PBT
13.21
3.94
7.71
4.60
3.13
0.28
3.11
0.70
-0.10
0.64
Adjustment
-9.03
-2.11
-0.31
0.23
-3.26
-0.66
-0.08
-0.69
-0.57
-0.84
Changes in Working Capital
-1.41
1.20
-1.94
0.74
-2.19
1.02
0.38
-1.03
-0.16
-0.47
Cash after chg. in Working capital
2.78
3.04
5.46
5.57
-2.32
0.63
3.41
-1.02
-0.83
-0.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
-0.91
-1.49
-1.08
0.01
0.12
-0.60
0.08
-0.02
0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00