Nifty

:

25424.65

Sensex

:

82225.92

-288.35 (-1.12%)
-1068.74 (-1.28%)

Login

Nifty
Sensex

:
:

25424.65
82225.92

-288.35 (-1.12%)
-1068.74 (-1.28%)

Pondy Oxides & Chemicals Ltd.

Metal - Non Ferrous

Rating :

77/99

BSE: 532626 | NSE: POCL

Watchlist

NSE BSE

1115.00

24-Feb-2026

Open
High
Low
Previous Close

1143.7
1147.7
1077
1147.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

325848
360685590
1578
490

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,441.89
31.02
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,372.15
0.31%
4.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.84
15.09
11.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.69
33.94
6.12

PAT CAGR (%)

10 Years
5 Years
3 Years

20.44
43.26
-8.21

P:E (Median)

8 Years
5 Years
3 Years

47.93
48.66
37.74

P:BV (Average)

8 Years
5 Years
3 Years

1.37
2.18
3.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.71
22.66
20.14

Earnings Forecasts:

(Updated: 21-02-2026)

Description 2024 2025 2026 2027
Adj EPS 22.03 43.03 57.2 76.51
P/E Ratio 50.61 25.91 19.49 14.57
Revenue 2056.91 3003.17 3867.57 4761.5
EBITDA 104.86 200.23 265.67 351.95
Net Income 58.05 128.3 170.33 233.4
ROA 9.52
P/B Ratio 5.29 4.66 3.81 3.10
ROE 12.22 20.8 21.55 22.2
FCFF -179.64 -27.9 -17.2 -3.5
FCFF Yield -4.84 -0.75 -0.46 -0.09
Net Debt 72.61
BVPS 210.81 239.2 292.7 359.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 776.29 502.42 54.51% 634.51 572.43 10.84% 596.17 436.78 36.49% 516.63 357.39 44.56%
Expenses 718.67 477.17 50.61% 580.99 543.46 6.91% 554.86 414.16 33.97% 489.57 338.17 44.77%
EBITDA 57.62 25.25 128.20% 53.52 28.97 84.74% 41.31 22.61 82.71% 27.06 19.22 40.79%
EBIDTM 7.42% 5.03% 8.43% 5.06% 6.93% 5.18% 5.24% 5.38%
Other Income 1.50 1.41 6.38% 1.54 0.98 57.14% 1.77 1.12 58.04% 0.15 1.55 -90.32%
Interest 1.82 3.59 -49.30% 1.35 3.94 -65.74% 2.97 2.23 33.18% 1.88 3.23 -41.80%
Depreciation 6.14 3.13 96.17% 5.82 2.68 117.16% 3.50 2.22 57.66% 3.15 2.63 19.77%
PBT 51.16 19.94 156.57% 47.89 23.33 105.27% 36.61 19.28 89.89% 22.18 14.91 48.76%
Tax 13.60 4.80 183.33% 12.32 5.94 107.41% 9.05 4.75 90.53% 4.17 2.61 59.77%
PAT 37.56 15.14 148.08% 35.58 17.39 104.60% 27.55 14.53 89.61% 18.01 12.30 46.42%
PATM 4.84% 3.01% 5.61% 3.04% 4.62% 3.33% 3.49% 3.44%
EPS 12.31 4.96 148.19% 11.66 5.70 104.56% 9.03 4.76 89.71% 5.90 4.03 46.40%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 779.93 509.15 53.18% 640.37 579.11 10.58% 602.83 444.94 35.49% 523.71 363.14 44.22%
Expenses 723.07 483.70 49.49% 586.81 550.32 6.63% 561.91 421.96 33.17% 496.07 344.06 44.18%
EBITDA 56.87 25.45 123.46% 53.56 28.79 86.04% 40.93 22.98 78.11% 27.64 19.08 44.86%
EBIDTM 7.29% 5.00% 8.36% 4.97% 6.79% 5.17% 5.28% 5.25%
Other Income 1.10 1.02 7.84% 1.10 0.69 59.42% 1.39 0.78 78.21% -0.24 1.15 -
Interest 1.90 3.73 -49.06% 1.57 4.09 -61.61% 3.18 2.33 36.48% 2.03 3.16 -35.76%
Depreciation 6.96 4.50 54.67% 6.90 4.05 70.37% 4.70 3.57 31.65% 4.51 2.82 59.93%
