Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Construction - Real Estate

Rating :
N/A

BSE: 523628 | NSE: PODDARHOUS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 389.47
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.03%
  • 2.71%
  • 25.12%
  • FII
  • DII
  • Others
  • 1.11%
  • 0.00%
  • 18.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.49
  • 3.99
  • -2.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.79
  • 6.45
  • -11.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.13
  • 34.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 0.70
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -306.20
  • -504.63
  • -56.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
-0.02
-
0.00
0.32
-100.00%
0.00
0.12
-100.00%
57.75
11.31
410.61%
Expenses
0.00
-0.36
-
0.00
0.21
-100.00%
0.00
1.54
-100.00%
38.06
22.02
72.84%
EBITDA
0.00
0.33
-100.00%
0.00
0.11
-100.00%
0.00
-1.42
-
19.69
-10.71
-
EBIDTM
0.00%
-1,379.17%
0.00%
34.81%
0.00%
-1,226.72%
34.10%
-94.67%
Other Income
0.00
0.75
-100.00%
0.00
0.02
-100.00%
0.00
0.41
-100.00%
-0.85
-3.22
-
Interest
0.00
20.31
-100.00%
0.00
18.05
-100.00%
0.00
16.98
-100.00%
21.98
13.52
62.57%
Depreciation
0.00
0.07
-100.00%
0.00
0.07
-100.00%
0.00
0.12
-100.00%
0.09
0.09
0.00%
PBT
0.00
-19.30
-
0.00
-17.99
-
0.00
-18.12
-
-3.23
-27.54
-
Tax
0.00
-3.10
-
0.00
-4.54
-
0.00
-4.45
-
-2.19
-5.19
-
PAT
0.00
-16.20
-
0.00
-13.45
-
0.00
-13.67
-
-1.04
-22.35
-
PATM
0.00%
67,516.67%
0.00%
-4,257.59%
0.00%
-11,785.34%
-1.80%
-197.59%
EPS
0.00
-25.66
-
0.00
-21.30
-
0.00
-21.65
-
-1.43
-35.39
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
58.16
27.55
63.50
54.86
47.95
47.56
33.13
53.32
145.14
115.92
Net Sales Growth
-
111.11%
-56.61%
15.75%
14.41%
0.82%
43.56%
-37.87%
-63.26%
25.21%
 
Cost Of Goods Sold
-
28.50
-16.32
-27.17
-27.67
-35.05
-23.41
-19.09
6.97
72.66
36.67
Gross Profit
-
29.67
43.88
90.67
82.54
83.01
70.96
52.23
46.35
72.48
79.25
GP Margin
-
51.01%
159.27%
142.79%
150.46%
173.12%
149.20%
157.65%
86.93%
49.94%
68.37%
Total Expenditure
-
41.56
24.16
30.54
6.88
36.23
33.82
41.49
56.18
128.98
83.78
Power & Fuel Cost
-
0.41
1.27
1.48
1.71
1.80
1.75
0.91
1.14
0.19
0.00
% Of Sales
-
0.70%
4.61%
2.33%
3.12%
3.75%
3.68%
2.75%
2.14%
0.13%
0%
Employee Cost
-
2.75
11.01
14.01
12.87
21.22
16.19
11.54
9.55
4.30
7.56
% Of Sales
-
4.73%
39.96%
22.06%
23.46%
44.25%
34.04%
34.83%
17.91%
2.96%
6.52%
Manufacturing Exp.
-
2.34
15.10
21.43
5.70
19.31
11.86
19.89
19.80
40.35
23.76
% Of Sales
-
4.02%
54.81%
33.75%
10.39%
40.27%
24.94%
60.04%
37.13%
27.80%
20.50%
General & Admin Exp.
-
5.32
7.26
8.15
9.97
12.81
19.25
21.13
8.46
5.54
4.33
% Of Sales
-
9.15%
26.35%
12.83%
18.17%
26.72%
40.48%
63.78%
15.87%
3.82%
3.74%
Selling & Distn. Exp.
-
0.18
2.78
11.77
3.47
15.82
7.88
5.86
8.38
3.92
7.42
% Of Sales
-
0.31%
10.09%
18.54%
6.33%
32.99%
16.57%
17.69%
15.72%
2.70%
6.40%
Miscellaneous Exp.
