Nifty
Sensex
:
:
15155.45
51011.12
236.35 (1.58%)
714.23 (1.42%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532387 | NSE: PNC

18.75
02-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  18.60
  •  19.20
  •  18.10
  •  18.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  86180
  •  16.29
  •  26.85
  •  7.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17.04
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.73%
  • 7.38%
  • 37.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 4.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 5.14
  • 11.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.62
  • -11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -20.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.48
  • 12.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.32
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.14
  • -5.18
  • 2.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2.25
3.11
-27.65%
1.12
4.57
-75.49%
0.02
12.27
-99.84%
7.33
5.67
29.28%
Expenses
6.16
3.87
59.17%
1.22
5.04
-75.79%
0.85
13.06
-93.49%
3.97
2.31
71.86%
EBITDA
-3.92
-0.75
-
-0.11
-0.47
-
-0.83
-0.79
-
3.36
3.36
0.00%
EBIDTM
-174.48%
-24.21%
-9.78%
-10.25%
-4,605.56%
-6.40%
45.82%
59.29%
Other Income
0.23
0.40
-42.50%
0.21
0.10
110.00%
0.21
0.09
133.33%
0.11
0.39
-71.79%
Interest
0.07
0.12
-41.67%
0.09
0.12
-25.00%
0.12
0.17
-29.41%
0.12
0.12
0.00%
Depreciation
0.07
0.07
0.00%
0.07
0.07
0.00%
0.07
0.07
0.00%
0.07
0.06
16.67%
PBT
-3.82
-0.55
-
-0.06
-0.56
-
-0.81
-0.93
-
3.27
3.57
-8.40%
Tax
-0.05
-0.23
-
0.03
0.01
200.00%
-0.08
0.01
-
0.15
0.46
-67.39%
PAT
-3.77
-0.32
-
-0.10
-0.57
-
-0.73
-0.94
-
3.13
3.10
0.97%
PATM
-168.15%
-10.15%
-8.79%
-12.51%
-4,033.33%
-7.62%
42.67%
54.79%
EPS
-2.61
-0.22
-
-0.07
-0.39
-
-0.50
-0.65
-
2.16
2.15
0.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
10.72
27.28
15.04
19.56
2.22
21.23
0.73
40.82
2.88
6.32
13.36
Net Sales Growth
-58.16%
81.38%
-23.11%
781.08%
-89.54%
2808.22%
-98.21%
1317.36%
-54.43%
-52.69%
 