PBT 49.11 18.24 169.24% 46.20 21.33 116.60% 34.44 17.85 92.94% 20.86 14.24 46.49%
Tax 13.80 5.00 176.00% 12.33 6.08 102.80% 9.28 4.90 89.39% 4.25 2.29 85.59%
PAT 35.31 13.23 166.89% 33.87 15.26 121.95% 25.16 12.96 94.14% 16.61 11.95 39.00%
PATM 4.53% 2.60% 5.29% 2.63% 4.17% 2.91% 3.17% 3.29%
EPS 11.57 4.71 145.65% 11.10 5.86 89.42% 8.36 2.57 225.29% 5.90 4.74 24.47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,523.60 2,028.27 1,525.62 1,471.67 1,454.80 1,004.27 1,219.87 1,048.89 939.75 758.94 465.97 Net Sales Growth 35.02% 32.95% 3.67% 1.16% 44.86% -17.67% 16.30% 11.61% 23.82% 62.87% Cost Of Goods Sold 2,214.59 1,819.14 1,353.83 1,298.69 1,295.36 932.30 1,128.87 934.43 845.32 675.03 418.14 Gross Profit 309.01 209.13 171.79 172.98 159.44 71.97 90.99 114.45 94.43 83.91 47.82 GP Margin 12.24% 10.31% 11.26% 11.75% 10.96% 7.17% 7.46% 10.91% 10.05% 11.06% 10.26% Total Expenditure 2,344.09 1,923.68 1,450.72 1,391.86 1,377.40 980.01 1,183.75 984.19 881.74 704.70 439.42 Power & Fuel Cost - 33.78 33.50 31.06 23.87 9.95 11.38 13.49 10.38 7.27 4.90 % Of Sales - 1.67% 2.20% 2.11% 1.64% 0.99% 0.93% 1.29% 1.10% 0.96% 1.05% Employee Cost - 25.34 24.24 22.31 19.96 16.47 19.11 15.05 11.80 7.66 5.83 % Of Sales - 1.25% 1.59% 1.52% 1.37% 1.64% 1.57% 1.43% 1.26% 1.01% 1.25% Manufacturing Exp. - 22.67 21.59 20.55 18.24 7.41 6.35 7.79 5.01 3.76 2.28 % Of Sales - 1.12% 1.42% 1.40% 1.25% 0.74% 0.52% 0.74% 0.53% 0.50% 0.49% General & Admin Exp. - 4.72 5.14 4.27 2.97 2.56 3.08 4.32 3.44 2.92 3.19 % Of Sales - 0.23% 0.34% 0.29% 0.20% 0.25% 0.25% 0.41% 0.37% 0.38% 0.68% Selling & Distn. Exp. - 15.14 10.81 13.56 14.78 9.09 10.41 7.31 6.05 5.42 3.75 % Of Sales - 0.75% 0.71% 0.92% 1.02% 0.91% 0.85% 0.70% 0.64% 0.71% 0.80% Miscellaneous Exp. - 2.88 1.61 1.41 2.22 2.23 4.55 1.79 -0.24 2.62 3.75 % Of Sales - 0.14% 0.11% 0.10% 0.15% 0.22% 0.37% 0.17% -0.03% 0.35% 0.28% EBITDA 179.51 104.59 74.90 79.81 77.40 24.26 36.12 64.70 58.01 54.24 26.55 EBITDA Margin 7.11% 5.16% 4.91% 5.42% 5.32% 2.42% 2.96% 6.17% 6.17% 7.15% 5.70% Other Income 4.96 3.66 2.75 4.25 4.63 3.32 3.54 3.99 1.97 1.18 0.71 Interest 8.02 12.33 16.80 8.24 8.69 5.42 10.57 11.61 11.71 9.69 7.58 Depreciation 18.61 11.18 9.22 10.06 8.99 8.39 7.87 5.19 4.30 3.88 3.67 PBT 157.84 84.72 51.63 65.76 64.36 13.78 21.23 51.88 43.97 41.86 16.00 Tax 39.14 19.66 12.12 16.56 16.11 3.00 4.88 18.15 14.79 16.19 5.88 Tax Rate 24.80% 23.21% 23.47% 25.18% 25.03% 21.77% 22.99% 34.98% 33.64% 36.39% 36.75% PAT 118.70 65.06 39.52 49.20 48.25 10.78 16.35 33.73 29.18 28.30 10.13 PAT before Minority Interest 118.70 65.06 39.52 49.20 48.25 10.78 16.35 33.73 29.18 28.30 10.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.70% 3.21% 2.59% 3.34% 3.32% 1.07% 1.34% 3.22% 3.11% 3.73% 2.17% PAT Growth 99.97% 64.63% -19.67% 1.97% 347.59% -34.07% -51.53% 15.59% 3.11% 179.37% EPS 38.92 21.33 12.96 16.13 15.82 3.53 5.36 11.06 9.57 9.28 3.32

