Nifty
:
16106.55
Sensex
:
53952.50
-108.15 (-0.67%)
-336.11 (-0.62%)
Nifty
Sensex
:
:
16106.55
53952.50
-108.15 (-0.67%)
-336.11 (-0.62%)

Pritish Nandy Communications Ltd.

Film Production, Distribution & Entertainment

Rating :
42/99

BSE: 532387 | NSE: PNC

NSE BSE
47.40
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  47.60
  •  48.40
  •  45.75
  •  47.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11640
  •  5.52
  •  75.00
  •  30.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.81
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.84%
  • 2.82%
  • 38.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 3.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 28.41
  • -19.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 11.70
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.81
  • 27.98
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.11
  • 12.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.44
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -36.03
  • -57.56
  • -79.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
15.77
4.37
260.87%
19.73
2.25
776.89%
8.33
1.12
643.75%
0.88
0.02
4,300.00%
Expenses
15.74
4.87
223.20%
19.39
6.16
214.77%
8.22
1.22
573.77%
1.54
0.85
81.18%
EBITDA
0.02
-0.50
-
0.34
-3.92
-
0.11
-0.11
-
-0.66
-0.83
-
EBIDTM
0.15%
-11.44%
1.71%
-174.48%
1.26%
-9.78%
-74.29%
-4,605.56%
Other Income
0.03
0.27
-88.89%
0.13
0.23
-43.48%
0.15
0.21
-28.57%
0.09
0.21
-57.14%
Interest
0.09
0.06
50.00%
0.02
0.07
-71.43%
0.06
0.09
-33.33%
0.06
0.12
-50.00%
Depreciation
0.07
0.07
0.00%
0.06
0.07
-14.29%
0.07
0.07
0.00%
0.07
0.07
0.00%
PBT
-0.10
-0.36
-
0.38
-3.82
-
0.13
-0.06
-
-0.70
-0.81
-
Tax
0.12
-0.11
-
-0.05
-0.05
-
-0.02
0.03
-
0.00
-0.08
-
PAT
-0.23
-0.25
-
0.43
-3.77
-
0.15
-0.10
-
-0.70
-0.73
-
PATM
-1.44%
-5.63%
2.19%
-168.15%
1.80%
-8.79%
-78.94%
-4,033.33%
EPS
-0.16
-0.17
-
0.30
-2.61
-
0.10
-0.07
-
-0.48
-0.50
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
44.71
7.75
27.28
15.04
19.56
2.22
21.23
0.73
40.82
2.88
6.32
Net Sales Growth
476.16%
-71.59%
81.38%
-23.11%
781.08%
-89.54%
2808.22%
-98.21%
1317.36%
-54.43%
 
