Shareholder's Funds 
5,989.04
5,184.82
4,285.04
3,628.09
3,053.16
2,554.26
2,024.38
1,688.71
1,461.03
1,357.87
Share Capital
51.31
51.31
51.31
51.31
51.31
51.31
51.31
51.31
51.31
51.31
Total Reserves
5,937.73
5,133.51
4,233.74
3,576.78
3,001.85
2,502.95
1,973.08
1,637.40
1,409.72
1,306.56
Non-Current Liabilities
9,682.68
8,177.91
6,443.18
5,295.73
4,845.51
4,561.33
3,882.05
3,059.91
2,903.97
2,945.71
Secured Loans
8,708.07
7,264.17
5,559.26
4,336.59
3,734.89
3,246.02
2,515.07
1,842.72
1,673.37
1,571.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
346.90
315.82
286.62
327.12
280.22
245.79
185.08
119.96
64.88
17.25
Current Liabilities
2,365.53
2,247.48
1,903.90
1,715.23
1,635.54
1,216.35
1,142.98
976.71
738.50
531.69
Trade Payables
873.78
953.00
688.22
514.27
726.10
475.76
478.79
472.69
276.77
204.62
Other Current Liabilities
1,361.47
1,144.06
939.20
1,166.02
843.53
706.91
625.57
464.68
316.97
276.26
Short Term Borrowings
0.00
100.00
212.21
14.07
20.18
16.29
19.50
22.51
121.29
29.92
Short Term Provisions
130.28
50.43
64.27
20.87
45.74
17.39
19.13
16.84
23.47
20.89
Total Liabilities
18,037.18
15,610.21
12,632.12
10,638.83
9,533.73
8,331.94
7,049.41
5,725.34
5,103.51
4,835.32
Net Block
992.28
1,159.18
1,290.72
1,481.59
1,796.95
1,978.10
2,233.84
2,278.74
2,404.83
2,447.19
Gross Block
3,643.69
3,635.65
3,607.16
3,555.99
3,524.89
3,348.83
3,264.83
2,974.26
2,846.09
3,001.20
Accumulated Depreciation
2,651.40
2,476.47
2,316.45
2,074.40
1,727.94
1,370.74
1,030.99
695.52
441.26
554.01
Non Current Assets
12,611.36
10,946.77
9,408.56
7,750.36
6,723.71
5,948.00
5,109.58
4,314.65
3,945.76
3,847.93
Capital Work in Progress
0.28
0.00
0.00
0.00
3.42
0.00
6.21
11.14
7.82
1.87
Non Current Investment
0.56
0.56
0.56
0.56
40.65
36.38
29.89
29.19
35.16
55.89
Long Term Loans & Adv.
11,603.60
9,750.89
8,102.16
6,266.29
4,882.05
3,932.46
2,720.46
1,872.57
1,373.31
1,342.99
Other Non Current Assets
14.64
36.15
15.13
1.92
0.65
1.06
119.19
123.01
124.64
0.00
Current Assets
5,425.82
4,663.44
3,223.56
2,886.72
2,810.03
2,383.94
1,939.84
1,410.67
1,157.76
987.38
Current Investments
789.76
510.85
310.95
423.18
537.95
408.01
232.64
140.14
67.53
10.29
Inventories
861.05
765.01
764.39
480.79
353.59
267.29
403.55
175.75
153.48
236.38
Sundry Debtors
1,254.50
1,632.94
1,098.78
665.75
392.79
284.06
519.41
594.53
652.37
410.57
Cash & Bank
1,643.66
1,378.70
706.35
747.30
944.52
921.12
408.41
185.17
46.55
106.58
Other Current Assets
876.86
12.79
7.75
6.55
581.17
503.45
375.82
315.07
237.83
223.56
Short Term Loans & Adv.
847.27
363.14
335.34
563.16
574.58
496.35
371.68
313.15
231.43
222.30
Net Current Assets
3,060.29
2,415.96
1,319.66
1,171.49
1,174.49
1,167.59
796.86
433.95
419.26
455.69
Total Assets
18,037.18
15,610.21
12,632.12
10,637.08
9,533.74
8,331.94
7,049.42
5,725.35
5,103.52
4,835.31
|