Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Poddar Pigments Ltd.

Dyes & Pigments

Rating :

44/99

BSE: 524570 | NSE: PODDARMENT

Watchlist

NSE BSE

266.80

19-Dec-2025

Open
High
Low
Previous Close

268.05
274.85
266.2
269.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2766
749532.3
378.95
250

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

283.66
15.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

262.96
1.50%
0.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.23
7.17
2.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.89
1.39
-3.34

PAT CAGR (%)

10 Years
5 Years
3 Years

2.21
-0.72
-5.85

P:E (Median)

8 Years
5 Years
3 Years

12.49
12.96
13.68

P:BV (Average)

8 Years
5 Years
3 Years

1.03
1.06
1.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.48
7.96
7.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 91.41 92.08 -0.73% 91.26 98.85 -7.68% 87.17 97.91 -10.97% 90.39 90.08 0.34%
Expenses 84.89 85.35 -0.54% 84.64 87.86 -3.66% 80.15 85.92 -6.72% 83.23 81.06 2.68%
EBITDA 6.52 6.73 -3.12% 6.62 10.99 -39.76% 7.02 11.99 -41.45% 7.16 9.02 -20.62%
EBIDTM 6.22% 6.35% 6.28% 9.66% 7.02% 10.74% 6.88% 8.72%
Other Income 0.93 2.62 -64.50% 2.07 1.43 44.76% 1.40 1.78 -21.35% 1.51 1.78 -15.17%
Interest 0.12 0.10 20.00% 0.19 0.08 137.50% 0.33 0.06 450.00% 0.07 0.09 -22.22%
Depreciation 2.29 2.07 10.63% 2.29 2.04 12.25% 1.94 1.80 7.78% 1.90 1.64 15.85%
PBT 5.03 7.19 -30.04% 6.20 10.30 -39.81% 6.15 11.90 -48.32% 6.70 9.06 -26.05%
Tax 1.44 2.08 -30.77% 2.03 2.70 -24.81% 1.01 3.16 -68.04% 1.75 1.92 -8.85%
PAT 3.60 5.12 -29.69% 4.17 7.61 -45.20% 5.14 8.75 -41.26% 4.95 7.14 -30.67%
PATM 3.43% 4.82% 3.96% 6.69% 5.14% 7.84% 4.76% 6.91%
EPS 3.39 4.83 -29.81% 3.93 7.18 -45.26% 4.85 8.25 -41.21% 4.67 6.74 -30.71%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 360.23 368.50 369.01 340.67 295.54 260.70 356.67 357.09 334.15 328.72 325.99 Net Sales Growth -4.93% -0.14% 8.32% 15.27% 13.36% -26.91% -0.12% 6.87% 1.65% 0.84% Cost Of Goods Sold 247.51 253.49 254.40 235.87 207.27 180.64 269.29 279.50 256.58 252.73 253.81 Gross Profit 112.72 115.01 114.61 104.80 88.28 80.06 87.37 77.58 77.57 75.99 72.19 GP Margin 31.29% 31.21% 31.06% 30.76% 29.87% 30.71% 24.50% 21.73% 23.21% 23.12% 22.14% Total Expenditure 332.91 336.46 329.47 302.70 268.77 230.80 328.72 333.81 309.39 301.38 301.89 Power & Fuel Cost - 6.18 7.31 5.68 4.75 4.29 5.86 5.84 6.01 5.41 4.76 % Of Sales - 1.68% 1.98% 1.67% 1.61% 1.65% 1.64% 1.64% 1.80% 1.65% 1.46% Employee Cost - 36.09 33.10 31.12 32.86 25.56 26.69 23.64 21.32 19.13 17.50 % Of Sales - 9.79% 8.97% 9.13% 11.12% 9.80% 7.48% 6.62% 6.38% 5.82% 5.37% Manufacturing Exp. - 16.06 12.74 11.20 8.26 7.04 8.96 9.38 8.94 8.45 8.74 % Of Sales - 4.36% 3.45% 3.29% 2.79% 2.70% 2.51% 2.63% 2.68% 2.57% 2.68% General & Admin Exp. - 15.44 13.80 11.50 8.77 6.84 8.11 7.43 8.73 7.39 5.25 % Of Sales - 4.19% 3.74% 3.38% 2.97% 2.62% 2.27% 2.08% 2.61% 2.25% 1.61% Selling & Distn. Exp. - 8.20 7.38 6.64 6.27 5.82 8.62 7.59 7.28 7.75 9.29 % Of Sales - 2.23% 2.00% 1.95% 2.12% 2.23% 2.42% 2.13% 2.18% 2.36% 2.85% Miscellaneous Exp. - 0.99 0.73 0.67 0.61 0.61 1.17 0.42 0.53 0.52 9.29 % Of Sales - 0.27% 0.20% 0.20% 0.21% 0.23% 0.33% 0.12% 0.16% 0.16% 0.78% EBITDA 27.32 32.04 39.54 37.97 26.77 29.90 27.95 23.28 24.76 27.34 24.10 EBITDA Margin 7.58% 8.69% 10.72% 11.15% 9.06% 11.47% 7.84% 6.52% 7.41% 8.32% 7.39% Other Income 5.91 6.97 6.51 5.59 4.58 3.64 4.40 4.38 7.45 4.46 4.53 Interest 0.71 0.71 0.47 0.47 0.60 0.49 0.61 0.93 0.80 0.85 0.91 Depreciation 8.42 7.95 6.72 6.20 2.13 2.11 2.92 3.12 3.08 2.93 2.62 PBT 24.08 30.35 38.86 36.89 28.61 30.95 28.82 23.61 28.32 28.02 25.10 Tax 6.23 7.53 10.04 9.55 7.36 7.29 7.57 7.07 9.22 7.75 6.76 Tax Rate 25.87% 24.81% 25.84% 25.89% 25.73% 23.55% 26.27% 29.94% 32.56% 27.66% 26.93% PAT 17.86 22.82 28.82 27.34 21.25 23.66 21.25 16.54 19.11 20.27 18.34 PAT before Minority Interest 17.86 22.82 28.82 27.34 21.25 23.66 21.25 16.54 19.11 20.27 18.