Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Metal - Non Ferrous

Rating :
79/99

BSE: 532626 | NSE: POCL

945.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  942.15
  •  970.00
  •  925.85
  •  942.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162500
  •  1546.11
  •  1062.00
  •  377.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,293.26
  • 31.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,363.87
  • 0.49%
  • 3.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.14%
  • 3.25%
  • 45.36%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 6.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 7.01
  • 13.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 4.29
  • 26.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.46
  • 7.84
  • 65.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.04
  • 44.91
  • 91.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.55
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.31
  • 18.40
  • 22.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
444.94
325.18
36.83%
361.47
436.83
-17.25%
457.36
374.20
22.22%
396.83
301.14
31.78%
Expenses
421.96
312.59
34.99%
344.06
413.52
-16.80%
432.64
355.78
21.60%
381.04
283.59
34.36%
EBITDA
22.98
12.59
82.53%
17.41
23.31
-25.31%
24.72
18.42
34.20%
15.79
17.55
-10.03%
EBIDTM
5.17%
3.87%
4.82%
5.34%
5.40%
4.92%
3.98%
5.83%
Other Income
0.78
0.91
-14.29%
2.82
1.22
131.15%
-0.95
0.23
-
1.09
1.40
-22.14%
Interest
2.33
3.77
-38.20%
3.16
3.21
-1.56%
5.50
1.16
374.14%
4.75
0.94
405.32%
Depreciation
3.57
3.47
2.88%
2.82
3.87
-27.13%
3.53
2.64
33.71%
3.36
2.44
37.70%
PBT
17.85
6.25
185.60%
14.24
45.96
-69.02%
14.74
14.85
-0.74%
8.78
15.57
-43.61%
Tax
4.90
2.15
127.91%
2.29
5.09
-55.01%
4.60
4.03
14.14%
3.09
3.81
-18.90%
PAT
12.96
4.10
216.10%
11.95
40.87
-70.76%
10.13
10.82
-6.38%
5.69
11.76
-51.62%
PATM
2.91%
1.26%
3.31%
9.36%
2.22%
2.89%
1.43%
3.91%
EPS
10.28
3.53
191.22%
9.48
35.15
-73.03%
8.72
9.31
-6.34%
4.89
10.12
-51.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
1,660.60
1,476.18
457.37
358.76
309.38
322.73
230.00
175.14
170.89
105.80
76.89
Net Sales Growth
15.53%
222.75%
27.49%
15.96%
-4.14%
40.32%
31.32%
2.49%
61.52%
37.60%
 
