PBT
42.38
38.70
11.35
6.34
1.48
0.00
Adjustment
-2.83
-1.21
-0.12
0.53
0.04
0.00
Changes in Working Capital
-16.84
-13.34
-19.68
-3.59
-5.62
-0.01
Cash after chg. in Working capital
22.71
24.15
-8.44
3.28
-4.10
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.70
-9.44
-2.69
-1.58
-0.21
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00