Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Metal - Non Ferrous

Rating :
68/99

BSE: 532626 | NSE: POCL

437.45
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 437.30
  • 446.45
  • 431.50
  • 433.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78652
  •  346.63
  •  446.45
  •  262.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 503.88
  • 10.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 608.81
  • 1.15%
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.88%
  • 1.37%
  • 44.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.56
  • 9.13
  • 6.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.35
  • 5.94
  • 16.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.12
  • 10.58
  • 43.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 7.76
  • 8.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.37
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 6.15
  • 6.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
436.83
0.00
0
374.20
0.00
0
301.14
0.00
0
0.00
0.00
0
Expenses
413.52
0.00
0
355.78
0.00
0
283.59
0.00
0
0.00
0.00
0
EBITDA
23.31
0.00
0
18.42
0.00
0
17.55
0.00
0
0.00
0.00
0
EBIDTM
5.34%
0.00%
4.92%
0.00%
5.83%
0.00%
0.00%
0.00%
Other Income
1.22
0.00
0
0.23
0.00
0
1.40
0.00
0
0.00
0.00
0
Interest
3.21
0.00
0
1.16
0.00
0
0.94
0.00
0
0.00
0.00
0
Depreciation
3.87
0.00
0
2.64
0.00
0
2.44
0.00
0
0.00
0.00
0
PBT
46.53
0.00
0
14.85
0.00
0
15.57
0.00
0
0.00
0.00
0
Tax
5.09
0.00
0
4.03
0.00
0
3.81
0.00
0
0.00
0.00
0
PAT
41.43
0.00
0
10.82
0.00
0
11.76
0.00
0
0.00
0.00
0
PATM
9.49%
0.00%
2.89%
0.00%
3.91%
0.00%
0.00%
0.00%
EPS
35.64
0.00
0
9.31
0.00
0
10.12
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
457.37
358.76
309.38
322.73
230.00
175.14
170.89
105.80
76.89
63.58
Net Sales Growth
-
27.49%
15.96%
-4.14%
40.32%
31.32%
2.49%
61.52%
37.60%
20.93%
 
Cost Of Goods Sold
-
405.63
314.14
268.48
276.36
184.60
159.35
139.85
86.45
62.80
49.67
Gross Profit
-
51.74
44.62
40.90
46.37
45.40
15.79
31.04
19.36
14.09
13.91
GP Margin
-
11.31%
12.44%
13.22%
14.37%
19.74%
9.02%
18.16%
18.30%
18.32%
21.88%
Total Expenditure
-
443.62
348.29
298.58
303.23
207.42
177.39
158.00
98.61
73.08
58.83
Power & Fuel Cost
-
12.39
13.08
8.69
6.36
5.81
5.01
3.78
2.73
2.81
1.69
% Of Sales
-
2.71%
3.65%
2.81%
1.97%
2.53%
2.86%
2.21%
2.58%
3.65%
2.66%
Employee Cost
-
8.17
7.04
6.24
5.40
3.63
3.16
2.76
1.87
1.29
1.26
% Of Sales
-
1.79%
1.96%
2.02%
1.67%
1.58%
1.80%
1.62%
1.77%
1.68%
1.98%
Manufacturing Exp.
-
5.00
5.07
4.37
4.43
4.56
3.87
2.62
1.72
2.09
2.42
% Of Sales
-
1.09%
1.41%
1.41%
1.37%
1.98%
2.21%
1.53%
1.63%
2.72%
3.81%
General & Admin Exp.
-
2.68
2.58
2.50
2.87
3.24
2.50
1.94
1.65
1.41
1.45
% Of Sales
-
0.59%
0.72%
0.81%
0.89%
1.41%
1.43%
1.14%
1.56%
1.83%
2.28%
Selling & Distn. Exp.
-
6.36
5.37
7.07
7.52
5.45
3.01
7.75
3.86
2.51
2.24
% Of Sales
-
1.39%
1.50%
2.29%
2.33%
2.37%
1.72%
4.54%
3.65%
3.26%
3.52%
Miscellaneous Exp.
-
3.38
1.00
1.23
0.29
0.12
0.49
-0.71
0.33
0.17
2.24
% Of Sales
-
0.74%
0.28%
0.40%
0.09%
0.05%
0.28%
-0.42%
0.31%
0.22%
0.16%
EBITDA
-
13.75
10.47
10.80
19.50
22.58
-2.25
12.89
7.19
3.81
4.75
EBITDA Margin
-
3.01%
2.92%
3.49%
6.04%
9.82%
-1.28%
7.54%
6.80%
4.96%
7.47%
Other Income
-
1.26
3.62
1.56
1.86
1.05
3.09
0.48
0.27
0.17
0.40
Interest
-
8.49
7.76
5.63
7.58
6.63
5.67
4.07
2.04
1.51
1.08
Depreciation
-
2.13
2.18
2.84
2.57
1.77
1.77
1.52
0.94
0.84
0.72
PBT
-
4.38
4.15
3.89
11.22
15.23
-6.61
7.78
4.49
1.63
3.36
Tax
-
1.47
1.50
1.50
3.72
2.96
0.49
2.86
1.54
0.47
1.01
Tax Rate
-
33.56%
31.51%
33.78%
33.16%
19.44%
-7.41%
36.76%
34.30%
28.83%
30.06%
PAT
-
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
1.17
2.34
PAT before Minority Interest
-
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
1.17
2.34
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.64%
0.91%
0.95%
2.32%
5.34%
-4.06%
2.88%
2.79%
1.52%
3.68%
PAT Growth
-
-10.43%
11.26%
-60.88%
-39.01%
-
-
66.78%
152.14%
-50.00%
 