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.96% 6.19% 7.81% 8.03% 7.19% 9.08% 5.96% 4.63% 5.72% 6.17% 5.63% PAT Growth -37.60% -20.82% 5.41% 28.66% -10.19% 11.34% 28.48% -13.45% -5.72% 10.52% EPS 16.85 21.53 27.19 25.79 20.05 22.32 20.05 15.60 18.03 19.12 17.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 363.41 348.40 293.71 317.49 242.96 188.17 218.64 197.17 160.37 109.79 Share Capital 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 10.61 Total Reserves 352.80 337.79 283.10 306.88 232.35 177.56 208.03 186.56 149.76 99.18 Non-Current Liabilities 13.86 12.15 5.94 9.87 3.60 4.11 5.03 4.93 4.27 4.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 42.19 56.60 54.07 63.51 52.79 53.06 83.83 75.08 70.42 21.86 Trade Payables 15.88 19.00 21.24 14.95 11.92 16.66 14.23 13.03 15.36 12.13 Other Current Liabilities 8.18 8.94 10.72 10.21 8.70 11.00 7.88 7.21 7.21 6.40 Short Term Borrowings 12.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.14 3.02 Short Term Provisions 5.89 28.66 22.10 38.35 32.17 25.41 61.72 54.84 46.71 0.32 Total Liabilities 419.46 417.15 353.72 390.87 299.35 245.34 307.50 277.18 235.06 136.61 Net Block 123.10 120.90 101.49 98.29 34.51 36.09 37.94 25.98 27.41 25.27 Gross Block 158.31 148.92 123.30 114.13 48.34 47.85 46.87 31.95 30.33 69.87 Accumulated Depreciation 35.21 28.02 21.81 15.84 13.83 11.76 8.93 5.97 2.91 44.60 Non Current Assets 227.22 211.98 164.01 216.71 125.37 77.66 109.40 82.06 71.62 29.81 Capital Work in Progress 2.67 0.07 0.00 6.99 36.21 8.04 0.33 0.01 0.00 0.00 Non Current Investment 87.59 88.85 60.10 109.95 48.58 17.38 64.85 55.23 43.48 2.76 Long Term Loans & Adv. 13.80 2.09 2.33 1.40 6.00 16.15 6.28 0.83 0.71 1.57 Other Non Current Assets 0.06 0.07 0.08 0.07 0.08 0.00 0.01 0.01 0.02 0.21 Current Assets 192.24 205.17 189.71 174.16 173.97 167.69 198.10 195.12 163.44 106.80 Current Investments 12.69 10.86 10.12 12.21 42.50 32.88 22.54 26.50 12.36 9.00 Inventories 65.62 57.32 62.41 62.47 43.22 50.78 49.16 47.27 32.24 37.15 Sundry Debtors 64.79 67.85 53.35 52.31 40.78 40.62 47.02 47.90 51.75 51.15 Cash & Bank 32.68 31.68 34.85 2.15 8.98 11.64 11.19 9.24 11.54 3.23 Other Current Assets 16.46 2.27 1.72 0.49 38.50 31.76 68.19 64.21 55.55 6.27 Short Term Loans & Adv. 13.81 35.18 27.25 44.54 37.63 30.80 67.43 63.03 54.78 6.20 Net Current Assets 150.06 148.56 135.64 110.66 121.18 114.62 114.27 120.04 93.02 84.93 Total Assets 419.46 417.15 353.72 390.87 299.34 245.35 307.50 277.18 235.06 136.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 12.22 21.26 15.55 -3.19 24.25 30.59 22.25 6.98 27.14 4.40 PBT 30.35 38.86 36.89 28.61 30.95 28.82 23.61 28.32 28.02 25.10 Adjustment 4.50 2.87 5.02 -0.25 0.55 0.37 1.99 -1.43 0.87 2.64 Changes in Working Capital -17.14 -13.83 -18.37 -25.18 0.68 8.93 4.07 -11.73 6.28 -16.57 Cash after chg. in Working capital 17.71 27.90 23.54 3.18 32.18 38.12 29.67 15.17 35.16 11.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.49 -6.65 -7.99 -6.37 -7.93 -7.53 -7.42 -8.19 -8.02 -6.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.19 -24.08 -0.47 -0.55 -26.50 -26.00 -15.60 -6.43 -13.58 -8.10 Net Fixed Assets -11.99 -25.69 -2.18 -36.57 -28.66 -8.69 -15.24 -1.63 39.54 -0.98 Net Investments -0.57 -29.49 51.94 -31.08 -40.82 37.13 -5.66 -25.89 -44.08 -5.75 Others -12.63 31.10 -50.23 67.10 42.98 -54.44 5.30 21.09 -9.04 -1.37 Cash from Financing Activity 7.42 -0.25 -6.64 -3.03 -0.28 -4.14 -4.94 -2.75 -5.37 -1.36 Net Cash Inflow / Outflow -5.55 -3.07 8.43 -6.77 -2.52 0.45 1.71 -2.20 8.20 -5.06 Opening Cash & Equivalents 6.40 9.47 1.04 7.81 10.34 9.88 8.18 10.38 2.18 7.24 Closing Cash & Equivalent 0.85 6.40 9.47 1.04 7.81 10.33 9.88 8.18 10.38 2.18

