Nifty

:

24722.75

Sensex

:

81018.72

157.40 (0.64%)
418.81 (0.52%)

Login

Nifty
Sensex

:
:

24722.75
81018.72

157.40 (0.64%)
418.81 (0.52%)

PNGS Gargi Fashion Jewellery Ltd.

Retailing

Rating :

64/99

BSE: 543709 | NSE: Not Listed

Watchlist

NSE BSE

810.10

04-Aug-2025

Open
High
Low
Previous Close

830.2
832
800
829.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14875
12051731
832
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

839.09
36.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

784.96
N/A
8.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
561.17
63.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
418.60
41.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
83.14

P:E (Median)

8 Years
5 Years
3 Years

-
-
55.91

P:BV (Average)

8 Years
5 Years
3 Years

-
-
12.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
43.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 27.31 44.45 -38.56% 22.69 15.38 47.53% 36.24 17.78 103.82% 22.94 10.80 112.41%
Expenses 20.97 30.29 -30.77% 17.95 12.19 47.25% 24.64 13.60 81.18% 16.01 8.40 90.60%
EBITDA 6.34 14.16 -55.23% 4.74 3.19 48.59% 11.60 4.19 176.85% 6.93 2.40 188.75%
EBIDTM 23.23% 31.86% 20.88% 20.75% 32.00% 23.54% 30.22% 22.22%
Other Income 1.21 0.01 12,000.00% 1.06 0.11 863.64% 0.94 0.13 623.08% 0.12 0.21 -42.86%
Interest 0.14 0.05 180.00% 0.06 0.08 -25.00% 0.12 0.01 1,100.00% 0.03 0.02 50.00%
Depreciation 0.27 0.10 170.00% 0.23 0.09 155.56% 0.16 0.09 77.78% 0.11 0.08 37.50%
PBT 7.14 14.03 -49.11% 5.50 3.12 76.28% 12.26 4.21 191.21% 6.91 2.51 175.30%
Tax 1.83 3.57 -48.74% 1.40 0.78 79.49% 3.12 1.06 194.34% 1.82 0.84 116.67%
PAT 5.31 10.46 -49.24% 4.11 2.35 74.89% 9.15 3.16 189.56% 5.09 1.68 202.98%
PATM 19.45% 23.53% 18.11% 15.26% 25.23% 17.76% 22.20% 15.53%
EPS 5.11 10.06 -49.20% 3.95 2.26 74.78% 8.79 3.04 189.14% 4.90 1.61 204.35%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 109.18 126.35 50.51 28.67 5.94 0.01 Net Sales Growth 23.49% 150.15% 76.18% 382.66% 59300% Cost Of Goods Sold 63.78 75.99 29.10 16.14 3.21 0.00 Gross Profit 45.40 50.36 21.40 12.53 2.73 0.01 GP Margin 41.58% 39.86% 42.37% 43.70% 45.96% 100% Total Expenditure 79.57 88.84 39.03 22.11 4.42 0.00 Power & Fuel Cost - 0.03 0.02 0.01 0.00 0.00 % Of Sales - 0.02% 0.04% 0.03% 0% 0% Employee Cost - 2.08 1.55 0.94 0.25 0.00 % Of Sales - 1.65% 3.07% 3.28% 4.21% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.23 0.00 % Of Sales - 0% 0% 0% 3.87% 0% General & Admin Exp. - 2.59 1.70 1.03 0.20 0.00 % Of Sales - 2.05% 3.37% 3.59% 3.37% 0% Selling & Distn. Exp. - 7.73 6.22 3.96 0.52 0.00 % Of Sales - 6.12% 12.31% 13.81% 8.75% 0% Miscellaneous Exp. - 0.43 0.43 0.03 0.00 0.00 % Of Sales - 0.34% 0.85% 0.10% 0% 0% EBITDA 29.61 37.51 11.48 6.56 1.52 0.01 EBITDA Margin 27.12% 29.69% 22.73% 22.88% 25.59% 100% Other Income 3.33 2.10 0.59 0.15 0.00 0.00 Interest 0.35 0.31 0.38 0.20 0.02 0.00 Depreciation 0.77 0.60 0.33 0.18 0.02 0.00 PBT 31.81 38.70 11.35 6.34 1.48 0.00 Tax 8.17 9.90 2.90 1.65 0.38 0.00 Tax Rate 25.68% 25.58% 25.55% 26.03% 25.68% 0.00% PAT 23.66 28.81 8.46 4.69 1.11 0.00 PAT before Minority Interest 23.66 