PBT
-4.09
-0.35
-5.70
0.66
0.86
1.58
-1.55
2.51
-5.35
5.07
Adjustment
0.56
0.96
4.01
1.54
1.11
1.07
-0.85
0.71
1.45
0.44
Changes in Working Capital
1.37
2.78
-4.73
5.11
-0.53
2.37
-1.76
1.25
-12.66
-10.13
Cash after chg. in Working capital
-2.17
3.39
-6.42
7.31
1.43
5.02
-4.16
4.47
-16.56
-4.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00