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 342.52 328.37 276.82 299.24 228.99 177.36 206.07 185.83 151.15 103.48 ROA 5.45% 7.48% 7.34% 6.16% 8.69% 7.69% 5.66% 7.46% 10.91% 14.12% ROE 6.41% 8.98% 8.95% 7.58% 10.97% 10.45% 7.95% 10.69% 15.00% 17.94% ROCE 8.58% 12.25% 12.23% 10.42% 14.58% 14.47% 11.80% 16.24% 21.05% 24.99% Fixed Asset Turnover 2.76 3.11 3.26 4.13 6.12 8.49 10.25 12.04 7.13 5.12 Receivable days 57.11 52.22 49.85 50.58 50.44 39.79 42.88 48.50 52.58 43.67 Inventory Days 52.93 51.59 58.92 57.43 58.25 45.37 43.56 38.70 35.46 39.37 Payable days 25.12 28.87 28.00 23.66 28.87 20.93 15.04 16.65 16.89 9.57 Cash Conversion Cycle 84.93 74.94 80.78 84.35 79.82 64.23 71.39 70.54 71.15 73.47 Total Debt/Equity 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 Interest Cover 43.96 84.30 78.70 48.79 64.41 47.95 26.51 36.24 33.98 28.53

Top Investors:

investor education and protection fund authority ministry of corporate affairs

pramila maheshkumar bang

madanlal jawanmalji jain

manan mahesh bang

integrated investment management services private limited

Annual Reports:

News Update:

Poddar Pigments inks pact with IB Vogt Solar India
5th Nov 2025, 12:58 PM

The agreement is for installation of 3.51 MWp Solar Power Plant
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback