Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Film Production, Distribution & Entertainment

Rating :
50/99

BSE: 532387 | NSE: PNC

58.55
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.95
  •  60.60
  •  57.45
  •  59.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28265
  •  16.76
  •  72.00
  •  29.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.90
  • N/A
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.84%
  • 2.35%
  • 38.68%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.17%
  • 3.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.72
  • 3.98
  • 33.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.64
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 28.23
  • 44.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
6.94
2.91
138.49%
17.48
2.09
736.36%
4.43
12.71
-65.15%
0.57
15.77
-96.39%
Expenses
6.57
3.19
105.96%
16.37
3.26
402.15%
4.83
13.49
-64.20%
2.34
15.74
-85.13%
EBITDA
0.37
-0.28
-
1.12
-1.17
-
-0.40
-0.77
-
-1.78
0.02
-
EBIDTM
5.29%
-9.70%
6.39%
-56.01%
-9.03%
-6.07%
-314.31%
0.15%
Other Income
0.25
0.14
78.57%
0.15
0.08
87.50%
0.12
0.11
9.09%
0.23
0.03
666.67%
Interest
0.02
0.03
-33.33%
0.02
0.03
-33.33%
0.03
0.03
0.00%
0.03
0.09
-66.67%
Depreciation
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.07
14.29%
PBT
0.51
-0.26
-
1.17
-1.21
-
-0.38
-0.77
-
-1.66
-0.10
-
Tax
-0.01
0.00
-
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.12
-100.00%
PAT
0.52
-0.26
-
1.17
-1.21
-
-0.38
-0.78
-
-1.66
-0.23
-
PATM
7.52%
-8.81%
6.69%
-57.83%
-8.60%
-6.13%
-293.64%
-1.44%
EPS
0.36
-0.18
-
0.81
-0.84
-
-0.26
-0.54
-
-1.15
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
29.42
18.28
44.71
7.75
27.28
15.04
19.56
2.22
21.23
0.73
40.82
Net Sales Growth
-12.13%
-59.11%
476.90%
-71.59%
81.38%
-23.11%
781.08%
-89.54%
2808.22%
-98.21%
 
Cost Of Goods Sold
23.25
15.54
39.82
6.83
21.31
9.42
13.63
0.93
7.34
0.00
30.02
Gross Profit
6.17
2.74
4.88
0.92
5.97
5.63
5.93
1.29
13.90
0.73
10.80
GP Margin
20.98%
14.99%
10.91%
11.87%
21.88%
37.43%
30.32%
58.11%
65.47%
100%
26.46%
Total Expenditure
30.11
22.28
44.90
13.07
25.93
13.45
17.13
5.28
18.58
6.67
37.95
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.13
0.34
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.28%
17.81%
0.83%
Employee Cost
-
3.37
2.46
1.35
1.95
1.48
1.11
1.16
1.15
1.43
0.93
% Of Sales
-
18.44%
5.50%
17.42%
7.15%
9.84%
5.67%
52.25%
5.42%
195.89%
2.28%
Manufacturing Exp.
-
0.24
0.14
0.19
0.29
0.27
0.44
0.44
0.42
0.66
0.46
% Of Sales
-
1.31%
0.31%
2.45%
1.06%
1.80%
2.25%
19.82%
1.98%
90.41%
1.13%
General & Admin Exp.
-
2.37
1.63
1.17
1.77
1.95
1.80
1.97
2.12
2.40
3.89
% Of Sales
-
12.96%
3.65%
15.10%
6.49%
12.97%
9.20%
88.74%
9.99%
328.77%
9.53%
Selling & Distn. Exp.
-
0.10
0.06
0.12
0.12
0.12
0.09
0.07
7.39
0.32
0.17
% Of Sales
-
0.55%
0.13%
1.55%
0.44%
0.80%
0.46%
3.15%
34.81%
43.84%
0.42%
Miscellaneous Exp.
-
0.67
0.78
3.40
0.49
0.23
0.07
0.72
0.10
1.73
0.17
% Of Sales
-
3.67%
1.74%
43.87%
1.80%
1.53%
0.36%
32.43%
0.47%
236.99%
5.24%
EBITDA
-0.69
-4.00
-0.19
-5.32
1.35
1.59
2.43
-3.06
2.65
-5.94
2.87
EBITDA Margin
-2.35%
-21.88%
-0.42%
-68.65%
4.95%
10.57%
12.42%
-137.84%
12.48%
-813.70%
7.03%
Other Income
0.75
0.55
0.39
0.92
0.69
0.65
0.50
2.56
1.08
1.89
2.15
Interest
0.10
0.12
0.23
0.37
0.54
0.60
0.66
0.73
0.78
0.37
0.50
Depreciation
0.32
0.33
0.26
0.27
0.27
0.21
0.18
0.20
0.22
0.68
0.33
PBT
-0.36
-3.90
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
Tax
-0.01
0.01
0.04
-0.20
-0.07
0.45
-0.45
-0.02
3.97
-0.18
0.32
Tax Rate
2.78%
-0.26%
-13.79%
3.96%
-5.69%
31.47%
-21.53%
1.40%
144.89%
3.53%
7.66%
PAT
-0.35
-3.91
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.15
-4.91
3.87
PAT before Minority Interest
-0.35
-3.91
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.23
-4.91
3.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
PAT Margin
-1.19%
-21.39%
-0.76%
-62.45%
4.77%
6.52%
12.99%
-63.51%
-5.42%
-672.60%
9.48%
PAT Growth
0.00%
-
-
-
32.65%
-61.42%
-
-
-
-
 
