Nifty
:
23416.55
Sensex
:
74360.01
10.95 (0.05%)
13.84 (0.02%)
Nifty
Sensex
:
:
23416.55
74360.01
10.95 (0.05%)
13.84 (0.02%)

Polychem Ltd.

Chemicals

Rating :
55/99

BSE: 506605 | NSE: POLYCHEM

NSE BSE
1918.90
04-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1902.05
  •  1948.4
  •  1900
  •  1919.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  190
  •  364205
  •  1948.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.53
  • 4.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.85
  • 1.04%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.09%
  • 1.48%
  • 34.30%
  • FII
  • DII
  • Others
  • 0%
  • 2.78%
  • 9.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 11.08
  • -6.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.52
  • -8.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.60
  • 28.11
  • -26.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.56
  • 17.44
  • 16.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.74
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.59
  • 8.72
  • 8.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
11.94
10.58
12.85%
8.86
10.47
-15.38%
10.09
7.41
36.17%
13.07
13.19
-0.91%
Expenses
10.93
9.69
12.80%
8.66
9.26
-6.48%
9.24
7.93
16.52%
10.72
11.07
-3.16%
EBITDA
1.01
0.89
13.48%
0.20
1.21
-83.47%
0.86
-0.53
-
2.35
2.12
10.85%
EBIDTM
8.47%
8.42%
2.22%
11.55%
8.47%
-7.10%
18.00%
16.10%
Other Income
0.53
0.63
-15.87%
28.99
0.36
7,952.78%
0.48
0.70
-31.43%
3.35
0.55
509.09%
Interest
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.04
-25.00%
Depreciation
0.25
0.28
-10.71%
0.21
0.26
-19.23%
0.20
0.26
-23.08%
0.21
0.22
-4.55%
PBT
1.27
1.21
4.96%
28.95
1.28
2,161.72%
1.10
-0.12
-
5.46
2.42
125.62%
Tax
2.66
0.03
8,766.67%
3.48
0.17
1,947.06%
0.18
0.08
125.00%
0.62
0.68
-8.82%
PAT
-1.39
1.18
-
25.47
1.11
2,194.59%
0.92
-0.20
-
4.85
1.75
177.14%
PATM
-11.65%
11.18%
287.43%
10.60%
9.13%
-2.69%
37.07%
13.25%
EPS
-35.89
22.15
-
338.07
21.86
1,446.52%
17.75
-11.44
-
83.99
37.50
123.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
43.96
41.65
53.87
51.24
35.78
24.63
36.64
41.54
30.75
26.70
12.63
Net Sales Growth
5.55%
-22.68%
5.13%
43.21%
45.27%
-32.78%
-11.80%
35.09%
15.17%
111.40%
 