Cost Of Goods Sold
39.82
6.83
21.31
9.42
13.63
0.93
7.34
0.00
30.02
3.62
3.23
Gross Profit
4.89
0.92
5.97
5.63
5.93
1.29
13.90
0.73
10.80
-0.74
3.10
GP Margin
10.93%
11.87%
21.88%
37.43%
30.32%
58.11%
65.47%
100%
26.46%
-25.69%
49.05%
Total Expenditure
44.89
13.07
25.93
13.45
17.13
5.28
18.58
6.67
37.95
9.34
9.81
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.06
0.13
0.34
0.41
0.31
% Of Sales
-
0%
0%
0%
0%
0%
0.28%
17.81%
0.83%
14.24%
4.91%
Employee Cost
-
1.35
1.95
1.48
1.11
1.16
1.15
1.43
0.93
0.90
0.08
% Of Sales
-
17.42%
7.15%
9.84%
5.67%
52.25%
5.42%
195.89%
2.28%
31.25%
1.27%
Manufacturing Exp.
-
0.19
0.29
0.27
0.44
0.44
0.42
0.66
0.46
0.38
0.40
% Of Sales
-
2.45%
1.06%
1.80%
2.25%
19.82%
1.98%
90.41%
1.13%
13.19%
6.33%
General & Admin Exp.
-
1.17
1.77
1.95
1.80
1.97
2.12
2.40
3.89
3.44
4.41
% Of Sales
-
15.10%
6.49%
12.97%
9.20%
88.74%
9.99%
328.77%
9.53%
119.44%
69.78%
Selling & Distn. Exp.
-
0.12
0.12
0.12
0.09
0.07
7.39
0.32
0.17
0.14
0.18
% Of Sales
-
1.55%
0.44%
0.80%
0.46%
3.15%
34.81%
43.84%
0.42%
4.86%
2.85%
Miscellaneous Exp.
-
3.40
0.49
0.23
0.07
0.72
0.10
1.73
2.14
0.46
0.18
% Of Sales
-
43.87%
1.80%
1.53%
0.36%
32.43%
0.47%
236.99%
5.24%
15.97%
18.99%
EBITDA
-0.19
-5.32
1.35
1.59
2.43
-3.06
2.65
-5.94
2.87
-6.46
-3.49
EBITDA Margin
-0.42%
-68.65%
4.95%
10.57%
12.42%
-137.84%
12.48%
-813.70%
7.03%
-224.31%
-55.22%
Other Income
0.40
0.92
0.69
0.65
0.50
2.56
1.08
1.89
2.15
1.65
1.41
Interest
0.23
0.37
0.54
0.60
0.66
0.73
0.78
0.37
0.50
1.00
1.19
Depreciation
0.27
0.27
0.27
0.21
0.18
0.20
0.22
0.68
0.33
0.34
0.31
PBT
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
-3.58
Tax
0.05
-0.20
-0.07
0.45
-0.45
-0.02
3.97
-0.18
0.32
-0.17
-0.25
Tax Rate
-17.24%
3.96%
-5.69%
31.47%
-21.53%
1.40%
144.89%
3.53%
7.66%
2.76%
6.98%
PAT
-0.35
-4.84
1.30
0.98
2.54
-1.41
-1.15
-4.91
3.87
-5.98
-3.33
PAT before Minority Interest
-0.35
-4.84
1.30
0.98
2.54
-1.41
-1.23
-4.91
3.87
-5.98
-3.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00
PAT Margin
-0.78%
-62.45%
4.77%
6.52%
12.99%
-63.51%
-5.42%
-672.60%
9.48%
-207.64%
-52.69%
PAT Growth
0.00%
-
32.65%
-61.42%
-
-
-
-
-
-
 
