Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Voith Paper Fabrics India Ltd.

Textile

Rating :

53/99

BSE: 522122 | NSE: VOITHPAPR

Watchlist

NSE BSE

1407.30

01-Oct-2026

Open
High
Low
Previous Close

1450
1458.8
1400
1449.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

226
319704.6
1696
1400

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

621.99
14.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

378.27
0.71%
1.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.87
7.55
5.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.35
7.33
4.51

PAT CAGR (%)

10 Years
5 Years
3 Years

8.89
7.18
4.53

P:E (Median)

8 Years
5 Years
3 Years

17.83
18.36
20.85

P:BV (Average)

8 Years
5 Years
3 Years

2.00
2.03
2.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.96
8.48
9.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 52.15 52.77 -1.17% 53.25 52.53 1.37% 49.69 41.18 20.67% 53.24 51.43 3.52%
Expenses 36.05 37.11 -2.86% 41.09 37.55 9.43% 35.48 31.42 12.92% 39.09 38.44 1.69%
EBITDA 16.10 15.67 2.74% 12.15 14.98 -18.89% 14.22 9.76 45.70% 14.14 12.99 8.85%
EBIDTM 30.87% 29.69% 22.82% 28.51% 28.61% 23.71% 26.57% 25.25%
Other Income 4.71 4.81 -2.08% 4.99 3.87 28.94% 4.28 4.48 -4.46% 5.06 4.02 25.87%
Interest 0.01 0.01 0.00% 0.01 0.10 -90.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 3.61 3.65 -1.10% 3.69 3.47 6.34% 3.82 3.27 16.82% 3.80 3.22 18.01%
PBT 17.19 16.82 2.20% 11.99 15.27 -21.48% 11.03 10.96 0.64% 15.40 13.78 11.76%
Tax 4.55 4.23 7.57% 2.84 3.93 -27.74% 2.84 2.96 -4.05% 3.87 3.50 10.57%
PAT 12.64 12.58 0.48% 9.15 11.34 -19.31% 8.19 8.01 2.25% 11.52 10.28 12.06%
PATM 24.25% 23.84% 17.19% 21.59% 16.48% 19.45% 21.65% 19.99%
EPS 28.73 28.60 0.45% 20.80 25.77 -19.29% 18.61 18.20 2.25% 26.19 23.37 12.07%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 208.33 208.95 190.23 179.62 164.37 145.24 118.53 117.61 112.03 94.11 81.52 Net Sales Growth 5.27% 9.84% 5.91% 9.28% 13.17% 22.53% 0.78% 4.98% 19.04% 15.44% Cost Of Goods Sold 63.47 64.73 61.82 61.54 54.39 46.66 35.42 39.57 40.74 31.25 21.47 Gross Profit 144.86 144.22 128.41 118.07 109.98 98.58 83.11 78.04 71.29 62.86 60.05 GP Margin 69.53% 69.02% 67.50% 65.73% 66.91% 67.87% 70.12% 66.35% 63.63% 66.79% 73.66% Total Expenditure 151.71 152.78 139.94 134.56 123.27 105.81 83.10 86.03 82.76 69.29 56.33 Power & Fuel Cost - 9.72 10.30 10.64 10.33 8.38 5.97 5.87 4.86 4.11 3.75 % Of Sales - 4.65% 5.41% 5.92% 6.28% 5.77% 5.04% 4.99% 4.34% 4.37% 4.60% Employee Cost - 28.88 25.25 22.47 19.14 17.71 15.79 15.14 13.54 12.34 10.86 % Of Sales - 13.82% 13.27% 12.51% 11.64% 12.19% 13.32% 12.87% 12.09% 13.11% 13.32% Manufacturing Exp. - 37.41 31.30 29.39 28.83 24.69 19.57 18.07 16.00 14.61 13.59 % Of Sales - 17.90% 16.45% 16.36% 17.54% 17.00% 16.51% 15.36% 14.28% 15.52% 16.67% General & Admin Exp. - 