Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Polyspin Exports Ltd.

Plastic Products

Rating :
45/99

BSE: 539354 | NSE: Not Listed

NSE BSE
35.29
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  35.12
  •  36.99
  •  35
  •  36.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1370
  •  48330
  •  36.99
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.29
  • 9.50
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 111.37
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.81%
  • 4.21%
  • 39.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.19
  • -0.82
  • 2.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • -1.77
  • 26.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.65
  • -13.32
  • 20.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 7.43
  • 7.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 0.99
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.15
  • 11.83
  • 15.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
57.36
48.67
17.85%
60.35
48.88
23.47%
54.61
50.70
7.71%
61.52
53.45
15.10%
Expenses
53.95
46.08
17.08%
57.38
50.40
13.85%
51.98
52.39
-0.78%
56.86
50.92
11.67%
EBITDA
3.41
2.59
31.66%
2.97
-1.52
-
2.63
-1.69
-
4.66
2.53
84.19%
EBIDTM
5.94%
5.32%
4.92%
-3.12%
4.81%
-3.33%
7.57%
4.73%
Other Income
0.83
0.96
-13.54%
0.71
0.77
-7.79%
1.09
1.05
3.81%
0.94
1.23
-23.58%
Interest
1.47
0.97
51.55%
1.62
1.01
60.40%
1.46
1.06
37.74%
1.38
0.88
56.82%
Depreciation
1.18
0.87
35.63%
1.17
0.88
32.95%
1.29
0.82
57.32%
1.05
0.78
34.62%
PBT
1.58
1.70
-7.06%
0.90
-2.64
-
0.97
-2.51
-
3.18
2.10
51.43%
Tax
0.44
-0.53
-
0.58
-1.78
-
0.66
0.09
633.33%
2.37
0.07
3,285.71%
PAT
1.14
2.23
-48.88%
0.32
-0.86
-
0.31
-2.60
-
0.81
2.03
-60.10%
PATM
1.99%
4.58%
0.53%
-1.76%
0.57%
-5.13%
1.31%
3.80%
EPS
1.40
1.79
-21.79%
0.81
-0.65
-
0.84
-2.50
-
0.67
2.19
-69.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Net Sales
233.84
225.14
202.21
208.23
276.97
234.62
166.19
212.03
180.84
171.62
57.73
Net Sales Growth
15.93%
11.34%
-2.89%
-24.82%
18.05%
41.18%
-21.62%
17.25%
5.37%
197.28%
 
