Progress
15.25
3.16
3.54
2.38
4.06
5.17
9.69
2.03
4.05
18.10
Non Current Investment
2,429.70
2,317.17
2,234.48
1,942.09
1,953.59
1,386.88
1,183.54
961.35
782.10
219.13
Long Term Loans & Adv.
26.07
17.33
17.06
16.46
18.73
18.75
16.49
12.66
6.13
5.22
Other Non Current Assets
10.91
10.85
6.49
4.54
4.37
1.31
0.95
265.77
181.88
120.40
Current Assets
5,866.49
6,339.90
7,705.09
7,933.07
9,493.04
7,726.59
4,777.36
5,215.55
3,015.12
4,250.63
Current Investments
1,915.56
870.85
1,237.54
90.83
95.28
3,071.11
1,230.18
2,318.21
840.17
1,366.85
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
52.15
0.01
39.02
15.03
5.84
26.74
0.33
0.00
0.00
0.00
Cash & Bank
2,498.63
3,692.57
5,114.84
6,906.50
8,512.53
4,026.08
2,816.93
151.47
248.54
293.14
Other Current Assets
1,400.15
1,397.35
899.10
915.45
879.39
602.66
729.92
2,745.87
1,926.41
2,590.64
Short Term Loans & Adv.
721.41
379.12
414.59
5.26
46.54
102.81
502.55
2,187.62
1,616.28
1,599.72
Net Current Assets
-5,307.97
-2,341.29
-2,524.17
-3,387.66
-649.85
-12,273.59
-13,084.89
-7,689.52
-7,571.52
-1,750.20
Total Assets
72,759.62
66,742.79
65,497.39
70,903.04
78,598.73
83,699.03
63,409.39
42,959.55
29,670.95
19,035.23
|