EPS
-
2.52
2.81
2.53
6.46
10.59
-6.13
4.24
2.54
1.01
2.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
39.71
38.01
36.23
35.10
29.43
17.99
23.25
19.50
10.72
10.18
Share Capital
11.15
11.15
11.15
10.05
10.05
10.05
10.10
10.10
5.51
5.51
Total Reserves
28.56
26.86
25.08
25.05
19.39
7.95
13.15
9.40
5.21
4.67
Non-Current Liabilities
11.83
9.69
8.39
3.20
60.63
36.13
20.40
19.57
13.82
8.69
Secured Loans
0.89
0.09
0.39
2.09
55.32
30.55
18.45
17.58
10.29
6.45
Unsecured Loans
8.94
7.80
6.54
0.00
4.95
5.14
1.54
1.64
3.40
1.97
Long Term Provisions
1.08
0.96
0.94
0.84
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
89.68
93.14
57.71
81.74
12.87
6.55
12.83
8.48
7.11
6.02
Trade Payables
17.60
17.76
8.23
10.06
4.96
2.98
3.64
3.81
4.00
3.03
Other Current Liabilities
4.73
5.16
4.75
9.96
2.74
1.88
4.62
1.70
1.42
1.13
Short Term Borrowings
64.25
67.34
41.69
56.26
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.09
2.88
3.05
5.47
5.17
1.69
4.58
2.96
1.69
1.86
Total Liabilities
141.22
140.84
102.33
123.23
105.43
60.67
56.48
47.55
31.65
24.89
Net Block
22.04
22.95
21.10
26.41
22.55
15.24
14.14
11.29
5.61
5.86
Gross Block
38.66
37.59
34.38
37.05
30.84
21.88
20.12
15.87
9.44
8.92
Accumulated Depreciation
16.62
14.63
13.28
10.64
8.29
6.64
5.98
4.58
3.83
3.06
Non Current Assets
25.83
25.04
23.41
28.56
23.54
15.71
15.19
12.88
8.80
5.94
Capital Work in Progress
3.04
1.46
1.62
1.61
0.69
0.16
1.06
1.59
3.13
0.01
Non Current Investment
0.36
0.26
0.30
0.30
0.30
0.31
0.00
0.00
0.07
0.07
Long Term Loans & Adv.
0.38
0.37
0.40
0.24
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
115.28
115.68
78.75
94.66
81.89
44.97
41.29
34.67
22.85
18.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.00
0.00
Inventories
41.77
33.01
32.76
29.65
26.43
10.42
9.30
6.08
7.33
5.23
Sundry Debtors
48.57
52.72
23.87
35.21
31.74
14.13
19.93
21.32
11.56
10.91
Cash & Bank
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67
2.31
1.11
Other Current Assets
17.91
3.63
1.45
0.42
19.43
8.57
8.73
4.53
1.66
1.70
Short Term Loans & Adv.
12.50
13.09
8.53
21.64
19.35
8.29
8.73
4.53
1.41
1.49
Net Current Assets
25.60
22.54
21.04
12.92
69.02
