PBT
3.11
0.70
-0.10
0.64
0.55
1.47
1.49
-0.43
-0.35
-0.39
Adjustment
-0.08
-0.69
-0.57
-0.84
-0.68
-0.34
-0.79
-0.87
-0.43
-0.17
Changes in Working Capital
0.38
-1.03
-0.16
-0.47
0.77
1.19
-4.95
-2.81
5.49
-0.85
Cash after chg. in Working capital
3.41
-1.02
-0.83
-0.67
0.63
2.32
-4.26
-4.11
4.71
-1.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
0.08
-0.02
0.55
-0.23
-0.48
-0.07
-0.06
0.02
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00