Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Metal - Non Ferrous

Rating :
N/A

BSE: 540727 | NSE: Not Listed

20.19
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  20.5
  •  20.8
  •  20
  •  20.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32032
  •  649773
  •  20.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.48
  • 12.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43.25
  • N/A
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.88%
  • 1.10%
  • 34.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 27.16
  • 17.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.64
  • 2.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.22
  • 13.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.40
  • 22.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.90
  • 2.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.13
  • 11.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
22.59
14.79
52.74%
24.75
15.18
63.04%
16.32
14.12
15.58%
10.91
6.28
73.73%
Expenses
22.76
13.57
67.72%
23.38
14.38
62.59%
14.95
13.22
13.09%
9.71
5.62
72.78%
EBITDA
-0.17
1.22
-
1.38
0.81
70.37%
1.37
0.90
52.22%
1.20
0.65
84.62%
EBIDTM
-0.76%
8.22%
5.56%
5.32%
8.38%
6.36%
11.00%
10.44%
Other Income
0.58
0.25
132.00%
0.18
0.28
-35.71%
0.57
0.29
96.55%
0.05
0.27
-81.48%
Interest
0.29
0.39
-25.64%
0.44
0.42
4.76%
0.42
0.39
7.69%
0.39
0.31
25.81%
Depreciation
0.37
0.25
48.00%
0.36
0.26
38.46%
0.33
0.26
26.92%
0.18
0.25
-28.00%
PBT
-0.25
0.82
-
0.75
0.40
87.50%
1.19
0.54
120.37%
0.68
0.37
83.78%
Tax
-0.02
0.27
-
0.38
0.05
660.00%
0.37
0.18
105.56%
0.20
0.08
150.00%
PAT
-0.23
0.55
-
0.37
0.36
2.78%
0.82
0.36
127.78%
0.48
0.29
65.52%
PATM
-1.00%
3.72%
1.51%
2.35%
5.03%
2.54%
4.35%
4.56%
EPS
-0.22
0.54
-
0.37
0.35
5.71%
0.81
0.35
131.43%
0.47
0.28
67.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
74.57
50.37
61.29
31.17
20.82
15.15
23.13
Net Sales Growth
48.04%
-17.82%
96.63%
49.71%
37.43%
-34.50%
 
Cost Of Goods Sold
64.75
40.34
50.38
23.52
14.86
10.88
17.77
Gross Profit
9.82
10.02
10.91
7.64
5.96
4.28
5.37
GP Margin
13.17%
19.89%
17.80%
24.51%
28.63%
28.25%
23.22%
Total Expenditure
70.80
46.79
57.16
28.06
18.91
13.96
21.65
Power & Fuel Cost
-
0.75
0.75
0.00
0.52
0.44
0.36
% Of Sales
-
1.49%
1.22%
0%
2.50%
2.90%
1.56%
Employee Cost
-
1.41
1.49
1.16
0.83
0.74
0.81
% Of Sales
-
2.80%
2.43%
3.72%
3.99%
4.88%
3.50%
Manufacturing Exp.
-
1.61
1.89
1.40
1.03
1.13
0.76
% Of Sales
-
3.20%
3.08%
4.49%
4.95%
7.46%
3.29%
General & Admin Exp.
-
0.77
0.89
0.84
0.60
0.35
0.20
% Of Sales
-
1.53%
1.45%
2.69%
2.88%
2.31%
0.86%
Selling & Distn. Exp.
-
1.59
1.53
0.88
0.66
0.26
1.46
% Of Sales
-
3.16%
2.50%
2.82%
3.17%
1.72%
6.31%
Miscellaneous Exp.
-
0.32
0.23
0.26
0.41
0.17
0.30
% Of Sales
-
0.64%
0.38%
0.83%
1.97%
1.12%
1.30%
EBITDA
3.78
3.58
4.13
3.11
1.91
1.19
1.48
EBITDA Margin
5.07%
7.11%
6.74%
9.98%
9.17%
7.85%
6.40%
Other Income
1.38
1.08
0.78
0.59
0.24
0.25
0.76
Interest
1.54
1.51
1.43
1.08
0.56
0.55
0.62
Depreciation
1.24
1.02
1.10
1.14
0.52
0.55
0.59
PBT
2.37
2.13
2.39
1.48
1.07
0.33
1.04
Tax
0.93
0.57
0.64
0.41
0.29
0.09
0.28
Tax Rate
39.24%
26.76%
26.78%
27.70%
27.10%
27.27%
26.92%
PAT
1.44
1.55
1.75
1.06
0.77
0.24
0.77
PAT before Minority Interest
1.44
1.55
1.75
1.06
0.77
0.24
0.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.93%
3.08%
2.86%
3.40%
3.70%
1.58%
3.33%
PAT Growth
-7.69%
-11.43%
65.09%
37.66%
220.83%
-68.83%
 