Cost Of Goods Sold
1,474.36
1,302.08
405.63
314.14
268.48
276.36
184.60
159.35
139.85
86.45
62.80
Gross Profit
186.24
174.10
51.74
44.62
40.90
46.37
45.40
15.79
31.04
19.36
14.09
GP Margin
11.22%
11.79%
11.31%
12.44%
13.22%
14.37%
19.74%
9.02%
18.16%
18.30%
18.32%
Total Expenditure
1,579.70
1,397.73
443.62
348.29
298.58
303.23
207.42
177.39
158.00
98.61
73.08
Power & Fuel Cost
-
31.27
12.39
13.08
8.69
6.36
5.81
5.01
3.78
2.73
2.81
% Of Sales
-
2.12%
2.71%
3.65%
2.81%
1.97%
2.53%
2.86%
2.21%
2.58%
3.65%
Employee Cost
-
22.73
8.17
7.04
6.24
5.40
3.63
3.16
2.76
1.87
1.29
% Of Sales
-
1.54%
1.79%
1.96%
2.02%
1.67%
1.58%
1.80%
1.62%
1.77%
1.68%
Manufacturing Exp.
-
21.73
5.00
5.07
4.37
4.43
4.56
3.87
2.62
1.72
2.09
% Of Sales
-
1.47%
1.09%
1.41%
1.41%
1.37%
1.98%
2.21%
1.53%
1.63%
2.72%
General & Admin Exp.
-
4.83
2.68
2.58
2.50
2.87
3.24
2.50
1.94
1.65
1.41
% Of Sales
-
0.33%
0.59%
0.72%
0.81%
0.89%
1.41%
1.43%
1.14%
1.56%
1.83%
Selling & Distn. Exp.
-
13.66
6.36
5.37
7.07
7.52
5.45
3.01
7.75
3.86
2.51
% Of Sales
-
0.93%
1.39%
1.50%
2.29%
2.33%
2.37%
1.72%
4.54%
3.65%
3.26%
Miscellaneous Exp.
-
1.43
3.38
1.00
1.23
0.29
0.12
0.49
-0.71
0.33
2.51
% Of Sales
-
0.10%
0.74%
0.28%
0.40%
0.09%
0.05%
0.28%
-0.42%
0.31%
0.22%
EBITDA
80.90
78.45
13.75
10.47
10.80
19.50
22.58
-2.25
12.89
7.19
3.81
EBITDA Margin
4.87%
5.31%
3.01%
2.92%
3.49%
6.04%
9.82%
-1.28%
7.54%
6.80%
4.96%
Other Income
3.74
4.27
1.26
3.62
1.56
1.86
1.05
3.09
0.48
0.27
0.17
Interest
15.74
8.26
8.49
7.76
5.63
7.58
6.63
5.67
4.07
2.04
1.51
Depreciation
13.28
11.09
2.13
2.18
2.84
2.57
1.77
1.77
1.52
0.94
0.84
PBT
55.61
63.36
4.38
4.15
3.89
11.22
15.23
-6.61
7.78
4.49
1.63
Tax
14.88
16.82
1.47
1.50
1.50
3.72
2.96
0.49
2.86
1.54
0.47
Tax Rate
26.76%
18.20%
33.56%
31.51%
33.78%
33.16%
19.44%
-7.41%
36.76%
34.30%
28.83%
PAT
40.73
75.62
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
1.17
PAT before Minority Interest
40.73
75.62
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
1.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.45%
5.12%
0.64%
0.91%
0.95%
2.32%
5.34%
-4.06%
2.88%
2.79%
1.52%
PAT Growth
-39.70%
2,489.73%
-10.43%
11.26%
-60.88%
-39.01%
-
-
66.78%
152.14%
 
