Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

IT - Software

Rating :
N/A

BSE: 532254 | NSE: POLARIS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,888.42
  • 21.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,207.99
  • N/A
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.54%
  • 1.26%
  • 4.46%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.47%
  • 1.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 15.11
  • 21.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.83
  • 2.41
  • 3.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 8.38
  • 12.52

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,125.07
2,627.87
2,094.99
2,051.35
1,893.35
2,423.70
2,258.63
2,049.15
1,595.43
1,353.76
Net Sales Growth
-
18.92%
25.44%
2.13%
8.34%
-21.88%
7.31%
10.22%
28.44%
17.85%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
3,125.07
2,627.87
2,094.99
2,051.35
1,893.35
2,423.70
2,258.63
2,049.15
1,595.43
1,353.76
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
2,791.47
2,280.26
1,855.13
1,817.76
1,667.71
2,193.01
1,992.48
1,762.04
1,379.98
1,158.35
Power & Fuel Cost
-
10.53
9.23
10.76
13.14
13.64
22.93
23.31
18.94
16.23
14.87
% Of Sales
-
0.34%
0.35%
0.51%
0.64%
0.72%
0.95%
1.03%
0.92%
1.02%
1.10%
Employee Cost
-
2,093.75
1,705.99
1,394.83
1,434.15
1,461.29
1,842.76
1,663.12
1,441.65
1,019.95
934.86
% Of Sales
-
67.00%
64.92%
66.58%
69.91%
77.18%
76.03%
73.63%
70.35%
63.93%
69.06%
Manufacturing Exp.
-
53.93
0.00
0.00
0.00
13.46
22.07
23.32
22.81
14.98
53.75
% Of Sales
-
1.73%
0%
0%
0%
0.71%
0.91%
1.03%
1.11%
0.94%
3.97%
General & Admin Exp.
-
201.28
194.11
190.19
172.36
154.61
240.86
230.75
214.22
181.56
71.17
% Of Sales
-
6.44%
7.39%
9.08%
8.40%
8.17%
9.94%
10.22%
10.45%
11.38%
5.26%
Selling & Distn. Exp.
-
14.21
11.28
8.11
10.31
8.26
16.98
17.96
11.05
14.41
13.42
% Of Sales
-
0.45%
0.43%
0.39%
0.50%
0.44%
0.70%
0.80%
0.54%
0.90%
0.99%
Miscellaneous Exp.
-
22.49
33.72
16.88
11.04
12.44
38.93
21.73
18.01
28.63
13.42
% Of Sales
-
0.72%
1.28%
0.81%
0.54%
0.66%
1.61%
0.96%
0.88%
1.79%
3.43%
EBITDA
-
333.60
347.61
239.86
233.59
225.64
230.69
266.15
287.11
215.45
195.41
EBITDA Margin
-
10.67%
13.23%
11.45%
11.39%
11.92%
9.52%
11.78%
14.01%
13.50%
14.43%
Other Income
-
48.09
15.13
20.87
19.16
41.14
44.43
34.20
46.44
57.52
19.31
Interest
-
0.00
0.00
0.00
0.00
0.55
3.28
3.57
2.89
1.15
0.91
Depreciation
-
30.23
25.17
23.84
26.43
27.91
54.44
53.69
47.23
33.66
35.02
PBT
-
351.46
337.57
236.88
226.32
238.32
217.39
243.09
283.44
238.16
178.79
Tax
-
112.38
110.47
73.81
102.36
64.22
39.69
49.04
63.00
35.88
25.53
Tax Rate
-
31.98%
32.73%
31.16%
50.06%
27.75%
16.62%
20.17%
22.23%
15.07%
14.28%
PAT
-
239.08
227.11
163.07
102.18
167.26
199.08
196.28
220.71
202.46
153.26
PAT before Minority Interest
-
239.08
227.11
163.07
102.13
167.21
199.08
194.05
220.43
202.28
153.26
Minority Interest
-
0.00
0.00
0.00
0.05
0.05
0.00
2.23
0.28
0.18
0.00
PAT Margin
-
7.65%
8.64%
7.78%
4.98%
8.83%
8.21%
8.69%
10.77%
12.69%
11.32%
PAT Growth
-
5.27%
39.27%
59.59%
-38.91%
-15.98%
1.43%
-11.07%
9.01%
32.10%
 