6.63 6.58 5.78 5.03 4.08 3.23 4.37 3.91 4.52 3.95 % Of Sales - 3.17% 3.46% 3.22% 3.06% 2.81% 2.73% 3.72% 3.49% 4.80% 4.85% Selling & Distn. Exp. - 2.16 1.70 1.74 2.27 1.44 1.07 0.93 1.04 0.68 1.02 % Of Sales - 1.03% 0.89% 0.97% 1.38% 0.99% 0.90% 0.79% 0.93% 0.72% 1.25% Miscellaneous Exp. - 3.25 2.99 2.99 3.29 2.86 2.04 2.08 2.67 1.77 1.02 % Of Sales - 1.56% 1.57% 1.66% 2.00% 1.97% 1.72% 1.77% 2.38% 1.88% 2.06% EBITDA 56.61 56.17 50.29 45.06 41.10 39.43 35.43 31.58 29.27 24.82 25.19 EBITDA Margin 27.17% 26.88% 26.44% 25.09% 25.00% 27.15% 29.89% 26.85% 26.13% 26.37% 30.90% Other Income 19.04 19.16 16.69 14.73 11.22 7.87 7.88 9.24 8.77 8.66 7.93 Interest 0.04 0.02 0.12 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 14.92 14.97 13.14 10.97 9.52 7.76 7.51 6.60 5.56 5.85 5.96 PBT 55.61 60.34 53.73 48.80 42.80 39.54 35.80 34.22 32.48 27.64 27.17 Tax 14.10 13.79 13.83 12.50 11.04 10.23 8.73 8.82 9.38 9.52 9.49 Tax Rate 25.36% 24.96% 25.74% 25.61% 25.79% 25.87% 24.39% 26.43% 28.88% 34.44% 34.93% PAT 41.50 41.45 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 PAT before Minority Interest 41.50 41.45 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.92% 19.84% 20.97% 20.20% 19.32% 20.18% 22.84% 20.87% 20.61% 19.25% 21.69% PAT Growth -1.68% 3.91% 9.92% 14.26% 8.36% 8.27% 10.31% 6.28% 27.43% 2.49% EPS 94.32 94.20 90.66 82.48 72.18 66.61 61.52 55.77 52.48 41.18 40.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 423.71 384.67 348.39 315.30 286.25 259.10 234.05 212.41 194.08 177.86 Share Capital 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 Total Reserves 419.31 380.28 344.00 310.91 281.86 254.71 229.66 208.02 189.68 173.47 Non-Current Liabilities 76.48 58.03 73.96 72.89 61.70 42.33 4.23 32.03 37.58 25.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 74.88 56.05 72.30 71.71 60.61 41.50 3.70 31.62 37.16 24.61 Current Liabilities 50.19 48.47 46.84 29.69 25.09 28.70 18.99 20.74 17.39 22.62 Trade Payables 22.22 16.90 18.10 20.24 15.99 12.98 11.76 11.20 9.85 7.15 Other Current Liabilities 8.22 15.17 13.84 7.12 6.91 5.01 5.22 7.74 5.76 3.71 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 19.75 16.40 14.90 2.34 2.19 10.70 2.01 1.80 1.77 11.77 Total Liabilities 550.38 491.17 469.19 417.88 373.04 330.13 257.27 265.18 249.05 225.83 Net Block 121.65 113.63 108.61 79.37 72.09 64.93 67.63 50.36 37.14 41.60 Gross Block 206.05 183.75 166.32 126.71 110.25 95.38 91.50 67.64 48.90 47.52 Accumulated Depreciation 84.39 70.13 57.71 47.33 38.16 30.45 23.87 17.28 11.76 5.92 Non Current Assets 207.44 194.50 186.25 165.09 142.90 120.97 83.71 105.75 86.15 68.00 Capital Work in Progress 1.56 12.94 3.23 3.59 7.41 12.14 11.84 23.10 9.92 1.20 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 71.79 55.23 74.42 82.13 63.41 43.91 4.25 32.28 39.09 25.