38.42
28.46
26.19
15.74
12.93
Total Assets
141.23
140.84
102.32
123.22
105.43
60.68
56.48
47.55
31.66
24.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
9.07
-16.94
21.76
17.60
-19.58
-3.33
8.67
-4.22
1.89
0.87
PBT
4.38
4.76
4.40
11.22
15.23
-6.61
7.78
4.49
1.18
2.26
Adjustment
12.17
5.72
7.24
8.14
7.35
4.36
5.11
2.70
2.22
1.68
Changes in Working Capital
-6.19
-26.67
11.62
0.70
-39.76
-0.78
-2.62
-10.50
-1.51
-3.07
Cash after chg. in Working capital
10.37
-16.19
23.26
20.05
-17.18
-3.03
10.27
-3.31
1.89
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
-0.75
-1.50
-2.45
-2.40
-0.30
-1.60
-0.91
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.95
-1.89
-3.88
-6.91
-9.12
1.64
-3.53
-4.90
-3.56
-2.08
Net Fixed Assets
-2.65
-3.04
-3.05
-7.52
-5.94
1.25
-3.73
-4.89
-3.63
Net Investments
-0.10
0.04
1.91
0.00
0.00
-2.15
0.00
0.00
0.00
Others
0.80
1.11
-2.74
0.61
-3.18
2.54
0.20
-0.01
0.07
Cash from Financing Activity
-13.33
19.93
-13.47
-7.24
21.13
9.62
-4.54
9.51
2.87
1.25
Net Cash Inflow / Outflow
-6.21
1.09
4.41
3.45
-7.56
7.92
0.60
0.40
1.20
0.05
Opening Cash & Equivalents
13.24
12.14
7.73
4.28
11.84
3.92
2.67
0.36
1.11
1.06
Closing Cash & Equivalent
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67
2.31
1.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
35.51
33.99
32.35
34.94
29.30
17.91
23.02
19.31
16.27
15.46
ROA
2.07%
2.68%
2.60%
6.55%
14.78%
-12.13%
9.46%
7.45%
4.13%
10.45%
ROE
7.53%
8.82%
8.24%
23.22%
51.76%
-34.46%
23.01%
19.52%
11.17%
24.43%
ROCE
11.26%
12.51%
11.11%
20.37%
30.50%
-1.93%
28.91%
20.68%
14.62%
27.16%
Fixed Asset Turnover
13.08
10.87
9.09
9.99
10.13
9.09
10.84
9.66
9.58
9.49
Receivable days
37.06
35.73
33.20
36.04
31.35
32.55
38.60
49.08
46.59
52.16
Inventory Days
27.36
30.68
35.06
30.19
25.18
18.84
14.39
20.02
26.03
21.25
Payable days
14.59
13.41
11.47
9.00
6.69
6.80
8.54
14.58
17.21
19.65
Cash Conversion Cycle
49.83
53.01
56.79
57.23
49.83
44.58
44.46
54.52
55.41
53.76
Total Debt/Equity
1.90
2.00
1.39
1.70
2.05
1.98
0.86
0.99
1.28
0.83
Interest Cover
1.52
1.61
1.79
2.48
3.30
-0.17
2.91
3.20
2.08
4.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.