PBT
-4.02
-3.76
-11.05
-38.32
-51.42
-1.10
Adjustment
3.60
3.60
3.60
28.13
11.49
10.59
Changes in Working Capital
0.41
0.16
7.44
10.19
39.84
43.04
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
-0.09
52.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
-6.62
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00