Cost Of Goods Sold
122.67
118.20
115.14
114.48
162.73
139.74
95.44
127.65
106.28
101.20
35.47
Gross Profit
111.17
106.94
87.07
93.74
114.24
94.88
70.75
84.38
74.56
70.42
22.26
GP Margin
47.54%
47.50%
43.06%
45.02%
41.25%
40.44%
42.57%
39.80%
41.23%
41.03%
38.56%
Total Expenditure
220.17
210.61
202.58
203.74
260.30
218.73
156.12
195.38
165.52
158.92
51.96
Power & Fuel Cost
-
8.33
8.97
8.27
10.10
8.79
8.61
8.81
7.99
8.50
0.00
% Of Sales
-
3.70%
4.44%
3.97%
3.65%
3.75%
5.18%
4.16%
4.42%
4.95%
0%
Employee Cost
-
39.94
34.87
30.11
32.99
31.43
29.12
29.69
25.95
21.88
4.30
% Of Sales
-
17.74%
17.24%
14.46%
11.91%
13.40%
17.52%
14.00%
14.35%
12.75%
7.45%
Manufacturing Exp.
-
31.75
29.24
27.50
28.77
24.88
13.28
16.37
13.00
14.01
0.00
% Of Sales
-
14.10%
14.46%
13.21%
10.39%
10.60%
7.99%
7.72%
7.19%
8.16%
0%
General & Admin Exp.
-
6.51
5.65
5.45
6.40
5.06
4.87
4.51
3.11
3.91
12.19
% Of Sales
-
2.89%
2.79%
2.62%
2.31%
2.16%
2.93%
2.13%
1.72%
2.28%
21.12%
Selling & Distn. Exp.
-
5.04
6.57
15.11
18.70
7.83
4.59
6.13
8.52
5.58
0.00
% Of Sales
-
2.24%
3.25%
7.26%
6.75%
3.34%
2.76%
2.89%
4.71%
3.25%
0%
Miscellaneous Exp.
-
0.84
2.12
2.81
0.62
1.01
0.22
2.22
0.69
3.83
0.00
% Of Sales
-
0.37%
1.05%
1.35%
0.22%
0.43%
0.13%
1.05%
0.38%
2.23%
0%
EBITDA
13.67
14.53
-0.37
4.49
16.67
15.89
10.07
16.65
15.32
12.70
5.77
EBITDA Margin
5.85%
6.45%
-0.18%
2.16%
6.02%
6.77%
6.06%
7.85%
8.47%
7.40%
9.99%
Other Income
3.57
3.70
3.60
4.33
5.88
4.37
6.08
2.85
0.45
0.76
0.28
Interest
5.93
7.10
4.49
3.56
5.38
5.77
5.25
5.62
5.23
5.14
2.11
Depreciation
4.69
4.38
3.17
2.74
3.87
3.66
3.52
3.03
2.90
3.08
1.55
PBT
6.63
6.75
-4.42
2.51
13.29
10.83
7.38
10.84
7.64
5.25
2.39
Tax
4.05
3.08
-1.66
0.42
4.29
3.34
2.12
3.54
2.62
1.87
0.79
Tax Rate
61.09%
45.63%
37.56%
16.73%
32.28%
30.84%
28.73%
32.66%
34.29%
35.62%
33.05%
PAT
2.58
3.67
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60
PAT before Minority Interest
2.58
3.67
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.10%
1.63%
-1.36%
1.00%
3.25%
3.20%
3.17%
3.45%
2.78%
1.97%
2.77%
PAT Growth
222.50%
-
-
-76.78%
20.00%
42.31%
-27.91%
45.62%
48.52%
111.25%
 
