PBT
-4.02
-3.76
-11.05
-38.32
-51.42
-1.10
11.11
6.88
14.86
12.07
Adjustment
3.60
3.60
3.60
28.13
11.49
10.59
11.09
10.12
1.79
1.92
Changes in Working Capital
0.41
0.16
7.44
10.19
39.84
43.04
-13.88
-4.68
-3.25
-1.76
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
-0.09
52.53
8.32
12.32
13.40
12.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
-6.62
-5.38
-4.80
-0.06
-0.19
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.31
0.00
0.00
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00