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 342.94 296.69 282.94 252.79 230.15 209.15 173.56 159.43 162.89 157.84 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 46.65 37.26 34.77 32.10 24.81 19.00 16.84 13.01 8.39 10.00 Sundry Debtors 32.80 32.81 25.26 24.14 21.92 18.36 17.40 17.06 17.72 20.29 Cash & Bank 243.72 210.13 176.25 193.68 180.86 161.26 136.67 125.66 135.41 116.34 Other Current Assets 19.76 0.58 0.64 0.59 2.55 10.53 2.65 3.71 1.37 11.22 Short Term Loans & Adv. 19.06 15.91 46.02 2.27 1.88 10.13 0.63 3.27 0.98 10.22 Net Current Assets 292.74 248.21 236.10 223.10 205.06 180.45 154.57 138.70 145.51 135.22 Total Assets 550.38 491.19 469.19 417.88 373.05 330.12 257.27 265.18 249.04 225.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 41.97 30.70 26.26 26.18 26.07 28.38 20.23 16.74 22.82 14.72 PBT 55.24 53.73 48.80 42.80 39.54 35.80 33.37 32.48 27.64 27.17 Adjustment -2.86 -2.44 -2.30 -0.07 1.42 1.28 -0.93 -2.09 -2.48 -1.34 Changes in Working Capital 4.34 -6.99 -8.38 -5.63 -5.41 -0.40 -2.87 -3.92 8.17 -1.86 Cash after chg. in Working capital 56.72 44.30 38.11 37.11 35.55 36.69 29.57 26.46 33.33 23.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.75 -13.60 -11.85 -10.93 -9.48 -8.31 -9.34 -9.73 -10.51 -9.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -41.88 -27.98 -20.46 -21.67 -18.31 -27.39 -23.60 -5.13 -19.21 -11.35 Net Fixed Assets -10.92 -27.14 -39.25 -12.64 -10.14 -4.18 -12.60 -31.92 -10.10 42.82 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -30.96 -0.84 18.79 -9.03 -8.17 -23.21 -11.00 26.79 -9.11 -54.17 Cash from Financing Activity -4.52 -3.72 -3.15 -2.66 -2.21 -2.19 -2.64 -4.72 -2.10 -2.11 Net Cash Inflow / Outflow -4.42 -0.99 2.65 1.85 5.55 -1.20 -6.00 6.89 1.51 1.25 Opening Cash & Equivalents 14.66 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41 3.16 Closing Cash & Equivalent 10.24 14.66 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 964.50 875.65 793.07 717.73 651.61 589.80 532.78 483.52 441.83 404.91 ROA 7.96% 8.31% 8.18% 8.03% 8.34% 9.22% 9.39% 8.98% 7.63% 8.28% ROE 10.25% 10.88% 10.94% 10.56% 10.75% 10.98% 10.99% 11.36% 9.74% 10.45% ROCE 13.67% 14.69% 14.71% 14.23% 14.50% 14.52% 14.95% 15.98% 14.86% 16.06% Fixed Asset Turnover 1.08 1.09 1.23 1.39 1.42 1.27 1.48 1.92 2.00 1.31 Receivable days 57.13 55.50 50.01 50.90 50.42 54.81 53.47 56.67 71.93 79.69 Inventory Days 73.07 68.83 67.69 62.89 54.83 54.94 46.32 34.85 34.78 38.95 Payable days 110.30 103.34 113.68 121.57 113.34 127.49 105.89 46.54 45.24 47.48 Cash Conversion Cycle 19.90 20.99 4.02 -7.78 -8.10 -17.74 -6.09 44.98 61.47 71.17 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2302.58 445.02 2122.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

om prakash rawat

invester education and protection fund, ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback