Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Trading

Rating :
64/99

BSE: 540717 | NSE: Not Listed

39.82
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  39.15
  •  40.87
  •  39.15
  •  39.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11663
  •  464138
  •  40.87
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,336.96
  • 496.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,347.44
  • N/A
  • 7.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 18.61%
  • 5.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.37
  • 20.16
  • 1.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 22.00
  • -4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 51.57
  • 3.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 542.78
  • 534.70
  • 596.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 10.33
  • 11.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 313.56
  • 345.86
  • 331.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
17.22
25.77
-33.18%
14.23
26.47
-46.24%
17.17
13.83
24.15%
23.25
13.11
77.35%
Expenses
16.01
24.68
-35.13%
13.15
25.80
-49.03%
15.93
12.72
25.24%
22.21
12.45
78.39%
EBITDA
1.21
1.09
11.01%
1.09
0.67
62.69%
1.24
1.11
11.71%
1.03
0.66
56.06%
EBIDTM
7.01%
4.22%
7.63%
2.52%
7.22%
8.03%
4.44%
5.06%
Other Income
0.21
0.30
-30.00%
0.21
1.58
-86.71%
0.20
0.46
-56.52%
0.44
0.09
388.89%
Interest
0.39
0.44
-11.36%
0.35
0.45
-22.22%
0.39
0.40
-2.50%
0.41
0.40
2.50%
Depreciation
0.07
0.06
16.67%
0.08
0.06
33.33%
0.08
0.06
33.33%
0.07
0.06
16.67%
PBT
0.96
0.89
7.87%
0.87
1.73
-49.71%
0.97
1.11
-12.61%
0.99
0.29
241.38%
Tax
0.24
0.23
4.35%
0.24
0.33
-27.27%
0.29
0.29
0.00%
0.32
0.11
190.91%
PAT
0.72
0.66
9.09%
0.63
1.40
-55.00%
0.68
0.82
-17.07%
0.67
0.18
272.22%
PATM
4.16%
2.56%
4.42%
5.30%
3.98%
5.93%
2.87%
1.37%
EPS
0.02
0.02
0.00%
0.02
0.04
-50.00%
0.02
0.02
0.00%
0.02
0.01
100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
71.87
80.42
68.44
77.87
56.55
32.11
17.34
51.72
71.85
61.35
Net Sales Growth
-9.23%
17.50%
-12.11%
37.70%
76.11%
85.18%
-66.47%
-28.02%
17.11%
 
