Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Film Production, Distribution & Entertainment

Rating :
48/99

BSE: 532387 | NSE: PNC

43.85
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 42.40
  • 44.25
  • 42.40
  • 42.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19723
  •  8.56
  •  75.00
  •  36.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.11
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.84%
  • 2.76%
  • 38.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 3.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.55
  • 17.98
  • 17.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.72
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.93
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.02
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.48
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.42
  • -22.67
  • -28.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
12.71
0.88
1,344.32%
15.77
4.37
260.87%
19.73
2.25
776.89%
8.33
1.12
643.75%
Expenses
13.49
1.54
775.97%
15.74
4.87
223.20%
19.39
6.16
214.77%
8.22
1.22
573.77%
EBITDA
-0.77
-0.66
-
0.02
-0.50
-
0.34
-3.92
-
0.11
-0.11
-
EBIDTM
-6.07%
-74.29%
0.15%
-11.44%
1.71%
-174.48%
1.26%
-9.78%
Other Income
0.11
0.09
22.22%
0.03
0.27
-88.89%
0.13
0.23
-43.48%
0.15
0.21
-28.57%
Interest
0.03
0.06
-50.00%
0.09
0.06
50.00%
0.02
0.07
-71.43%
0.06
0.09
-33.33%
Depreciation
0.08
0.07
14.29%
0.07
0.07
0.00%
0.06
0.07
-14.29%
0.07
0.07
0.00%
PBT
-0.77
-0.70
-
-0.10
-0.36
-
0.38
-3.82
-
0.13
-0.06
-
Tax
0.01
0.00
0
0.12
-0.11
-
-0.05
-0.05
-
-0.02
0.03
-
PAT
-0.78
-0.70
-
-0.23
-0.25
-
0.43
-3.77
-
0.15
-0.10
-
PATM
-6.13%
-78.94%
-1.44%
-5.63%
2.19%
-168.15%
1.80%
-8.79%
EPS
-0.54
-0.48
-
-0.16
-0.17
-
0.30
-2.61
-
0.10
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
56.54
44.71
7.75
27.28
15.04
19.56
2.22
21.23
0.73
40.82
2.88
Net Sales Growth
555.92%
476.90%
-71.59%
81.38%
-23.11%
781.08%
-89.54%
2808.22%
-98.21%
1317.36%
 