Cost Of Goods Sold
5.70
21.31
9.42
13.63
0.93
7.34
0.00
30.02
3.62
3.23
9.99
Gross Profit
5.02
5.97
5.63
5.93
1.29
13.90
0.73
10.80
-0.74
3.10
3.37
GP Margin
46.82%
21.88%
37.43%
30.32%
58.11%
65.47%
100%
26.46%
-25.69%
49.05%
25.22%
Total Expenditure
12.20
25.93
13.45
17.13
5.28
18.58
6.67
37.95
9.34
9.81
15.15
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.06
0.13
0.34
0.41
0.31
0.00
% Of Sales
-
0%
0%
0%
0%
0.28%
17.81%
0.83%
14.24%
4.91%
0%
Employee Cost
-
1.95
1.48
1.11
1.16
1.15
1.43
0.93
0.90
0.08
0.12
% Of Sales
-
7.15%
9.84%
5.67%
52.25%
5.42%
195.89%
2.28%
31.25%
1.27%
0.90%
Manufacturing Exp.
-
0.29
0.27
0.44
0.44
0.42
0.66
0.46
0.38
0.40
0.07
% Of Sales
-
1.06%
1.80%
2.25%
19.82%
1.98%
90.41%
1.13%
13.19%
6.33%
0.52%
General & Admin Exp.
-
1.77
1.95
1.80
1.97
2.12
2.40
3.89
3.44
4.41
4.50
% Of Sales
-
6.49%
12.97%
9.20%
88.74%
9.99%
328.77%
9.53%
119.44%
69.78%
33.68%
Selling & Distn. Exp.
-
0.12
0.12
0.09
0.07
7.39
0.32
0.17
0.14
0.18
0.13
% Of Sales
-
0.44%
0.80%
0.46%
3.15%
34.81%
43.84%
0.42%
4.86%
2.85%
0.97%
Miscellaneous Exp.
-
0.49
0.23
0.07
0.72
0.10
1.73
2.14
0.46
1.20
0.13
% Of Sales
-
1.80%
1.53%
0.36%
32.43%
0.47%
236.99%
5.24%
15.97%
18.99%
2.62%
EBITDA
-1.50
1.35
1.59
2.43
-3.06
2.65
-5.94
2.87
-6.46
-3.49
-1.79
EBITDA Margin
-13.99%
4.95%
10.57%
12.42%
-137.84%
12.48%
-813.70%
7.03%
-224.31%
-55.22%
-13.40%
Other Income
0.76
0.69
0.65
0.50
2.56
1.08
1.89
2.15
1.65
1.41
1.47
Interest
0.40
0.54
0.60
0.66
0.73
0.78
0.37
0.50
1.00
1.19
0.92
Depreciation
0.28
0.27
0.21
0.18
0.20
0.22
0.68
0.33
0.34
0.31
0.28
PBT
-1.42
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
-3.58
-1.53
Tax
0.05
-0.07
0.45
-0.45
-0.02
3.97
-0.18
0.32
-0.17
-0.25
-0.24
Tax Rate
-3.52%
-5.69%
31.47%
-21.53%
1.40%
144.89%
3.53%
7.66%
2.76%
6.98%
15.69%
PAT
-1.47
1.30
0.98
2.54
-1.41
-1.15
-4.91
3.87
-5.98
-3.33
-1.29
PAT before Minority Interest
-1.47
1.30
0.98
2.54
-1.41
-1.23
-4.91
3.87
-5.98
-3.33
-1.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00
0.00
PAT Margin
-13.71%
4.77%
6.52%
12.99%
-63.51%
-5.42%
-672.60%
9.48%
-207.64%
-52.69%
-9.66%
PAT Growth
-215.75%
32.65%
-61.42%
-
-
-
-
-
-
-
 