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 2,546.84 2,056.91 1,542.40 1,476.18 Net Sales Growth 34.30% 33.36% 4.49% Cost Of Goods Sold 2,232.78 1,841.57 1,368.27 1,302.08 Gross Profit 314.06 215.34 174.14 174.10 GP Margin 12.33% 10.47% 11.29% 11.79% Total Expenditure 2,367.86 1,951.35 1,469.89 1,397.73 Power & Fuel Cost - 35.48 34.78 31.27 % Of Sales - 1.72% 2.25% 2.12% Employee Cost - 26.58 25.38 22.73 % Of Sales - 1.29% 1.65% 1.54% Manufacturing Exp. - 24.19 22.93 21.73 % Of Sales - 1.18% 1.49% 1.47% General & Admin Exp. - 4.90 5.49 4.83 % Of Sales - 0.24% 0.36% 0.33% Selling & Distn. Exp. - 15.69 11.12 13.66 % Of Sales - 0.76% 0.72% 0.93% Miscellaneous Exp. - 2.94 1.92 1.43 % Of Sales - 0.14% 0.12% 0.10% EBITDA 179.00 105.56 72.51 78.45 EBITDA Margin 7.03% 5.13% 4.70% 5.31% Other Income 3.35 2.25 2.30 4.27 Interest 8.68 12.88 17.62 8.26 Depreciation 23.07 16.64 13.18 11.09 PBT 150.61 78.28 44.01 63.36 Tax 39.66 20.23 12.14 16.82 Tax Rate 26.33% 25.84% 27.58% 18.31% PAT 110.95 58.05 31.87 75.05 PAT before Minority Interest 110.95 58.05 31.87 75.05 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 4.36% 2.82% 2.07% 5.08% PAT Growth 107.77% 82.15% -57.53% EPS 36.38 19.03 10.45 24.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 597.51 354.84 254.15 208.15 161.32 150.45 130.40 98.67 71.45 40.12 Share Capital 14.06 12.61 11.62 5.81 5.81 5.81 5.58 5.58 5.58 5.58 Total Reserves 568.33 321.61 242.52 202.33 155.51 144.64 124.82 93.09 65.87 34.54 Non-Current Liabilities -0.74 0.48 4.62 7.79 19.60 7.39 3.72 7.96 15.52 18.09 Secured Loans 0.00 0.00 0.98 1.27 12.16 1.84 3.52 1.63 8.31 5.44 Unsecured Loans 3.00 3.00 5.00 7.50 7.50 5.00 0.00 6.00 6.74 11.05 Long Term Provisions 1.02 0.69 0.60 0.42 0.35 0.56 0.62 0.65 0.82 0.90 Current Liabilities 129.73 111.18 173.20 112.54 137.48 61.28 146.76 144.20 105.31 94.20 Trade Payables 20.10 9.60 8.37 7.85 7.93 4.71 4.07 3.39 4.28 17.21 Other Current Liabilities 5.65 8.41 28.76 4.50 5.47 11.36 6.32 5.96 6.27 6.60 Short Term Borrowings 100.14 91.46 135.75 98.13 124.03 44.44 136.30 134.66 91.25 63.31 Short Term Provisions 3.84 1.71 0.32 2.06 0.06 0.77 0.08 0.19 3.50 7.08 Total Liabilities 726.50 466.50 431.97 328.48 318.40 219.12 280.88 250.83 192.28 152.41 Net Block 129.68 113.63 95.87 60.49 53.63 60.56 32.62 30.16 24.68 25.96 Gross Block 190.05 164.05 138.01 96.39 81.15 79.89 44.72 37.66 28.12 39.17 Accumulated Depreciation 60.38 50.42 42.14 35.90 27.52 19.33 12.10 7.50 3.44 13.21 Non Current Assets 256.45 179.31 148.31 66.07 61.40 66.12 38.85 39.30 31.73 30.46 Capital Work in Progress 74.66 8.33 7.03 3.47 5.67 1.88 0.88 2.47 3.06 0.56 Non Current Investment 39.98 39.93 39.89 0.11 0.17 0.10 2.00 2.08 2.14 0.05 Long Term Loans & Adv. 12.13 17.43 5.53 2.01 1.93 3.58 3.34 2.09 1.05 0.43 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.80 3.46 Current Assets 470.06 287.19 283.66 262.39 257.01 153.01 242.03 211.53 160.55 121.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 232.18 123.86 150.98 146.03 123.55 70.50 110.18 97.07 70.84 59.16 Sundry Debtors 126.78 101.20 99.20 87.35 108.81 57.41 88.54 91.19 62.79 38.27 Cash & Bank 39.71 29.84 0.21 2.25 0.86 9.38 4.04 1.95 5.74 2.27 Other Current Assets 71.37 1.57 0.48 0.28 23.79 15.71 39.27 21.32 21.17 22.17 Short Term Loans & Adv. 68.67 30.72 32.80 26.50 17.86 13.12 17.55 8.49 12.60 15.08 Net Current Assets 340.33 176.01 110.46 149.86 119.53 91.73 95.27 67.33 55.23 27.66 Total Assets 726.51 466.50 431.97 328.46 318.41 219.13 280.88 250.83 192.28 152.41