Cost Of Goods Sold
22.80
22.87
29.00
28.50
20.82
13.69
19.83
23.94
19.19
16.65
7.00
Gross Profit
21.16
18.78
24.87
22.74
14.97
10.93
16.80
17.61
11.56
10.06
5.64
GP Margin
48.14%
45.09%
46.17%
44.38%
41.84%
44.38%
45.85%
42.39%
37.59%
37.68%
44.66%
Total Expenditure
39.55
37.96
45.12
45.39
35.08
23.98
32.69
35.68
30.23
26.71
12.93
Power & Fuel Cost
-
0.11
0.11
0.11
0.12
0.14
0.15
0.15
0.13
0.13
0.05
% Of Sales
-
0.26%
0.20%
0.21%
0.34%
0.57%
0.41%
0.36%
0.42%
0.49%
0.40%
Employee Cost
-
7.08
6.99
6.62
6.08
5.50
5.83
5.22
4.49
4.13
1.96
% Of Sales
-
17.00%
12.98%
12.92%
16.99%
22.33%
15.91%
12.57%
14.60%
15.47%
15.52%
Manufacturing Exp.
-
4.15
5.13
4.93
3.03
2.05
3.44
2.94
2.67
2.50
1.87
% Of Sales
-
9.96%
9.52%
9.62%
8.47%
8.32%
9.39%
7.08%
8.68%
9.36%
14.81%
General & Admin Exp.
-
1.87
1.96
2.07
2.32
1.40
1.90
2.11
2.26
2.09
1.28
% Of Sales
-
4.49%
3.64%
4.04%
6.48%
5.68%
5.19%
5.08%
7.35%
7.83%
10.13%
Selling & Distn. Exp.
-
1.57
1.65
2.88
2.43
0.81
1.27
0.83
0.70
0.69
0.58
% Of Sales
-
3.77%
3.06%
5.62%
6.79%
3.29%
3.47%
2.00%
2.28%
2.58%
4.59%
Miscellaneous Exp.
-
0.31
0.27
0.26
0.28
0.37
0.26
0.49
0.79
0.53
0.58
% Of Sales
-
0.74%
0.50%
0.51%
0.78%
1.50%
0.71%
1.18%
2.57%
1.99%
1.66%
EBITDA
4.42
3.69
8.75
5.85
0.70
0.65
3.95
5.86
0.52
-0.01
-0.30
EBITDA Margin
10.05%
8.86%
16.24%
11.42%
1.96%
2.64%
10.78%
14.11%
1.69%
-0.04%
-2.38%
Other Income
33.35
2.25
1.96
5.61
0.82
1.43
1.12
0.59
0.34
0.94
1.00
Interest
0.12
0.14
0.14
0.16
0.07
0.08
0.04
0.00
0.01
0.04
0.00
Depreciation
0.87
1.02
1.02
0.77
0.68
0.73
0.70
0.32
0.29
0.30
0.23
PBT
36.78
4.79
9.55
10.53
0.77
1.27
4.32
6.12
0.56
0.59
0.46
Tax
6.94
0.95
1.36
0.88
-0.10
-0.01
0.70
0.00
0.03
-0.19
0.12
Tax Rate
18.87%
19.83%
14.24%
8.36%
-12.99%
-0.79%
16.20%
0.00%
5.36%
-32.20%
26.09%
PAT
29.85
2.83
7.21
7.23
0.51
0.82
3.07
3.62
0.23
0.81
0.34
PAT before Minority Interest
16.33
3.84
8.20
9.65
0.87
1.28
3.63
6.12
0.53
0.79
0.34
Minority Interest
-13.52
-1.01
-0.99
-2.42
-0.36
-0.46
-0.56
-2.50
-0.30
0.02
0.00
PAT Margin
67.90%
6.79%
13.38%
14.11%
1.43%
3.33%
8.38%
8.71%
0.75%
3.03%
2.69%
PAT Growth
677.34%
-60.75%
-0.28%
1,317.65%
-37.80%
-73.29%
-15.19%
1,473.91%
-71.60%
138.24%
 