-
2.06
3.06
0.87
0.83
0.33
0.29
1.25
1.88
2.02
7.42
% Of Sales
-
3.54%
11.11%
1.37%
1.51%
0.69%
0.61%
3.77%
3.53%
1.39%
3.49%
EBITDA
-
16.60
3.39
32.96
47.98
11.72
13.74
-8.36
-2.86
16.16
32.14
EBITDA Margin
-
28.54%
12.30%
51.91%
87.46%
24.44%
28.89%
-25.23%
-5.36%
11.13%
27.73%
Other Income
-
2.43
2.29
2.04
4.31
4.00
3.23
1.94
6.92
9.39
2.93
Interest
-
77.32
70.12
58.55
51.35
39.27
24.91
3.16
0.39
0.10
2.45
Depreciation
-
0.35
0.87
1.16
1.28
1.16
0.85
0.57
0.60
0.82
0.92
PBT
-
-58.64
-65.31
-24.71
-0.34
-24.71
-8.79
-10.15
3.07
24.62
31.69
Tax
-
-14.27
-15.62
-5.32
1.62
-5.12
-1.54
-2.67
0.85
6.81
10.43
Tax Rate
-
24.33%
23.92%
21.53%
-476.47%
20.72%
17.52%
26.31%
27.69%
29.04%
32.52%
PAT
-
-44.37
-49.69
-19.38
-1.96
-19.59
-7.25
-7.48
2.22
16.65
21.66
PAT before Minority Interest
-
-44.37
-49.69
-19.38
-1.96
-19.59
-7.25
-7.48
2.22
16.64
21.64
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
PAT Margin
-
-76.29%
-180.36%
-30.52%
-3.57%
-40.86%
-15.24%
-22.58%
4.16%
11.47%
18.69%
PAT Growth
-
-
-
-
-
-
-
-
-86.67%
-23.13%
 
EPS
-
-60.78
-68.07
-26.55
-2.68
-26.84
-9.93
-10.25
3.04
22.81
29.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
81.98
114.08
170.98
190.37
192.04
212.50
220.11
228.23
225.22
209.56
Share Capital
7.27
6.32
6.32
6.32
6.32
6.32
6.32
6.32
6.32
6.32
Total Reserves
74.71
107.76
164.67
184.05
185.73
206.19
213.79
221.92
218.90
203.24
Non-Current Liabilities
28.87
248.79
334.23
273.50
233.90
176.07
120.56
3.40
4.95
8.31
Secured Loans
0.09
211.44
249.89
197.71
186.73
167.45
119.83
0.24
0.33
4.25
Unsecured Loans
65.28
39.62
22.32
16.10
25.46
11.92
2.62
2.62
2.62
3.12
Long Term Provisions
0.86
1.04
1.37
0.96
0.15
0.19
0.36
0.20
0.95
0.89
Current Liabilities
566.36
363.43
200.20
131.95
109.33
78.52
45.52
57.93
45.74
113.94
Trade Payables
43.70
31.32
24.70
22.43
29.10
18.62
26.93
20.72
2.73
3.51
Other Current Liabilities
378.20
294.94
136.91
71.58
53.57
48.50
18.12
36.82
41.20
108.23
Short Term Borrowings
141.72
34.90
35.58
35.65
23.80
10.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.74
2.26
3.02
2.29
2.85
1.40
0.46
0.39
1.81
2.20
Total Liabilities
677.21
726.30
705.41
595.82
535.27
467.09
386.19
289.56
275.91
331.81
Net Block
1.33
2.16
3.00
4.05
4.56
4.26
3.55
2.87
3.55
3.56
Gross Block
10.01
10.49
10.48
10.93
10.34
9.15
7.59
6.63
7.35
6.57
Accumulated Depreciation
8.68
8.34
7.47
6.87
5.78
4.89
4.03
3.76
3.79
3.01
Non Current Assets
148.45
158.18
152.35
109.24
108.94
97.75
96.29
67.82
16.08
23.35
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
6.12
Non Current Investment
1.78
1.72
1.67
1.96
1.81
1.81
1.80
1.82
3.19
3.46
Long Term Loans & Adv.