EPS
-0.24
-2.70
-0.23
-3.34
0.90
0.68
1.75
-0.97
-0.79
-3.39
2.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
72.16
75.90
76.26
81.08
79.83
78.89
76.37
76.67
77.82
82.98
Share Capital
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
Total Reserves
57.69
61.43
61.80
66.61
65.37
64.42
61.90
62.20
63.35
68.51
Non-Current Liabilities
12.17
12.28
10.99
13.99
14.11
13.60
14.28
14.28
10.82
11.28
Secured Loans
1.13
1.25
0.00
0.98
1.13
0.63
0.65
0.13
0.19
0.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
7.97
8.07
6.66
9.32
8.67
7.37
7.39
8.46
13.85
10.46
Trade Payables
0.67
2.14
1.21
0.46
0.85
1.30
0.52
4.20
3.84
4.08
Other Current Liabilities
6.65
5.82
3.41
7.49
4.87
2.46
1.74
3.41
5.12
5.04
Short Term Borrowings
0.65
0.11
2.03
1.38
2.95
3.61
5.12
0.40
4.89
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
0.00
1.33
Total Liabilities
92.30
96.25
93.91
104.39
102.61
99.86
98.04
105.91
102.49
104.72
Net Block
2.02
2.32
1.46
1.73
1.96
1.10
1.17
0.63
0.99
3.62
Gross Block
2.67
2.64
2.13
2.22
2.30
1.61
1.91
1.50
2.64
5.27
Accumulated Depreciation
0.66
0.33
0.67
0.49
0.34
0.51
0.73
0.87
1.66
1.65
Non Current Assets
27.40
29.62
30.64
33.69
33.11
32.12
30.11
39.46
40.00
44.54
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.01
0.01
Long Term Loans & Adv.
24.36
25.21
24.01
31.91
19.87
19.79
17.47
38.81
39.00
40.91
Other Non Current Assets
1.03
2.10
5.16
0.05
11.28
11.23
11.46
0.00
0.00
0.00
Current Assets
64.90
66.62
63.28
70.70
69.51
67.74
67.93
66.44
62.49
60.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.44
55.49
55.97
56.73
56.73
57.76
59.36
50.53
53.40
40.09
Sundry Debtors
0.46
0.04
2.17
0.24
4.20
0.58
2.37
0.97
0.39
0.86
Cash & Bank
0.23
7.58
1.95
13.02
7.54
7.83
4.65
5.00
5.35
17.08
Other Current Assets
8.77
2.87
0.57
0.15
1.05
1.57
1.56
9.94
3.34
2.13
Short Term Loans & Adv.
8.33
0.63
2.63
0.56
0.85
1.44
1.51
9.76
3.08
1.83
Net Current Assets
56.93
58.55
56.62
61.38
60.84
60.37
60.54
57.98
48.64
49.71
Total Assets
92.30
96.24
93.92
104.39
102.62
99.86
98.04
105.90
102.49
104.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.12
3.40
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.16
PBT
-3.90
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
Adjustment
0.38
0.96
3.43
0.95
0.52
0.47
-1.02
0.25
0.81
0.86
Changes in Working Capital
1.40
2.73
-4.80
5.12
-0.54
2.44
4.68
-5.08
-12.85
-9.10
Cash after chg. in Working capital
-2.12
3.40
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.24
-2.16
0.62
0.32
-0.92
0.18
-0.38
0.50
1.04
1.36
Net Fixed Assets
-0.03
-0.51
0.09
0.08
-0.69
0.30
-0.43
1.15
-0.02
-0.30
Net Investments
0.17
0.00
0.58
0.59
0.58
0.59
0.58
0.00
0.01
-0.01
Others
-0.38
-1.65
-0.05
-0.35
-0.81
-0.71
-0.53
-0.65
1.05
1.67
Cash from Financing Activity
0.30
-0.91
-0.67
-2.26
-0.69
-2.10
-1.84
1.24
4.37
-6.04
Net Cash Inflow / Outflow
-2.06
0.33
-6.47
5.36
-0.20
3.09
0.00
-0.35
-11.73
-8.85
Opening Cash & Equivalents
2.17
1.84
8.32
2.95
3.15
0.06
0.06
5.35
17.08
25.93
Closing Cash & Equivalent
0.12
2.17
1.84
8.32
2.95
3.15
0.06
5.00
5.35
17.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
49.88
52.46
52.72
56.04
55.18
54.53
52.79
52.99
53.79
57.36
ROA
-4.14%
-0.36%
-4.89%
1.26%
0.96%
2.57%
-1.38%
-1.18%
-4.74%
3.39%
ROE
-5.28%
-0.45%
-6.16%
1.62%
1.23%
3.27%
-1.84%
-1.60%
-6.11%
4.77%
ROCE
-5.00%
-0.08%
-5.78%
2.12%
2.42%
3.33%
-0.87%
4.39%
-5.68%
5.55%
Fixed Asset Turnover
6.88
18.72
3.56
12.07
7.69
11.12
1.30
10.25
0.18
6.58
Receivable days
4.99
9.01
56.76
29.73
58.03
27.53
274.93
11.76
314.05
7.78
Inventory Days
1107.76
455.01
2653.90
758.94
1389.05
1093.08
9042.14
893.22
0.00
370.24
Payable days
33.03
15.36
44.63
9.92
34.90
24.91
72.93
53.94
429.44
39.83
Cash Conversion Cycle
1079.72
448.66
2666.02
778.76
1412.17
1095.70
9244.15
851.04
-115.39
338.19
Total Debt/Equity
0.02
0.02
0.03
0.03
0.05
0.05
0.08
0.01
0.07
0.00
Interest Cover
-32.11
-0.27
-12.61
3.28
3.40
4.18
-0.95
4.51
-12.71
9.44

News Update:


  • Pritish Nandy Comm - Quarterly Results
    13th Feb 2024, 17:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.