EPS
-
23.19
22.03
15.82
9.91
16.22
19.31
19.04
21.41
19.64
14.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,577.59
1,331.68
1,094.49
934.27
850.82
1,547.41
1,342.72
1,219.85
1,032.55
872.47
Share Capital
51.63
51.47
51.06
50.68
49.96
49.78
49.75
49.72
49.60
49.48
Total Reserves
1,514.08
1,266.18
1,017.17
883.59
800.87
1,497.64
1,292.97
1,170.09
982.95
822.99
Non-Current Liabilities
-16.49
-15.37
-0.02
-17.38
-5.57
9.66
11.67
14.31
2.42
-0.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.58
2.34
0.00
2.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
5.44
9.16
13.21
11.76
0.00
Current Liabilities
488.58
442.41
360.81
364.47
440.49
508.36
661.06
551.41
360.28
302.59
Trade Payables
280.95
205.98
173.53
134.65
180.27
242.08
206.28
199.03
186.89
205.04
Other Current Liabilities
125.21
165.51
141.58
186.40
114.94
140.42
184.24
180.83
90.99
41.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
4.03
115.54
101.81
5.72
0.00
Short Term Provisions
82.43
70.92
45.70
43.43
145.28
121.82
155.00
69.73
76.69
56.40
Total Liabilities
2,049.68
1,758.72
1,455.28
1,281.36
1,287.22
2,065.43
2,015.45
1,787.80
1,397.80
1,174.09
Net Block
240.29
163.49
146.87
161.30
234.68
409.36
563.39
528.10
292.70
265.26
Gross Block
336.33
232.86
189.49
187.33
571.53
918.79
1,054.26
980.33
672.15
610.47
Accumulated Depreciation
96.04
69.38
42.62
26.03
336.85
509.44
490.87
452.23
379.45
345.20
Non Current Assets
436.13
343.46
322.87
363.04
443.29
741.48
774.61
720.43
450.51
291.90
Capital Work in Progress
0.11
1.95
2.77
0.00
0.00
44.67
49.78
41.01
50.55
12.46
Non Current Investment
12.27
75.64
80.09
122.34
114.88
88.00
35.72
31.20
17.49
14.18
Long Term Loans & Adv.
173.42
92.83
92.23
72.90
91.29
152.15
123.85
105.11
89.77
0.00
Other Non Current Assets
10.04
9.56
0.91
6.50
2.44
47.30
1.87
15.00
0.00
0.00
Current Assets
1,613.55
1,415.25
1,132.41
918.32
843.93
1,323.94
1,240.84
1,067.38
947.29
882.20
Current Investments
90.32
10.07
128.72
122.46
10.50
371.02
265.39
149.08
366.80
375.49
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
336.51
289.32
320.05
251.84
238.21
362.21
407.47
372.25
227.19
174.63
Cash & Bank
680.43
700.35
399.36
270.24
191.61
231.33
205.66
207.44
142.25
123.72
Other Current Assets
506.28
381.95
265.39
229.90
403.60
359.38
362.32
338.61
211.05
208.36
Short Term Loans & Adv.
69.01
33.55
18.88
43.88
106.97
41.70
51.17
45.01
25.48
82.66
Net Current Assets
1,124.97
972.84
771.60
553.85
403.44
815.59
579.78
515.97
587.01
579.61
Total Assets
2,049.68
1,758.71
1,455.28
1,281.36
1,287.22
2,065.42
2,015.45
1,787.81
1,397.80
1,174.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
200.46
187.87
99.92
296.46
55.69
371.43
151.66
18.55
107.02
254.21
PBT
351.46
337.57
162.45
102.05
231.43
238.76
243.09
283.44
238.16
178.79
Adjustment
15.04
33.35
79.39
154.06
-29.93
179.03
52.19
14.23
19.44
21.54
Changes in Working Capital
-24.55
-81.66
-54.90
123.19
-93.69
21.04
-78.50
-220.65
-97.12
82.92
Cash after chg. in Working capital
341.96
289.26
186.93
379.30
107.80
438.84
216.78
77.01
160.49
283.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.50
-101.40
-87.01
-82.84
-52.11
-67.40
-65.12
-58.46
-53.46
-29.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-226.41
120.78
-25.88
-30.28
22.55
-177.03
-122.66
-12.40
-74.02
-198.28
Net Fixed Assets
-98.41
-37.14
-9.90
347.88
250.11
-27.05
-44.21
-157.91
-368.27
-7.22
Net Investments
-17.15
122.41
32.23
-101.66
396.94
-52.17
-120.52
148.40
-10.90
-196.26
Others
-110.85
35.51
-48.21
-276.50
-624.50
-97.81
42.07
-2.89
305.15
5.20
Cash from Financing Activity
-8.75
11.75
9.69
-149.31
-74.74
-171.92
-30.89
28.12
-17.65
-30.80
Net Cash Inflow / Outflow
-34.70
320.40
83.73
116.87
3.50
22.48
-1.89
34.27
15.36
25.13
Opening Cash & Equivalents
658.06
324.06
252.68
123.85
231.33
205.66
207.44
142.25
123.72
105.39
Closing Cash & Equivalent
630.70
658.06
324.06
251.76
191.61
231.33
205.66
207.44
142.25
123.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
151.62
128.00
104.61
92.17
85.16
155.44
134.94
122.67
104.09
88.16
ROA
12.56%
14.13%
11.92%
7.95%
9.97%
9.76%
10.20%
13.84%
15.73%
13.96%
ROE
16.58%
19.04%
16.29%
11.44%
13.94%
13.78%
15.15%
19.57%
21.24%
18.63%
ROCE
24.16%
27.83%
23.35%
22.91%
19.31%
16.05%
17.69%
24.24%
25.02%
21.81%
Fixed Asset Turnover
10.98
12.44
11.12
5.41
2.54
2.46
2.22
2.48
2.49
2.34
Receivable days
36.55
42.32
49.82
43.60
57.87
57.96
63.00
53.39
45.96
50.93
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
40.29
39.45
38.96
38.64
50.46
41.69
41.44
45.59
64.94
63.10
Cash Conversion Cycle
-3.74
2.87
10.86
4.96
7.42
16.26
21.56
7.80
-18.98
-12.17
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.09
0.01
0.00
Interest Cover
0.00
0.00
0.00
0.00
421.40
73.85
69.18
99.23
208.33
197.28

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.