Cost Of Goods Sold
50.84
39.82
6.83
21.31
9.42
13.63
0.93
7.34
0.00
30.02
3.62
Gross Profit
5.70
4.88
0.92
5.97
5.63
5.93
1.29
13.90
0.73
10.80
-0.74
GP Margin
10.08%
10.91%
11.87%
21.88%
37.43%
30.32%
58.11%
65.47%
100%
26.46%
-25.69%
Total Expenditure
56.84
44.90
13.07
25.93
13.45
17.13
5.28
18.58
6.67
37.95
9.34
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.13
0.34
0.41
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.28%
17.81%
0.83%
14.24%
Employee Cost
-
2.46
1.35
1.95
1.48
1.11
1.16
1.15
1.43
0.93
0.90
% Of Sales
-
5.50%
17.42%
7.15%
9.84%
5.67%
52.25%
5.42%
195.89%
2.28%
31.25%
Manufacturing Exp.
-
0.14
0.19
0.29
0.27
0.44
0.44
0.42
0.66
0.46
0.38
% Of Sales
-
0.31%
2.45%
1.06%
1.80%
2.25%
19.82%
1.98%
90.41%
1.13%
13.19%
General & Admin Exp.
-
1.63
1.17
1.77
1.95
1.80
1.97
2.12
2.40
3.89
3.44
% Of Sales
-
3.65%
15.10%
6.49%
12.97%
9.20%
88.74%
9.99%
328.77%
9.53%
119.44%
Selling & Distn. Exp.
-
0.06
0.12
0.12
0.12
0.09
0.07
7.39
0.32
0.17
0.14
% Of Sales
-
0.13%
1.55%
0.44%
0.80%
0.46%
3.15%
34.81%
43.84%
0.42%
4.86%
Miscellaneous Exp.
-
0.78
3.40
0.49
0.23
0.07
0.72
0.10
1.73
2.14
0.14
% Of Sales
-
1.74%
43.87%
1.80%
1.53%
0.36%
32.43%
0.47%
236.99%
5.24%
15.97%
EBITDA
-0.30
-0.19
-5.32
1.35
1.59
2.43
-3.06
2.65
-5.94
2.87
-6.46
EBITDA Margin
-0.53%
-0.42%
-68.65%
4.95%
10.57%
12.42%
-137.84%
12.48%
-813.70%
7.03%
-224.31%
Other Income
0.42
0.39
0.92
0.69
0.65
0.50
2.56
1.08
1.89
2.15
1.65
Interest
0.20
0.23
0.37
0.54
0.60
0.66
0.73
0.78
0.37
0.50
1.00
Depreciation
0.28
0.26
0.27
0.27
0.21
0.18
0.20
0.22
0.68
0.33
0.34
PBT
-0.36
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
Tax
0.06
0.04
-0.20
-0.07
0.45
-0.45
-0.02
3.97
-0.18
0.32
-0.17
Tax Rate
-16.67%
-13.79%
3.96%
-5.69%
31.47%
-21.53%
1.40%
144.89%
3.53%
7.66%
2.76%
PAT
-0.43
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.15
-4.91
3.87
-5.98
PAT before Minority Interest
-0.43
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.23
-4.91
3.87
-5.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
PAT Margin
-0.76%
-0.76%
-62.45%
4.77%
6.52%
12.99%
-63.51%
-5.42%
-672.60%
9.48%
-207.64%
PAT Growth
0.00%
-
-
32.65%
-61.42%
-
-
-
-
-
 
EPS
-0.30
-0.23
-3.34
0.90
0.68
1.75
-0.97
-0.79
-3.39
2.67
-4.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
75.90
76.26
81.08
79.83
78.89
76.37
76.67
77.82
82.98
79.11
Share Capital
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
Total Reserves
61.43
61.80
66.61
65.37
64.42
61.90
62.20
63.35
68.51
64.64
Non-Current Liabilities
12.28
10.99
13.99
14.11
13.60
14.28
14.28
10.82
11.28
12.87
Secured Loans
1.25
0.00
0.98
1.13
0.63
0.65
0.13
0.19
0.35
0.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
8.07
6.66
9.32
8.67
7.37
7.39
8.46
13.85
10.46
31.77
Trade Payables
2.14
1.21
0.46
0.85
1.30
0.52
4.20
3.84
4.08
2.40
Other Current Liabilities
5.82
3.41
7.49
4.87
2.46
1.74
3.41
5.12
5.04
24.37
Short Term Borrowings
0.11
2.03
1.38
2.95
3.61
5.12
0.40
4.89
0.00
5.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.44
0.00
1.33
0.00
Total Liabilities
96.25
93.91
104.39
102.61
99.86
98.04
105.91
102.49
104.72
123.75
Net Block
2.32
1.46
1.73
1.96
1.10
1.17
0.63
0.99
3.62
3.81
Gross Block
2.64
2.13
2.22
2.30
1.61
1.91
1.50
2.64
5.27
7.14
Accumulated Depreciation
0.33
0.67
0.49
0.34
0.51
0.73
0.87
1.66
1.65
3.33
Non Current Assets
29.59
30.64
33.69
33.11
32.12
30.11
39.46
40.00
44.54
53.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.01
0.01
0.01
Long Term Loans & Adv.
25.21
24.01
31.91
19.87
19.79
17.47
38.81
39.00
40.91
49.25
Other Non Current Assets
2.07
5.16
0.05
11.28
11.23
11.46
0.00
0.00
0.00
0.00
Current Assets
66.65
63.28
70.70
69.51
67.74
67.93
66.44
62.49
60.17
70.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.49
55.97
56.73
56.73
57.76
59.36
50.53
53.40
40.09
42.72
Sundry Debtors
0.04
2.17
0.24
4.20
0.58
2.37
0.97
0.39
0.86
0.88
Cash & Bank
7.58
1.95
13.02
7.54
7.83
4.65
5.00
5.35
17.08
25.93
Other Current Assets
3.53
0.57
0.15
0.20
1.57
1.56
9.94
3.34
2.13
1.16
Short Term Loans & Adv.
0.63
2.63
0.56
0.85
1.44
1.51
9.76
3.08
1.83
0.33
Net Current Assets
58.58
56.62
61.38
60.84
60.37
60.54
57.98
48.64
49.71
38.91
Total Assets
96.24
93.92
104.39
102.62
99.86
98.04
105.90
102.49
104.71
123.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2.13
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.16
11.58
PBT
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
Adjustment
0.96
3.43
0.95
0.52
0.47
-1.02
0.25
0.81
0.86
0.24
Changes in Working Capital
1.46
-4.80
5.12
-0.54
2.44
4.68
-5.08
-12.85
-9.10
17.50
Cash after chg. in Working capital
2.13
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.05
11.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.90
0.62
0.32
-0.92
0.18
-0.38
0.50
1.04
1.36
0.95
Net Fixed Assets
-0.51
0.09
0.08
-0.69
0.30
-0.43
1.15
-0.02
-0.30
0.07
Net Investments
0.00
0.58
0.59
0.58
0.59
0.58
0.00
0.01
-0.01
0.18
Others
-0.39
-0.05
-0.35
-0.81
-0.71
-0.53
-0.65
1.05
1.67
0.70
Cash from Financing Activity
-0.91
-0.67
-2.26
-0.69
-2.10
-1.84
1.24
4.37
-6.04
-1.31
Net Cash Inflow / Outflow
0.33
-6.47
5.36
-0.20
3.09
0.00
-0.35
-11.73
-8.85
11.22
Opening Cash & Equivalents
1.84
8.32
2.95
3.15
0.06
0.06
5.35
17.08
25.93
14.71
Closing Cash & Equivalent
2.17
1.84
8.32
2.95
3.15
0.06
5.00
5.35
17.08
25.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
52.46
52.72
56.04
55.18
54.53
52.79
52.99
53.79
57.36
54.68
ROA
-0.36%
-4.89%
1.26%
0.96%
2.57%
-1.38%
-1.18%
-4.74%
3.39%
-5.11%
ROE
-0.45%
-6.16%
1.62%
1.23%
3.27%
-1.84%
-1.60%
-6.11%
4.77%
-7.28%
ROCE
-0.08%
-5.78%
2.12%
2.42%
3.33%
-0.87%
4.39%
-5.68%
5.55%
-5.81%
Fixed Asset Turnover
18.72
3.56
12.07
7.69
11.12
1.30
10.25
0.18
6.58
0.41
Receivable days
9.01
56.76
29.73
58.03
27.53
274.93
11.76
314.05
7.78
379.51
Inventory Days
455.01
2653.90
758.94
1389.05
1093.08
9042.14
893.22
0.00
370.24
5486.72
Payable days
15.36
44.63
9.92
34.90
24.91
72.93
53.94
429.44
39.83
195.45
Cash Conversion Cycle
448.66
2666.02
778.76
1412.17
1095.70
9244.15
851.04
-115.39
338.19
5670.78
Total Debt/Equity
0.02
0.03
0.03
0.05
0.05
0.08
0.01
0.07
0.00
0.08
Interest Cover
-0.27
-12.61
3.28
3.40
4.18
-0.95
4.51
-12.71
9.44
-5.13

News Update:


  • Pritish Nandy Comm - Quarterly Results
    28th Jul 2022, 18:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.