EPS
-1.01
0.90
0.68
1.75
-0.97
-0.79
-3.39
2.67
-4.12
-2.30
-0.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
81.08
79.83
78.89
76.37
76.67
77.82
82.98
79.11
85.09
88.41
Share Capital
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
Total Reserves
66.61
65.37
64.42
61.90
62.20
63.35
68.51
64.64
70.62
73.95
Non-Current Liabilities
13.99
14.11
13.60
14.28
14.28
10.82
11.28
12.87
13.35
12.54
Secured Loans
0.98
1.13
0.63
0.65
0.13
0.19
0.35
0.92
1.23
0.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.32
8.67
7.37
7.39
8.46
13.85
10.46
31.77
11.98
11.39
Trade Payables
0.46
0.85
1.30
0.52
4.20
3.84
4.08
2.40
2.73
2.69
Other Current Liabilities
7.49
4.87
2.46
1.74
3.41
5.12
5.04
24.37
4.24
3.49
Short Term Borrowings
1.38
2.95
3.61
5.12
0.40
4.89
0.00
5.00
5.00
5.21
Short Term Provisions
0.00
0.00
0.00
0.00
0.44
0.00
1.33
0.00
0.00
0.00
Total Liabilities
104.39
102.61
99.86
98.04
105.91
102.49
104.72
123.75
110.42
112.34
Net Block
1.73
1.96
1.10
1.17
0.63
0.99
3.62
3.81
3.87
3.13
Gross Block
2.22
2.30
1.61
1.91
1.50
2.64
5.27
7.14
7.06
6.06
Accumulated Depreciation
0.49
0.34
0.51
0.73
0.87
1.66
1.65
3.33
3.20
2.93
Non Current Assets
33.69
33.11
32.12
30.11
39.46
40.00
44.54
53.07
45.81
39.94
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.01
0.02
0.01
0.01
0.01
0.19
0.44
Long Term Loans & Adv.
20.70
19.87
19.79
17.47
38.81
39.00
40.91
49.25
41.75
36.36
Other Non Current Assets
11.26
11.28
11.23
11.46
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
70.70
69.51
67.74
67.93
66.44
62.49
60.17
70.68
64.61
72.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.73
56.73
57.76
59.36
50.53
53.40
40.09
42.72
43.99
45.32
Sundry Debtors
0.24
4.20
0.58
2.37
0.97
0.39
0.86
0.88
5.12
3.87
Cash & Bank
13.02
7.54
7.83
4.65
5.00
5.35
17.08
25.93
14.71
16.51
Other Current Assets
0.71
0.20
0.13
0.05
9.94
3.34
2.13
1.16
0.79
6.70
Short Term Loans & Adv.
0.56
0.85
1.44
1.51
9.76
3.08
1.83
0.33
0.05
6.33
Net Current Assets
61.38
60.84
60.37
60.54
57.98
48.64
49.71
38.91
52.63
61.02
Total Assets
104.39
102.62
99.86
98.04
105.90
102.49
104.71
123.75
110.42
112.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.16
11.58
-2.27
-1.33
PBT
1.23
1.43
2.09
-1.43
2.74
-5.10
4.18
-6.15
-3.58
-1.53
Adjustment
0.95
0.52
0.47
-1.02
0.25
0.81
0.86
0.24
1.03
0.07
Changes in Working Capital
5.12
-0.54
2.44
4.68
-5.08
-12.85
-9.10
17.50
0.28
0.16
Cash after chg. in Working capital
7.30
1.42
5.01
2.22
-2.09
-17.14
-4.05
11.59
-2.27
-1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
-0.01
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.32
-0.92
0.18
-0.38
0.50
1.04
1.36
0.95
0.54
0.97
Net Fixed Assets
0.08
-0.69
0.30
-0.43
1.15
-0.02
-0.30
0.07
-0.07
0.17
Net Investments
0.59
0.58
0.59
0.58
0.00
0.01
-0.01
0.18
-2.40
0.00
Others
-0.35
-0.81
-0.71
-0.53
-0.65
1.05
1.67
0.70
3.01
0.80
Cash from Financing Activity
-2.26
-0.69
-2.10
-1.84
1.24
4.37
-6.04
-1.31
-0.08
-1.81
Net Cash Inflow / Outflow
5.36
-0.20
3.09
0.00
-0.35
-11.73
-8.85
11.22
-1.80
-2.18
Opening Cash & Equivalents
2.95
3.15
0.06
0.06
5.35
17.08
25.93
14.71
16.51
18.69
Closing Cash & Equivalent
8.32
2.95
3.15
0.06
5.00
5.35
17.08
25.93
14.71
16.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
56.04
55.18
54.53
52.79
52.99
53.79
57.36
54.68
58.81
61.11
ROA
1.26%
0.96%
2.57%
-1.38%
-1.18%
-4.74%
3.39%
-5.11%
-2.99%
-1.12%
ROE
1.62%
1.23%
3.27%
-1.84%
-1.60%
-6.11%
4.77%
-7.28%
-3.84%
-1.44%
ROCE
2.12%
2.42%
3.33%
-0.87%
4.39%
-5.68%
5.55%
-5.81%
-2.57%
-0.64%
Fixed Asset Turnover
12.07
7.69
11.12
1.30
10.25
0.18
6.58
0.41
0.96
2.18
Receivable days
29.73
58.03
27.53
274.93
11.76
314.05
7.78
379.51
259.60
138.31
Inventory Days
758.94
1389.05
1093.08
9042.14
893.22
0.00
370.24
5486.72
2578.40
1204.08
Payable days
9.92
34.90
24.91
72.93
53.94
429.44
39.83
195.45
236.42
74.25
Cash Conversion Cycle
778.76
1412.17
1095.70
9244.15
851.04
-115.39
338.19
5670.78
2601.58
1268.13
Total Debt/Equity
0.03
0.05
0.05
0.08
0.01
0.07
0.00
0.08
0.08
0.06
Interest Cover
3.28
3.40
4.18
-0.95
4.51
-12.71
9.44
-5.13
-2.00
-0.66

News Update:


  • Pritish Nandy Communications produces short film ‘Rat a Tat’
    4th Dec 2020, 12:33 PM

    It is written by Devika Bhagat and directed by Tannishtha Chatterjee

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.