28.81 8.46 4.69 1.11 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.67% 22.80% 16.75% 16.36% 18.69% 0% PAT Growth 34.05% 240.54% 80.38% 322.52% 0 EPS 22.75 27.70 8.13 4.51 1.07 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 99.69 29.04 20.58 1.12 0.02 Share Capital 10.36 9.63 9.63 0.01 0.01 Total Reserves 89.33 19.41 10.95 1.11 0.01 Non-Current Liabilities 6.57 0.82 0.51 0.09 0.00 Secured Loans 0.00 0.00 0.03 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.26 0.18 0.14 0.11 0.00 Current Liabilities 19.65 11.11 4.44 7.34 0.01 Trade Payables 8.33 5.23 1.38 1.30 0.01 Other Current Liabilities 1.41 1.17 0.46 0.27 0.00 Short Term Borrowings 0.00 1.73 0.82 5.31 0.00 Short Term Provisions 9.91 2.97 1.78 0.46 0.00 Total Liabilities 125.91 40.97 25.53 8.55 0.03 Net Block 4.66 1.49 1.29 0.36 0.00 Gross Block 5.61 1.85 1.43 0.38 0.00 Accumulated Depreciation 0.96 0.36 0.14 0.02 0.00 Non Current Assets 8.85 1.73 1.42 0.36 0.00 Capital Work in Progress 0.07 0.00 0.00 0.00 0.00 Non Current Investment 0.10 0.10 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.13 0.13 0.00 0.00 Other Non Current Assets 3.77 0.00 0.00 0.00 0.00 Current Assets 117.06 39.25 24.12 8.19 0.03 Current Investments 0.00 0.10 0.00 0.00 0.00 Inventories 31.78 32.11 10.45 6.82 0.00 Sundry Debtors 13.85 1.88 0.03 0.01 0.01 Cash & Bank 54.13 0.70 11.34 0.63 0.02 Other Current Assets 17.30 0.10 0.09 0.11 0.00 Short Term Loans & Adv. 16.84 4.37 2.22 0.63 0.00 Net Current Assets 97.41 28.14 19.68 0.85 0.02 Total Assets 125.91 40.98 25.54 8.55 0.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 18.34 -11.13 1.70 -4.31 0.00 PBT 38.70 11.35 6.34 1.48 0.00 Adjustment -1.21 -0.12 0.53 0.04 0.00 Changes in Working Capital -9.71 -19.68 -3.59 -5.62 -0.01 Cash after chg. in Working capital 27.78 -8.44 3.28 -4.10 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.44 -2.69 -1.58 -0.21 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.66 -0.16 -1.11 -0.38 0.00 Net Fixed Assets -3.83 -0.42 -1.05 -0.38 Net Investments 0.10 -0.20 0.00 0.00 Others -34.93 0.46 -0.06 0.00 Cash from Financing Activity 39.48 0.66 10.13 5.29 0.00 Net Cash Inflow / Outflow 19.17 -10.64 10.71 0.61 0.00 Opening Cash & Equivalents 0.70 11.34 0.63 0.02 0.02 Closing Cash & Equivalent 19.87 0.70 11.34 0.63 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 96.24 30.16 21.38 399.93 5.79 ROA 34.52% 25.43% 27.52% 25.79% 12.57% ROE 44.76% 34.09% 43.22% 194.60% 24.14% ROCE 59.81% 44.97% 46.92% 46.59% 23.20% Fixed Asset Turnover 33.83 30.78 31.77 31.40 4.00 Receivable days 22.73 6.90 0.22 0.40 389.33 Inventory Days 92.28 153.76 109.92 419.12 0.00 Payable days 32.58 41.48 30.34 74.29 0.00 Cash Conversion Cycle 82.43 119.19 79.80 345.23 389.33 Total Debt/Equity 0.00 0.06 0.04 4.74 0.22 Interest Cover 125.89 30.51 33.21 77.09 42.00

Top Investors:

generational capital breakout fund 1

Annual Reports:

News Update:

PNGS Gargi Fashion Jewellery reports 75% jump in Q4 net profit
12th May 2025, 14:10 PM

Total income of the company increased by 52.96% at Rs 23.74 crore for Q4FY25
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback