PBT
-56.70
-62.23
-22.59
4.44
-18.95
-5.87
-7.07
-0.10
22.02
21.19
Adjustment
77.40
33.49
57.09
47.32
32.68
21.86
1.15
-5.89
-14.66
-1.55
Changes in Working Capital
48.24
9.60
-59.65
-54.05
-65.80
-107.40
-97.74
-63.00
-26.12
-3.69
Cash after chg. in Working capital
68.93
-19.14
-25.15
-2.29
-52.07
-91.42
-103.66
-69.00
-18.77
15.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.31
0.01
1.02
0.18
-0.03
-1.07
-0.05
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-2.04
0.00
0.00
0.00
0.00
0.00