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 592.91 357.24 264.19 Share Capital 14.06 12.61 11.62 Total Reserves 563.72 324.01 252.57 Non-Current Liabilities -1.92 -0.60 10.50 Secured Loans 0.00 0.00 0.98 Unsecured Loans 3.00 3.00 5.00 Long Term Provisions 1.02 0.69 0.60 Current Liabilities 140.51 120.02 193.90 Trade Payables 21.09 10.32 9.30 Other Current Liabilities 6.61 10.39 43.53 Short Term Borrowings 108.97 97.59 140.75 Short Term Provisions 3.84 1.71 0.32 Total Liabilities 731.50 476.66 468.59 Net Block 173.67 162.22 148.22 Gross Block 260.46 233.61 207.56 Accumulated Depreciation 86.80 71.39 59.33 Non Current Assets 255.69 183.50 167.61 Capital Work in Progress 74.66 8.90 11.67 Non Current Investment 0.20 0.15 0.12 Long Term Loans & Adv. 7.16 12.23 7.47 Other Non Current Assets 0.00 0.00 0.13 Current Assets 475.81 293.16 300.78 Current Investments 0.00 0.00 0.00 Inventories 240.56 129.52 160.82 Sundry Debtors 129.44 104.48 101.55 Cash & Bank 40.03 29.98 0.21 Other Current Assets 65.78 1.67 0.52 Short Term Loans & Adv. 62.99 27.50 37.69 Net Current Assets 335.30 173.14 106.89 Total Assets 731.50 476.66 468.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -79.08 64.31 64.66 63.21 -90.59 135.30 23.33 -19.48 -7.24 -9.97 PBT 84.72 51.63 65.76 64.36 13.78 21.23 51.88 43.97 44.49 16.00 Adjustment 20.69 24.66 17.24 17.34 12.85 18.08 15.71 15.30 12.61 12.09 Changes in Working Capital -165.18 0.26 0.73 -3.30 -114.61 99.86 -25.12 -59.16 -50.43 -33.81 Cash after chg. in Working capital -59.77 76.55 83.73 78.40 -87.98 139.17 42.48 0.11 6.67 -5.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.31 -12.24 -19.07 -15.19 -2.61 -3.88 -19.15 -19.59 -13.91 -4.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -67.49 -51.09 -90.42 -14.36 -3.34 -35.40 -7.76 -2.78 -8.69 -3.27 Net Fixed Assets -92.33 -27.34 -45.18 -13.04 -5.05 -36.17 -5.47 -8.95 8.55 -3.82 Net Investments -0.05 -0.04 -39.78 0.06 -0.07 1.90 0.08 0.06 -2.09 0.00 Others 24.89 -23.71 -5.46 -1.38 1.78 -1.13 -2.37 6.11 -15.15 0.55 Cash from Financing Activity 175.06 -2.60 25.10 -48.22 87.90 -94.80 -15.72 22.74 16.18 9.46 Net Cash Inflow / Outflow 28.49 10.62 -0.66 0.62 -6.03 5.10 -0.15 0.47 0.25 -3.78 Opening Cash & Equivalents 10.70 0.09 0.75 0.13 6.16 1.06 1.21 0.74 0.49 6.06 Closing Cash & Equivalent 39.20 10.70 0.09 0.75 0.13 6.16 1.06 1.21 0.74 2.27