Cost Of Goods Sold
55.18
62.59
54.45
64.33
47.97
27.06
13.37
45.18
64.13
52.73
Gross Profit
16.69
17.83
13.99
13.54
8.58
5.05
3.97
6.55
7.71
8.62
GP Margin
23.23%
22.17%
20.44%
17.39%
15.17%
15.73%
22.90%
12.66%
10.73%
14.05%
Total Expenditure
67.30
75.96
64.90
72.38
52.45
30.46
17.27
49.92
68.91
57.99
Power & Fuel Cost
-
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.06
0.05
% Of Sales
-
0.07%
0.09%
0.08%
0.11%
0.16%
0.29%
0.10%
0.08%
0.08%
Employee Cost
-
4.58
3.19
1.47
1.18
0.97
1.11
1.18
1.09
1.20
% Of Sales
-
5.70%
4.66%
1.89%
2.09%
3.02%
6.40%
2.28%
1.52%
1.96%
Manufacturing Exp.
-
2.90
2.49
2.16
1.60
1.13
1.06
1.09
1.13
1.50
% Of Sales
-
3.61%
3.64%
2.77%
2.83%
3.52%
6.11%
2.11%
1.57%
2.44%
General & Admin Exp.
-
1.81
1.43
1.30
0.84
0.71
0.98
1.26
1.42
1.49
% Of Sales
-
2.25%
2.09%
1.67%
1.49%
2.21%
5.65%
2.44%
1.98%
2.43%
Selling & Distn. Exp.
-
3.42
2.87
2.20
0.61
0.41
0.41
0.88
0.91
0.87
% Of Sales
-
4.25%
4.19%
2.83%
1.08%
1.28%
2.36%
1.70%
1.27%
1.42%
Miscellaneous Exp.
-
0.60
0.41
0.87
0.19
0.12
0.29
0.28
0.18
0.16
% Of Sales
-
0.75%
0.60%
1.12%
0.34%
0.37%
1.67%
0.54%
0.25%
0.26%
EBITDA
4.57
4.46
3.54
5.49
4.10
1.65
0.07
1.80
2.94
3.36
EBITDA Margin
6.36%
5.55%
5.17%
7.05%
7.25%
5.14%
0.40%
3.48%
4.09%
5.48%
Other Income
1.06
1.16
2.20
0.26
0.09
0.23
0.74
0.49
0.24
0.26
Interest
1.54
1.62
1.73
1.94
1.92
1.44
1.05
1.40
1.51
1.67
Depreciation
0.30
0.28
0.25
0.27
0.28
0.06
0.09
0.11
0.14
0.16
PBT
3.79
3.72
3.77
3.53
2.00
0.38
-0.33
0.79
1.53
1.79
Tax
1.09
1.08
0.90
1.18
0.57
0.05
0.00
0.20
0.51
0.65
Tax Rate
28.76%
29.03%
23.87%
33.43%
28.50%
13.16%
0.00%
25.32%
33.33%
36.31%
PAT
2.70
2.64
2.87
2.36
1.43
0.33
-0.34
0.59
1.02
1.14
PAT before Minority Interest
2.70
2.64
2.87
2.36
1.43
0.33
-0.34
0.59
1.02
1.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.76%
3.28%
4.19%
3.03%
2.53%
1.03%
-1.96%
1.14%
1.42%
1.86%
PAT Growth
-11.76%
-8.01%
21.61%
65.03%
333.33%
-
-
-42.16%
-10.53%
 
EPS
0.08
0.08
0.09
0.07
0.04
0.01
-0.01
0.02
0.03
0.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
190.81
188.47
186.08
184.17
182.54
181.13
181.70
181.07
180.12
Share Capital
67.15
67.15
67.15
67.15
67.15
67.15
67.15
67.15
67.15
Total Reserves
123.66
121.32
118.93
117.02
115.39
113.98
114.55
113.92
112.97
Non-Current Liabilities
6.27
7.57
6.89
9.31
9.67
10.70
9.23
7.74
7.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
6.12
7.58
6.91
9.31
9.68
10.72
9.24
7.71
7.19
Long Term Provisions
0.04
0.04
0.03
0.05
0.05
0.05
0.04
0.03
0.00
Current Liabilities
20.81
15.53
25.81
22.67
13.35
11.79
13.29
14.75
15.58
Trade Payables
14.38
6.86
16.46
14.85
7.44
7.41
6.53
10.37
10.98
Other Current Liabilities
0.29
0.35
0.89
0.11
0.15
0.13
0.12
0.12
0.90
Short Term Borrowings
4.74
7.07
7.33
7.12
5.72
4.25
6.64
4.22
3.60
Short Term Provisions
1.40
1.25
1.14
0.59
0.04
0.00
0.00
0.05
0.10
Total Liabilities
217.89
211.57
218.78
216.15
205.56
203.62
204.22
203.56
203.58
Net Block
183.46
183.47
183.71
183.91
179.38
179.43
179.49
179.53
179.60
Gross Block
185.78
185.52
185.51
185.44
180.63
180.62
180.59
180.52
180.45
Accumulated Depreciation
2.33
2.04
1.79
1.53
1.25
1.19
1.10
0.99
0.85
Non Current Assets
198.76
198.52
196.87
195.98
195.08
194.10
193.44
186.56
183.93
Capital Work in Progress
7.78
7.78
7.78
7.64
12.19
12.12
10.84
4.99
3.49
Non Current Investment
0.00
1.47
3.18
3.59
3.17
1.85
2.21
1.22
0.00
Long Term Loans & Adv.
7.52
5.80
2.19
0.83
0.34
0.71
0.89
0.82
0.84
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
19.13
13.04
21.92
20.17
10.48
9.52
10.78
17.00
19.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.62
2.60
2.20
2.18
1.87
1.87
2.36
1.75
2.12
Sundry Debtors
15.55
8.38
18.86
17.05
7.35
6.98
7.73
13.57
14.68
Cash & Bank
0.37
0.69
0.42
0.51
0.19
0.42
0.47
1.45
2.77
Other Current Assets
0.58
0.94
0.07
0.08
1.06
0.25
0.23
0.23
0.09
Short Term Loans & Adv.
0.51
0.44
0.36
0.34
1.00
0.18
0.18
0.19
0.05
Net Current Assets
-1.68
-2.49
-3.89
-2.50
-2.87
-2.27
-2.51
2.25
4.07
Total Assets
217.89
211.56
218.79
216.15
205.56
203.62
204.22
203.56
203.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2.50
1.59
5.58
3.00
2.36
0.60
5.49
2.49
3.80
PBT
3.72
3.77
3.53
2.00
0.38
-0.33
0.79
1.53
1.79
Adjustment
0.75
-0.21
1.93
2.11
1.41
1.06
1.27
1.65
1.75
Changes in Working Capital
-1.15
-0.82
0.75
-1.08
0.48
-0.11
3.77
-0.18
0.78
Cash after chg. in Working capital
3.32
2.74
6.22
3.02
2.27
0.61
5.83
3.00
4.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-1.15
-0.64
-0.02
0.09
-0.01
-0.34
-0.50
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.15
-0.29
-1.36
-0.18
0.07
-1.11
-6.63
-0.61
-5.22
Net Fixed Assets
-0.26
-0.01
-0.21
-0.26
-0.08
-1.31
-5.92
-1.57
Net Investments
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.66
-0.28
-1.15
0.08
0.15
0.20
-0.71
0.96
Cash from Financing Activity
-2.90
-1.04
-4.31
-2.50
-2.47
0.45
0.14
-0.97
1.64
Net Cash Inflow / Outflow
-0.24
0.26
-0.09
0.32
-0.04
-0.06
-1.00
0.91
0.21
Opening Cash & Equivalents
0.61
0.35
0.44
0.12
0.16
0.21
1.21
0.30
0.09
Closing Cash & Equivalent
0.37
0.61
0.35
0.44
0.12
0.16
0.21
1.21
0.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
4.99
4.92
4.84
4.79
4.74
4.70
23.57
23.48
23.33
ROA
1.23%
1.34%
1.08%
0.68%
0.16%
-0.17%
0.29%
0.50%
0.56%
ROE
1.59%
1.75%
1.46%
0.89%
0.21%
-0.21%
0.37%
0.65%
0.73%
ROCE
2.98%
3.08%
3.09%
2.23%
1.05%
0.41%
1.27%
1.80%
2.07%
Fixed Asset Turnover
0.44
0.37
0.42
0.31
0.18
0.10
0.29
0.40
0.34
Receivable days
53.45
71.80
83.32
78.52
80.27
151.47
74.46
71.51
87.05
Inventory Days
11.66
12.66
10.18
13.06
20.96
43.57
14.38
9.80
12.58
Payable days
61.93
78.13
88.83
84.83
100.16
190.37
62.57
58.00
71.04
Cash Conversion Cycle
3.18
6.33
4.67
6.75
1.06
4.67
26.28
23.32
28.58
Total Debt/Equity
0.06
0.09
0.09
0.10
0.10
0.09
0.10
0.08
0.07
Interest Cover
3.30
3.18
2.82
2.04
1.26
0.68
1.56
2.01
2.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.