EPS
746.25
70.75
180.25
180.75
12.75
20.50
76.75
90.50
5.75
20.25
8.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
44.40
41.21
34.89
27.91
25.52
25.14
22.26
18.68
18.59
15.25
Share Capital
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
Total Reserves
44.00
40.80
34.49
27.50
25.12
24.73
21.86
18.28
18.18
14.84
Non-Current Liabilities
1.05
1.01
0.68
0.05
0.38
0.59
0.11
0.07
0.04
-0.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.42
0.27
0.24
0.27
0.27
0.27
0.23
0.19
0.19
0.00
Current Liabilities
3.25
4.26
4.65
4.43
6.83
6.62
5.78
6.74
6.31
1.19
Trade Payables
0.49
1.42
1.42
1.58
1.53
1.10
1.03
2.27
1.77
0.73
Other Current Liabilities
2.40
2.59
3.01
2.55
5.07
5.29
4.54
4.32
4.37
0.28
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.36
0.24
0.22
0.31
0.22
0.23
0.21
0.15
0.17
0.19
Total Liabilities
53.89
50.53
43.30
33.10
33.10
32.23
27.49
22.34
21.49
16.32
Net Block
3.59
4.12
3.63
2.57
3.10
3.56
2.66
2.23
2.20
0.54
Gross Block
9.25
8.81
7.33
5.56
5.42
5.15
3.55
2.82
2.49
1.48
Accumulated Depreciation
5.66
4.69
3.70
2.99
2.32
1.59
0.89
0.58
0.30
0.95
Non Current Assets
32.58
28.44
23.04
12.27
13.65
12.32
10.98
6.09
6.30
3.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
Non Current Investment
28.35
22.51
19.02
9.38
10.13
8.12
7.43
3.06
2.90
2.19
Long Term Loans & Adv.
0.35
0.27
0.23
0.31
0.28
0.24
0.32
0.38
0.31
0.62
Other Non Current Assets
0.30
1.54
0.15
0.01
0.14
0.40
0.49
0.42
0.90
0.25
Current Assets
21.25
22.02
20.19
20.51
19.45
19.91
16.52
16.25
15.18
12.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.91
7.40
7.51
5.36
4.49
4.32
4.79
5.03
5.40
2.31
Sundry Debtors
7.16
8.09
7.82
9.79
7.23
7.71
8.53
7.28
5.38
2.36
Cash & Bank
4.59
5.05
3.37
4.03
6.40
6.75
1.69
3.15
3.01
2.54
Other Current Assets
1.59
0.45
0.34
0.36
1.33
1.14
1.50
0.79
1.39
5.50
Short Term Loans & Adv.
1.29
1.03
1.15
0.97
0.20
0.39
0.46
0.34
0.39
5.46
Net Current Assets
18.00
17.76
15.54
16.08
12.62
13.29
10.73
9.51
8.87
11.53
Total Assets
53.83
50.46
43.23
32.78
33.10
32.23
27.50
22.34
21.48
16.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.12
6.37
5.28
-2.20
1.36
5.88
3.64
0.28
0.02
0.00
PBT
4.79
9.55
10.53
0.77
1.27
4.32
6.12
0.56
0.59
0.00
Adjustment
-1.15
-0.74
-4.82
0.03
-0.64
-0.25
-0.16
0.54
-0.04
0.00
Changes in Working Capital
-0.40
-0.95
0.65
-3.00
0.61
2.42
-2.40
-0.80
-1.07
0.00
Cash after chg. in Working capital
3.25
7.86
6.36
-2.21
1.24
6.49
3.57
0.30
-0.52
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.13
-1.49
-1.08
0.01
0.12
-0.60
0.08
-0.02
0.55
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.60
-3.10
-3.81
-0.87
0.56
-3.61
-4.20
0.27
-0.01
0.00
Net Fixed Assets
-0.31
-1.31
-1.72
-0.06
-0.23
-0.97
-0.59
-0.31
0.88
Net Investments
-4.85
-1.60
-1.61
-3.58
-2.02
-0.69
-4.36
-0.18
-0.72
Others
4.56
-0.19
-0.48
2.77
2.81
-1.95
0.75
0.76
-0.17
Cash from Financing Activity
-1.53
-1.12
-0.44
-0.29
-0.82
-0.41
0.00
-0.11
-0.10
0.00
Net Cash Inflow / Outflow
0.00
2.16
1.03
-3.36
1.10
1.87
-0.56
0.45
-0.09
0.00
Opening Cash & Equivalents
3.78
1.62
0.59
3.96
2.85
0.98
1.55
1.10
1.19
0.00
Closing Cash & Equivalent
3.77
3.78
1.62
0.59
3.96
2.85
0.98
1.55
1.11
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1099.12
1019.95
863.62
690.81
631.71
622.22
551.05
462.40
460.12
377.36
ROA
7.36%
17.47%
25.26%
2.63%
3.93%
12.14%
24.56%
2.40%
4.15%
2.08%
ROE
8.98%
21.54%
30.73%
3.26%
5.07%
15.30%
29.90%
2.83%
4.64%
2.23%
ROCE
11.52%
25.47%
34.04%
3.13%
5.32%
18.40%
29.92%
3.04%
3.76%
3.06%
Fixed Asset Turnover
4.61
6.67
7.95
6.52
4.66
8.42
13.05
11.76
14.32
9.61
Receivable days
66.82
53.88
62.70
86.78
110.67
80.89
69.46
73.94
49.62
60.50
Inventory Days
67.09
50.50
45.84
50.24
65.26
45.36
43.14
60.95
49.45
59.16
Payable days
15.25
17.88
19.20
27.28
35.09
19.61
18.07
26.87
18.37
22.58
Cash Conversion Cycle
118.66
86.51
89.34
109.75
140.83
106.65
94.52
108.02
80.70
97.08
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.63
69.57
66.72
12.78
17.27
123.51
0.00
96.15
14.55
133.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Polychem - Quarterly Results
    22nd May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.