EPS
1.43
1.53
1.73
1.05
0.76
0.24
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
13.57
13.03
12.27
11.21
10.44
10.20
Share Capital
10.14
10.14
10.14
10.14
10.14
10.14
Total Reserves
3.42
2.88
2.13
1.07
0.30
0.05
Non-Current Liabilities
0.83
1.84
2.90
3.36
0.08
0.20
Secured Loans
1.23
2.11
3.09
3.67
0.32
0.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
24.53
19.94
13.79
10.46
9.72
10.20
Trade Payables
3.07
1.88
1.25
0.84
0.55
0.99
Other Current Liabilities
1.82
1.12
1.53
0.97
0.12
0.70
Short Term Borrowings
18.89
16.19
10.29
8.23
8.61
8.19
Short Term Provisions
0.76
0.76
0.72
0.43
0.44
0.31
Total Liabilities
38.93
34.81
28.96
25.03
20.24
20.60
Net Block
8.37
8.75
9.33
6.69
6.41
6.65
Gross Block
15.33
14.68
14.17
10.44
9.64
6.65
Accumulated Depreciation
6.96
5.94
4.84
3.74
3.22
0.00
Non Current Assets
8.61
8.97
9.79
9.85
6.64
6.96
Capital Work in Progress
0.00
0.00
0.00
2.74
0.00
0.00
Non Current Investment
0.14
0.11
0.10
0.09
0.08
0.20
Long Term Loans & Adv.
0.10
0.12
0.35
0.33
0.15
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.31
25.83
19.17
15.19
13.60
13.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.70
15.16
9.70
10.05
8.51
8.84
Sundry Debtors
10.35
8.14
5.63
3.16
2.99
2.42
Cash & Bank
0.07
0.29
0.17
0.08
0.10
0.11
Other Current Assets
3.19
0.00
0.00
0.00
2.00
2.03
Short Term Loans & Adv.
3.19
2.24
3.67
1.90
2.00
2.03
Net Current Assets
5.78
5.89
5.38
4.73
3.87
3.20
Total Assets
38.92
34.80
28.96
25.04
20.24
20.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
1.12
-2.24
0.72
0.58
1.04
1.42
PBT
2.13
2.39
1.48
1.07
0.33
1.04
Adjustment
2.52
2.51
2.19
1.07
1.10
1.31
Changes in Working Capital
-2.82
-6.41
-2.58
-1.00
-0.39
-0.93
Cash after chg. in Working capital
1.83
-1.51
1.09
1.13
1.04
1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.73
-0.37
-0.56
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.65
-0.26
-1.13
-3.70
-0.23
-0.57
Net Fixed Assets
-0.65
-0.51
-0.99
-3.54
-2.99
Net Investments
-0.03
-0.01
-0.01
-0.01
0.12
Others
0.03
0.26
-0.13
-0.15
2.64
Cash from Financing Activity
-0.70
2.62
0.50
3.11
-0.82
-0.96
Net Cash Inflow / Outflow
-0.23
0.12
0.09
-0.01
-0.01
-0.12
Opening Cash & Equivalents
0.29
0.17
0.08
0.09
0.11
0.22
Closing Cash & Equivalent
0.07
0.29
0.17
0.08
0.10
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
13.38
12.84
12.10
11.05
10.29
9.83
ROA
4.22%
5.47%
3.94%
3.41%
1.19%
3.72%
ROE
11.69%
13.80%
9.06%
7.13%
2.39%
7.69%
ROCE
10.87%
13.02%
10.18%
7.53%
4.57%
8.67%
Fixed Asset Turnover
3.36
4.25
2.53
2.07
1.86
3.48
Receivable days
67.02
41.02
51.44
53.84
65.13
38.19
Inventory Days
115.44
74.02
115.62
162.74
209.00
139.51
Payable days
22.40
11.35
16.19
17.08
25.94
20.38
Cash Conversion Cycle
160.06
103.69
150.88
199.51
248.19
157.32
Total Debt/Equity
1.55
1.48
1.16
1.12
0.86
0.92
Interest Cover
2.41
2.67
2.36
2.90
1.60
2.69

News Update:


  • Poojawestern Metaliks gets nod to acquire up to 51% stake in Saffron Feathers
    19th Feb 2026, 14:10 PM

    The Board of Directors of the company at its meeting held on February 19, 2026, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.