144.95
153.91
147.30
103.22
102.57
91.68
90.93
63.07
9.33
10.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
528.76
568.12
553.07
486.58
426.34
369.34
289.90
221.74
259.83
308.45
Current Investments
0.00
0.00
0.00
0.00
1.53
40.43
71.46
64.14
124.49
132.25
Inventories
472.49
512.12
484.60
425.28
378.10
304.28
191.83
144.51
125.26
167.35
Sundry Debtors
24.72
14.89
14.66
7.67
5.36
3.70
3.31
2.10
4.53
1.88
Cash & Bank
1.68
2.69
9.76
14.27
8.86
1.72
10.53
3.94
3.24
4.41
Other Current Assets
29.88
2.58
1.27
3.34
32.49
19.21
12.77
7.07
2.32
2.55
Short Term Loans & Adv.
28.98
35.84
42.78
36.02
30.42
18.05
12.67
6.95
2.29
2.51
Net Current Assets
-37.60
204.69
352.86
354.63
317.01
290.82
244.38
163.81
214.09
194.51
Total Assets
677.21
726.30
705.42
595.82
535.28
467.09
386.19
289.56
275.91
331.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
68.68
15.05
-42.41
5.29
-59.07
-114.00
-103.72
-65.25
-17.97
15.38
PBT
-58.64
-65.31
-24.71
-0.34
-24.71
-8.79
-10.15
3.07
23.45
21.66
Adjustment
77.40
69.69
58.49
49.01
36.60
23.21
1.99
-5.11
-14.87
-1.48
Changes in Working Capital
49.92
12.15
-76.65
-43.56
-70.17
-128.66
-95.96
-61.05
-26.51
-4.75
Cash after chg. in Working capital
68.68
16.53
-42.86
5.11
-58.28
-114.24
-104.12
-63.08
-17.93
15.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.48
0.45
0.19
0.79
0.24
0.40
-2.18
-0.05
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1.57
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.37
0.50
3.79
4.61
37.89
27.68
-6.24
67.40
22.49
-132.62
Net Fixed Assets
0.48
-0.03
0.31
-0.58
-1.20
-1.53
-0.89
0.65
5.44
-6.12
Net Investments
-0.06
0.32
-0.17
1.38
38.90
31.02
-7.97
61.13
8.03
-131.98
Others
-0.79
0.21
3.65
3.81
0.19
-1.81
2.62
5.62
9.02
5.48
Cash from Financing Activity
-67.85
-22.21
35.48
-1.42
22.16
77.55
116.52
-2.04
-5.68
107.98
Net Cash Inflow / Outflow
0.46
-6.66
-3.15
8.48
0.97
-8.77
6.56
0.10
-1.17
-9.26
Opening Cash & Equivalents
0.56
7.22
10.37
1.89
0.92
9.69
3.13
3.03
4.41
13.68
Closing Cash & Equivalent
1.02
0.56
7.22
10.37
1.89
0.92
9.69
3.13
3.24
4.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
112.81
180.63
270.74
301.43
304.09
336.48
348.53
361.39
356.61
331.82
ROA
-6.32%
-6.94%
-2.98%
-0.35%
-3.91%
-1.70%
-2.21%
0.79%
5.48%
7.94%
ROE
-45.26%
-34.86%
-10.73%
-1.02%
-9.68%
-3.35%
-3.34%
0.98%
7.65%
15.66%
ROCE
3.91%
0.93%
6.88%
11.05%
3.33%
4.23%
-2.44%
1.51%
10.57%
22.38%
Fixed Asset Turnover
5.68
2.63
5.93
5.16
4.92
5.68
4.66
7.63
20.86
17.64
Receivable days
124.26
195.69
64.19
43.34
34.48
26.92
29.80
22.69
8.07
5.29
Inventory Days
3089.54
6601.52
2615.18
2672.42
2597.05
1903.88
1852.86
923.27
367.92
541.72
Payable days
480.50
-626.28
-316.44
-339.84
386.81
486.90
313.20
108.49
8.57
15.27
Cash Conversion Cycle
2733.31
7423.49
2995.81
3055.60
2244.73
1443.89
1569.46
837.46
367.43
531.74
Total Debt/Equity
4.36
3.53
2.01
1.46
1.37
0.97
0.56
0.01
0.01
0.04
Interest Cover
0.24
0.07
0.58
0.99
0.37
0.65
-2.21
8.99
225.18
14.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.