Shareholder's Funds 
7,957.53
7,729.37
7,362.70
6,894.80
2,940.99
2,042.90
32.97
38.42
16.98
3.30
Share Capital
91.85
90.24
90.02
89.90
1.23
1.11
0.29
0.26
0.14
0.02
Total Reserves
7,348.67
6,632.78
6,467.95
6,339.13
2,784.89
1,934.29
32.68
38.12
16.80
3.25
Non-Current Liabilities
2.39
11.65
7.87
19.10
22.68
1.71
0.91
0.58
0.52
0.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.39
10.62
3.03
10.84
11.34
1.71
0.91
0.48
0.28
0.11
Current Liabilities
99.53
72.68
16.46
18.12
43.19
19.59
6.05
4.51
7.20
5.78
Trade Payables
35.21
50.96
4.26
9.18
3.32
3.36
4.21
2.62
6.00
5.33
Other Current Liabilities
62.20
19.38
10.24
6.87
37.42
14.22
1.82
1.89
1.20
0.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.12
2.34
1.96
2.07
2.45
2.01
0.01
0.00
0.00
0.00
Total Liabilities
8,059.45
7,813.70
7,387.03
6,932.02
3,006.86
2,064.20
39.93
43.51
24.70
9.40
Net Block
2.73
5.72
8.00
11.50
15.73
3.48
1.29
2.33
2.43
0.94
Gross Block
23.46
23.43
22.66
22.77
24.17
10.98
5.73
5.45
4.00
1.60
Accumulated Depreciation
20.73
17.71
14.66
11.28
8.44
7.50
4.44
3.11
1.57
0.67
Non Current Assets
6,015.75
4,944.45
5,197.97
2,254.69
1,195.28
935.23
21.32
17.39
5.74
1.92
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,888.27
4,740.94
3,796.69
2,204.03
1,146.48
914.22
19.38
13.87
2.23
0.48
Long Term Loans & Adv.
70.61
61.19
35.83
39.17
32.08
17.51
0.65
1.16
1.08
0.50
Other Non Current Assets
1,054.14
136.60
1,357.45
0.00
0.98
0.02
0.01
0.03
0.00
0.00
Current Assets
2,043.70
2,869.25
2,189.06
4,677.32
1,811.58
1,128.98
18.61
26.12
18.96
7.48
Current Investments
482.21
99.53
105.84
212.25
0.00
0.00
0.00
2.00
5.56
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.66
1.81
0.89
5.56
11.95
7.76
7.04
8.29
9.99
5.50
Cash & Bank
577.33
504.22
489.08
3,242.57
1,751.34
1,068.29
3.00
10.98
1.33
0.26
Other Current Assets
983.50
0.78
0.78
2.08
48.29
52.94
8.57
4.85
2.09
1.72
Short Term Loans & Adv.
982.57
2,262.91
1,592.47
1,214.86
0.19
4.87
7.19
4.15
1.41
1.40
Net Current Assets
1,944.17
2,796.57
2,172.60
4,659.21
1,768.40
1,109.38
12.56
21.61
11.76
1.70
Total Assets
8,059.45
7,813.70
7,387.03
6,932.01
3,006.86
2,064.21
39.93
43.51
24.70
9.40
|