EPS
32.33
60.02
2.32
2.59
2.33
5.94
9.75
-5.64
3.90
2.34
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
264.76
39.71
38.01
36.23
35.10
29.43
17.99
23.25
19.50
10.72
Share Capital
11.62
11.15
11.15
11.15
10.05
10.05
10.05
10.10
10.10
5.51
Total Reserves
253.13
28.56
26.86
25.08
25.05
19.39
7.95
13.15
9.40
5.21
Non-Current Liabilities
10.50
11.83
9.69
8.39
3.20
60.63
36.13
20.40
19.57
13.82
Secured Loans
0.98
0.89
0.09
0.39
2.09
55.32
30.55
18.45
17.58
10.29
Unsecured Loans
5.00
8.94
7.80
6.54
0.00
4.95
5.14
1.54
1.64
3.40
Long Term Provisions
0.60
1.08
0.96
0.94
0.84
0.00
0.00
0.00
0.00
0.00
Current Liabilities
193.90
89.68
93.14
57.71
81.74
12.87
6.55
12.83
8.48
7.11
Trade Payables
9.30
17.60
17.76
8.23
10.06
4.96
2.98
3.64
3.81
4.00
Other Current Liabilities
43.53
4.73
5.16
4.75
9.96
2.74
1.88
4.62
1.70
1.42
Short Term Borrowings
140.75
64.25
67.34
41.69
56.26
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.32
3.09
2.88
3.05
5.47
5.17
1.69
4.58
2.96
1.69
Total Liabilities
469.16
141.22
140.84
102.33
123.23
105.43
60.67
56.48
47.55
31.65
Net Block
148.22
22.04
22.95
21.10
26.41
22.55
15.24
14.14
11.29
5.61
Gross Block
207.56
38.66
37.59
34.38
37.05
30.84
21.88
20.12
15.87
9.44
Accumulated Depreciation
59.33
16.62
14.63
13.28
10.64
8.29
6.64
5.98
4.58
3.83
Non Current Assets
167.70
25.83
25.04
23.41
28.56
23.54
15.71
15.19
12.88
8.80
Capital Work in Progress
11.67
3.04
1.46
1.62
1.61
0.69
0.16
1.06
1.59
3.13
Non Current Investment
0.12
0.36
0.26
0.30
0.30
0.30
0.31
0.00
0.00
0.07
Long Term Loans & Adv.
7.56
0.38
0.37
0.40
0.24
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
301.26
115.28
115.68
78.75
94.66
81.89
44.97
41.29
34.67
22.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.00
Inventories
160.82
41.77
33.01
32.76
29.65
26.43
10.42
9.30
6.08
7.33
Sundry Debtors
101.55
48.57
52.72
23.87
35.21
31.74
14.13
19.93
21.32
11.56
Cash & Bank
0.78
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67
2.31
Other Current Assets
38.11
5.41
3.63
1.45
22.06
19.43
8.57
8.73
4.53
1.66
Short Term Loans & Adv.
37.59
12.50
13.09
8.53
21.64
19.35
8.29
8.73
4.53
1.41
Net Current Assets
107.37
25.60
22.54
21.04
12.92
69.02
38.42
28.46
26.19
15.74
Total Assets
468.96
141.23
140.84
102.32
123.22
105.43
60.68
56.48
47.55
31.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
78.48
9.07
-16.94
21.76
17.60
-19.58
-3.33
8.67
-4.22
1.89
PBT
92.44
4.38
4.76
4.40
11.22
15.23
-6.61
7.78
4.49
1.18
Adjustment
0.40
12.17
5.72
7.24
8.14
7.35
4.36
5.11
2.70
2.22
Changes in Working Capital
4.71
-6.19
-26.67
11.62
0.70
-39.76
-0.78
-2.62
-10.50
-1.51
Cash after chg. in Working capital
97.55
10.37
-16.19
23.26
20.05
-17.18
-3.03
10.27
-3.31
1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.07
-1.30
-0.75
-1.50
-2.45
-2.40
-0.30
-1.60
-0.91
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-108.68
-1.95
-1.89
-3.88
-6.91
-9.12
1.64
-3.53
-4.90
-3.56
Net Fixed Assets
-103.78
-2.65
-3.04
-3.05
-7.52
-5.94
1.25
-3.73
-4.89
-3.63
Net Investments
-38.77
-0.10
0.04
1.91
0.00
0.00
-2.15
0.00
0.00
0.00
Others
33.87
0.80
1.11
-2.74
0.61
-3.18
2.54
0.20
-0.01
0.07
Cash from Financing Activity
30.10
-13.33
19.93
-13.47
-7.24
21.13
9.62
-4.54
9.51
2.87
Net Cash Inflow / Outflow
-0.09
-6.21
1.09
4.41
3.45
-7.56
7.92
0.60
0.40
1.20
Opening Cash & Equivalents
0.75
13.24
12.14
7.73
4.28
11.84
3.92
2.67
0.36
1.11
Closing Cash & Equivalent
0.66
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67
2.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
227.75
35.51
33.99
32.35
34.94
29.30
17.91
23.02
19.31
16.27
ROA
24.78%
2.07%
2.68%
2.60%
6.55%
14.78%
-12.13%
9.46%
7.45%
4.13%
ROE
49.69%
7.53%
8.82%
8.24%
23.22%
51.76%
-34.46%
23.01%
19.52%
11.17%
ROCE
38.24%
11.26%
12.51%
11.11%
20.37%
30.50%
-1.93%
28.91%
20.68%
14.62%
Fixed Asset Turnover
11.99
13.08
10.87
9.09
9.99
10.13
9.09
10.84
9.66
9.58
Receivable days
18.56
37.06
35.73
33.20
36.04
31.35
32.55
38.60
49.08
46.59
Inventory Days
25.05
27.36
30.68
35.06
30.19
25.18
18.84
14.39
20.02
26.03
Payable days
3.77
14.59
13.41
11.47
9.00
6.69
6.80
8.54
14.58
17.21
Cash Conversion Cycle
39.84
49.83
53.01
56.79
57.23
49.83
44.58
44.46
54.52
55.41
Total Debt/Equity
0.56
1.90
2.00
1.39
1.70
2.05
1.98
0.86
0.99
1.28
Interest Cover
12.19
1.52
1.61
1.79
2.48
3.30
-0.17
2.91
3.20
2.08

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.