EPS
-0.24
-3.34
0.90
0.68
1.75
-0.97
-0.79
-3.39
2.67
-4.12
-2.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
76.26
81.08
79.83
78.89
76.37
76.67
77.82
82.98
79.11
85.09
Share Capital
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
Total Reserves
61.80
66.61
65.37
64.42
61.90
62.20
63.35
68.51
64.64
70.62
Non-Current Liabilities
10.99
13.99
14.11
13.60
14.28
14.28
10.82
11.28
12.87
13.35
Secured Loans
0.00
0.98
1.13
0.63
0.65
0.13
0.19
0.35
0.92
1.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.66
9.32
8.67
7.37
7.39
8.46
13.85
10.46
31.77
11.98
Trade Payables
1.21
0.46
0.85
1.30
0.52
4.20
3.84
4.08
2.40
2.73
Other Current Liabilities
4.40
7.49
4.87
2.46
1.74
3.41
5.12
5.04
24.37
4.24
Short Term Borrowings
1.05
1.38
2.95
3.61
5.12
0.40
4.89
0.00
5.00
5.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.44
0.00
1.33
0.00
0.00
Total Liabilities
93.91
104.39
102.61
99.86
98.04
105.91
102.49
104.72
123.75
110.42
Net Block
1.46
1.73
1.96
1.10
1.17
0.63
0.99
3.62
3.81
3.87
Gross Block
2.13
2.22
2.30
1.61
1.91
1.50
2.64
5.27
7.14
7.06
Accumulated Depreciation
0.67
0.49
0.34
0.51
0.73
0.87
1.66
1.65
3.33
3.20
Non Current Assets
30.64
33.69
33.11
32.12
30.11
39.46
40.00
44.54
53.07
45.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.02
0.01
0.01
0.01
0.19
Long Term Loans & Adv.
24.01
31.91
19.87
19.79
17.47
38.81
39.00
40.91
49.25
41.75
Other Non Current Assets
5.16
0.05
11.28
11.23
11.46
0.00
0.00
0.00
0.00
0.00
Current Assets
63.28
70.70
69.51
67.74
67.93
66.44
62.49
60.17
70.68
64.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.97
56.73
56.73
57.76
59.36
50.53
53.40
40.09
42.72
43.99
Sundry Debtors
2.17
0.24
4.20
0.58
2.37
0.97
0.39
0.86
0.88
5.12
Cash & Bank
1.95
13.02
7.54
7.83
4.65
5.00
5.35
17.08
25.93
14.71
Other Current Assets
3.20
0.15
0.20
0.13
1.56
9.94
3.34
2.13
1.16
0.79
Short Term Loans & Adv.
3.13
0.56
0.85
1.44
1.51
9.76
3.08
1.83
0.33
0.05
Net Current Assets
56.62
61.38
60.84
60.37
60.54
57.98
48.64
49.71
38.91
52.63
Total Assets
93.92
104.39
102.62
99.86
98.04
105.90
102.49
104.71
123.75
110.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.16
11.58
-2.27
PBT
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
-3.58
Adjustment
3.43
0.95
0.52
0.47
-1.02
0.25
0.81
0.86
0.24
1.03
Changes in Working Capital
-4.80
5.12
-0.54
2.44
4.68
-5.08
-12.85
-9.10
17.50
0.28
Cash after chg. in Working capital
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.05
11.59
-2.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.62
0.32
-0.92
0.18
-0.38
0.50
1.04
1.36
0.95
0.54
Net Fixed Assets
0.09
0.08
-0.69
0.30
-0.43
1.15
-0.02
-0.30
0.07
-0.07
Net Investments
0.58
0.59
0.58
0.59
0.58
0.00
0.01
-0.01
0.18
-2.40
Others
-0.05
-0.35
-0.81
-0.71
-0.53
-0.65
1.05
1.67
0.70
3.01
Cash from Financing Activity
-0.67
-2.26
-0.69
-2.10
-1.84
1.24
4.37
-6.04
-1.31
-0.08
Net Cash Inflow / Outflow
-6.47
5.36
-0.20
3.09
0.00
-0.35
-11.73
-8.85
11.22
-1.80
Opening Cash & Equivalents
8.32
2.95
3.15
0.06
0.06
5.35
17.08
25.93
14.71
16.51
Closing Cash & Equivalent
1.84
8.32
2.95
3.15
0.06
5.00
5.35
17.08
25.93
14.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
52.72
56.04
55.18
54.53
52.79
52.99
53.79
57.36
54.68
58.81
ROA
-4.89%
1.26%
0.96%
2.57%
-1.38%
-1.18%
-4.74%
3.39%
-5.11%
-2.99%
ROE
-6.16%
1.62%
1.23%
3.27%
-1.84%
-1.60%
-6.11%
4.77%
-7.28%
-3.84%
ROCE
-5.78%
2.12%
2.42%
3.33%
-0.87%
4.39%
-5.68%
5.55%
-5.81%
-2.57%
Fixed Asset Turnover
3.56
12.07
7.69
11.12
1.30
10.25
0.18
6.58
0.41
0.96
Receivable days
56.76
29.73
58.03
27.53
274.93
11.76
314.05
7.78
379.51
259.60
Inventory Days
2653.90
758.94
1389.05
1093.08
9042.14
893.22
0.00
370.24
5486.72
2578.40
Payable days
44.63
9.92
34.90
24.91
72.93
53.94
429.44
39.83
195.45
236.42
Cash Conversion Cycle
2666.02
778.76
1412.17
1095.70
9244.15
851.04
-115.39
338.19
5670.78
2601.58
Total Debt/Equity
0.03
0.03
0.05
0.05
0.08
0.01
0.07
0.00
0.08
0.08
Interest Cover
-12.61
3.28
3.40
4.18
-0.95
4.51
-12.71
9.44
-5.13
-2.00

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Pritish Nandy Comm - Quarterly Results
    6th May 2022, 20:01 PM

    Read More
  • Pritish Nandy Communications’ Modern Love Mumbai to premiere on amazon prime
    25th Apr 2022, 15:19 PM

    ‘Modern Love Mumbai’ is all set to be premiered globally on Amazon Prime Video platform from May 13, 2022 in over 240 countries and territories

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.