EPS
2.58
3.67
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Shareholder's Funds
63.10
58.54
59.83
56.42
47.47
38.52
33.54
26.41
21.90
9.39
Share Capital
5.00
5.00
5.00
5.00
5.00
4.00
4.00
4.00
4.00
4.00
Total Reserves
58.10
53.54
54.83
51.42
42.47
34.52
29.54
22.41
17.90
5.39
Non-Current Liabilities
20.49
23.43
19.42
23.09
12.33
14.62
15.14
12.34
15.18
15.59
Secured Loans
15.36
20.52
13.29
18.52
7.97
10.21
11.28
8.82
11.64
12.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.38
1.90
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
82.95
77.36
82.39
77.16
89.63
65.87
72.18
65.89
57.99
21.21
Trade Payables
6.18
16.85
20.23
7.98
10.44
10.00
15.84
15.84
14.41
2.56
Other Current Liabilities
9.85
11.18
10.28
11.05
7.54
6.54
8.22
6.73
6.91
0.92
Short Term Borrowings
66.27
49.34
51.42
53.96
68.18
47.67
44.94
41.05
33.14
14.86
Short Term Provisions
0.64
0.00
0.47
4.16
3.48
1.66
3.19
2.26
3.54
2.87
Total Liabilities
166.54
159.33
161.64
156.67
149.43
119.01
120.86
104.64
95.07
46.19
Net Block
50.11
37.30
42.83
43.26
45.79
45.32
38.24
38.23
39.75
20.55
Gross Block
84.14
67.22
77.47
74.16
73.97
70.18
60.23
57.74
56.56
27.21
Accumulated Depreciation
34.03
29.92
34.65
30.90
28.19
24.86
21.98
19.51
16.81
6.66
Non Current Assets
61.43
62.40
59.61
47.35
48.79
50.17
47.78
40.80
42.58
23.24
Capital Work in Progress
0.00
15.62
6.89
0.35
0.00
2.44
6.66
0.25
0.04
2.05
Non Current Investment
9.22
7.85
7.21
2.76
2.59
1.33
1.24
1.10
1.10
0.63
Long Term Loans & Adv.
2.10
2.20
2.19
0.99
0.41
1.08
1.62
1.21
1.69
0.00
Other Non Current Assets
0.00
-0.56
0.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
105.11
90.35
102.03
109.32
100.64
68.84
73.09
63.85
52.48
22.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.88
36.97
46.24
28.71
47.15
24.55
26.72
24.33
20.48
8.94
Sundry Debtors
44.72
29.91
32.24
40.23
25.74
24.35
21.20
24.81
18.08
6.74
Cash & Bank
9.37
8.62
11.56
21.98
15.72
13.39
11.63
5.24
4.55
1.88
Other Current Assets
13.15
13.58
10.65
10.53
12.03
6.55
13.54
9.47
9.37
5.39
Short Term Loans & Adv.
0.59
1.26
1.34
7.87
3.77
2.24
2.95
2.07
3.80
4.70
Net Current Assets
22.16
12.98
19.64
32.16
11.01
2.98
0.90
-2.04
-5.51
1.74
Total Assets
166.54
152.75
161.64
156.67
149.43
119.01
120.87
104.65
95.06
46.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Cash From Operating Activity
-9.34
7.76
11.14
13.20
-9.35
10.99
14.94
3.05
3.98
-0.23
PBT
5.64
-5.28
1.28
13.51
12.08
7.47
10.99
7.66
5.25
2.39
Adjustment
9.40
6.60
6.67
7.97
8.13
7.51
7.91
7.13
8.72
3.70
Changes in Working Capital
-24.86
6.55
5.49
-3.88
-27.91
-1.43
-0.55
-9.74
-5.74
-3.28
Cash after chg. in Working capital
-9.81
7.88
13.43
17.59
-7.70
13.54
18.35
5.04
8.23
2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.26
0.00
Tax Paid
0.48
-0.12
-2.29
-4.39
-1.65
-2.55
-3.41
-1.99
0.00
-0.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.34
-8.50
-7.72
-0.48
-1.17
-9.79
-15.03
-2.41
-2.79
-10.67
Net Fixed Assets
-1.30
1.52
-9.85
-0.54
-1.35
-5.73
-8.90
-1.39
-27.34
-10.36
Net Investments
0.05
-0.11
0.01
0.05
-0.02
0.00
0.00
0.01
-0.04
-0.03
Others
5.59
-9.91
2.12
0.01
0.20
-4.06
-6.13
-1.03
24.59
-0.28
Cash from Financing Activity
5.24
0.66
-12.15
-6.29
12.77
-3.49
1.12
-0.28
-1.22
10.37
Net Cash Inflow / Outflow
0.24
-0.08
-8.73
6.43
2.24
-2.29
1.03
0.36
-0.04
-0.53
Opening Cash & Equivalents
0.20
0.28
9.01
2.58
0.33
2.62
1.59
1.59
9.52
2.41
Closing Cash & Equivalent
0.44
0.20
0.28
9.01
2.58
0.33
2.62
1.95
9.48
1.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Book Value (Rs.)
63.10
58.54
59.83
56.42
47.47
38.52
33.54
26.41
21.90
9.39
ROA
2.25%
-1.72%
1.31%
5.88%
5.59%
4.39%
6.48%
5.03%
4.79%
3.97%
ROE
6.04%
-4.67%
3.59%
17.33%
17.44%
14.62%
24.38%
20.79%
21.61%
18.18%
ROCE
9.81%
0.05%
4.59%
14.30%
14.67%
12.99%
18.89%
17.11%
18.92%
13.67%
Fixed Asset Turnover
2.98
2.80
2.75
3.74
3.26
2.55
3.60
3.17
4.12
2.51
Receivable days
60.50
56.09
63.45
43.46
38.89
50.02
39.59
43.25
26.25
39.32
Inventory Days
60.67
75.10
65.62
49.97
55.66
56.30
43.93
45.18
31.12
55.74
Payable days
35.55
58.76
44.97
20.66
26.69
29.86
29.91
33.55
21.76
22.87
Cash Conversion Cycle
85.61
72.43
84.10
72.78
67.86
76.45
53.60
54.88
35.60
72.19
Total Debt/Equity
1.35
1.29
1.17
1.39
1.67
1.59
1.82
2.01
2.24
3.14
Interest Cover
1.95
0.01
1.70
3.47
2.88
2.41
2.93
2.46
2.02
2.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Polyspin Exports - Quarterly Results
    13th Aug 2025, 11:26 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.