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -81.00 65.30 77.92 PBT 78.28 44.01 91.88 Adjustment 26.69 30.15 0.40 Changes in Working Capital -166.66 3.38 4.71 Cash after chg. in Working capital -61.69 77.54 96.98 Interest Paid 0.00 0.00 0.00 Tax Paid -19.31 -12.24 -19.07 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -67.86 -52.83 -108.68 Net Fixed Assets -92.33 -27.34 Net Investments -0.05 -0.04 Others 24.52 -25.45 Cash from Financing Activity 177.43 -1.86 30.10 Net Cash Inflow / Outflow 28.57 10.62 -0.66 Opening Cash & Equivalents 10.71 0.09 0.75 Closing Cash & Equivalent 39.28 10.71 0.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 207.07 132.51 109.31 179.05 138.77 258.84 233.86 176.96 128.14 71.81 ROA 10.91% 8.80% 12.94% 14.92% 4.01% 6.54% 12.69% 13.17% 16.42% 7.67% ROE 14.20% 13.43% 21.29% 26.12% 6.91% 11.64% 29.45% 34.30% 50.76% 28.25% ROCE 16.88% 16.19% 20.80% 23.48% 7.47% 13.26% 24.57% 26.17% 35.64% 22.26% Fixed Asset Turnover 11.46 10.10 12.56 16.39 12.47 19.58 25.47 29.06 24.29 15.78 Receivable days 20.51 23.97 23.13 24.61 30.21 21.83 31.27 29.41 22.57 24.61 Inventory Days 32.04 32.88 36.83 33.82 35.26 27.03 36.06 32.07 29.03 32.31 Payable days 2.98 2.42 2.28 2.22 2.48 1.42 1.38 1.55 5.57 12.89 Cash Conversion Cycle 49.57 54.43 57.69 56.20 63.00 47.45 65.95 59.93 46.02 44.02 Total Debt/Equity 0.18 0.28 0.56 0.51 0.90 0.37 1.09 1.47 1.54 2.07 Interest Cover 7.87 4.07 8.98 8.40 3.54 3.01 5.47 4.76 5.59 3.11

Description Mar 25 Mar 24 Mar 23 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 205.44 133.46 113.63 35.51 33.99 32.35 34.94 29.30 17.91 23.02 ROA 9.61% 6.74% 24.61% 2.07% 2.68% 2.60% 6.55% 14.78% -12.13% 9.46% ROE 12.70% 10.61% 49.41% 7.53% 8.82% 8.24% 23.22% 51.76% -34.46% 23.01% ROCE 15.68% 14.18% 38.07% 11.26% 12.51% 11.11% 20.37% 30.50% -1.93% 28.91% Fixed Asset Turnover 8.33 6.99 11.99 13.08 10.87 9.09 9.99 10.13 9.09 10.84 Receivable days 20.75 24.38 18.56 37.06 35.73 33.20 36.04 31.35 32.55 38.60 Inventory Days 32.84 34.35 25.05 27.36 30.68 35.06 30.19 25.18 18.84 14.39 Payable days 3.11 2.62 3.77 14.59 13.41 11.47 9.00 6.69 6.80 8.54 Cash Conversion Cycle 50.48 56.12 39.84 49.83 53.01 56.79 57.23 49.83 44.58 44.46 Total Debt/Equity 0.19 0.30 0.56 1.90 2.00 1.39 1.70 2.05 1.98 0.86 Interest Cover 7.08 3.50 12.12 1.52 1.61 1.79 2.48 3.30 -0.17 2.91

Top Investors:

maneesh parmar .

authum investment and infrastructure limited

bajaj finserv flexi cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Pondy Oxides & Chem. - Quarterly Results
29th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback