Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

Voith Paper Fabrics India Ltd.

Textile

Rating :

52/99

BSE: 522122 | NSE: PORRITSPEN

Watchlist

NSE BSE

1907.85

17-Sep-2025

Open
High
Low
Previous Close

1920
1920
1870
1919.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1236
2339440
1920
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

838.03
19.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

627.90
0.52%
2.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.68
9.92
4.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.30
7.26
4.12

PAT CAGR (%)

10 Years
5 Years
3 Years

9.94
8.06
7.89

P:E (Median)

8 Years
5 Years
3 Years

18.34
19.01
21.55

P:BV (Average)

8 Years
5 Years
3 Years

2.06
2.08
2.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.03
8.87
9.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 52.77 45.09 17.03% 52.53 44.99 16.76% 41.18 42.01 -1.98% 51.43 48.18 6.75%
Expenses 37.11 32.23 15.14% 37.55 35.50 5.77% 31.42 30.00 4.73% 38.44 36.63 4.94%
EBITDA 15.67 12.86 21.85% 14.98 9.49 57.85% 9.76 12.01 -18.73% 12.99 11.55 12.47%
EBIDTM 29.69% 28.52% 28.51% 21.10% 23.71% 28.58% 25.25% 23.97%
Other Income 4.81 4.03 19.35% 3.87 3.77 2.65% 4.48 3.51 27.64% 4.02 3.91 2.81%
Interest 0.01 0.01 0.00% 0.10 0.01 900.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 3.65 3.18 14.78% 3.47 2.98 16.44% 3.27 2.73 19.78% 3.22 2.66 21.05%
PBT 16.82 13.71 22.68% 15.27 10.28 48.54% 10.96 12.78 -14.24% 13.78 12.79 7.74%
Tax 4.23 3.45 22.61% 3.93 2.86 37.41% 2.96 3.20 -7.50% 3.50 3.16 10.76%
PAT 12.58 10.26 22.61% 11.34 7.41 53.04% 8.01 9.58 -16.39% 10.28 9.64 6.64%
PATM 23.84% 22.75% 21.59% 16.48% 19.45% 22.81% 19.99% 20.00%
EPS 28.60 23.32 22.64% 25.77 16.85 52.94% 18.20 21.77 -16.40% 23.37 21.90 6.71%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 197.91 190.23 179.62 164.37 145.24 118.53 117.61 112.03 94.11 81.52 75.53 Net Sales Growth 9.79% 5.91% 9.28% 13.17% 22.53% 0.78% 4.98% 19.04% 15.44% 7.93% Cost Of Goods Sold 65.14 61.82 61.54 54.39 46.66 35.42 39.57 40.74 31.25 21.47 19.77 Gross Profit 132.77 128.41 118.07 109.98 98.58 83.11 78.04 71.29 62.86 60.05 55.76 GP Margin 67.09% 67.50% 65.73% 66.91% 67.87% 70.12% 66.35% 63.63% 66.79% 73.66% 73.82% Total Expenditure 144.52 139.94 134.56 123.27 105.81 83.10 86.03 82.76 69.29 56.33 54.86 Power & Fuel Cost - 10.30 10.64 10.33 8.38 5.97 5.87 4.86 4.11 3.75 3.82 % Of Sales - 5.41% 5.92% 6.28% 5.77% 5.04% 4.99% 4.34% 4.37% 4.60% 5.06% Employee Cost - 25.25 22.47 19.14 17.71 15.79 15.14 13.54 12.34 10.86 10.42 % Of Sales - 13.27% 12.51% 11.64% 12.19% 13.32% 12.87% 12.09% 13.11% 13.32% 13.80% Manufacturing Exp. - 31.30 29.39 28.83 24.69 19.57 18.07 16.00 14.61 13.59 14.76 % Of Sales - 16.45% 16.36% 17.54% 17.00% 16.51% 15.36% 14.28% 15.52% 16.67% 19.54% General & Admin Exp. - 6.58 5.78 5.03 4.08 3.23 4.37 3.91 4.52 3.95 3.23 % Of Sales - 3.46% 3.22% 3.06% 2.81% 2.73% 3.72% 3.49% 4.80% 4.85% 4.28% Selling & Distn. Exp. - 1.70 1.74 2.27 1.44 1.07 0.93 1.04 0.68 1.02 1.26 % Of Sales - 0.89% 0.97% 1.38% 0.99% 0.90% 0.79% 0.93% 0.72% 1.25% 1.67% Miscellaneous Exp. - 2.99 2.99 3.29 2.86 2.04 2.08 2.67 1.77 1.68 1.26 % Of Sales - 1.57% 1.66% 2.00% 1.97% 1.72% 1.77% 2.38% 1.88% 2.06% 2.13% EBITDA 53.40 50.29 45.06 41.10 39.43 35.43 31.58 29.27 24.82 25.19 20.67 EBITDA Margin 26.98% 26.44% 25.09% 25.00% 27.15% 29.89% 26.85% 26.13% 26.37% 30.90% 27.37% Other Income 17.18 16.69 14.73 11.22 7.87 7.88 9.24 8.77 8.66 7.93 8.04 Interest 0.13 0.12 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 13.61 13.14 10.97 9.52 7.76 7.51 6.60 5.56 5.85 5.96 5.14 PBT 56.83 53.73 48.80 42.80 39.54 35.80 34.22 32.48 27.64 27.17 23.56 Tax 14.62 13.83 12.50 11.04 10.23 8.73 8.82 9.38 9.52 9.49 8.09 Tax Rate 25.73% 25.74% 25.61% 25.79% 25.87% 24.39% 26.43% 28.88% 34.44% 34.93% 34.34% PAT 42.21 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 15.47 PAT before Minority Interest 42.21 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 15.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.33% 20.97% 20.20% 19.32% 20.18% 22.84% 20.87% 20.61% 19.25% 21.69% 20.48% PAT Growth 14.42% 9.92% 14.26% 8.36% 8.27% 10.31% 6.28% 27.43% 2.49% 14.29% EPS 95.93 90.66 82.48 72.18 66.61 61.52 55.77 52.48 41.18 40.18 35.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 384.67 348.39 315.30 286.25 259.10 234.05 212.41 194.08 177.86 160.35 Share Capital 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 Total Reserves 380.28 344.00 310.91 281.86 254.71 229.66 208.02 189.68 173.47 155.96 Non-Current Liabilities 58.03 73.96 72.89 61.70 42.33 4.23 32.03 37.58 25.35 25.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 56.05 72.30 71.71 60.61 41.50 3.70 31.62 37.16 24.61 24.09 Current Liabilities 48.47 46.84 29.69 25.09 28.70 18.99 20.74 17.39 22.62 15.86 Trade Payables 16.90 18.10 20.24 15.99 12.98 11.76 11.20 9.85 7.15 7.81 Other Current Liabilities 15.17 13.84 7.12 6.91 5.01 5.22 7.74 5.76 3.71 3.73 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 16.40 14.90 2.34 2.19 10.70 2.01 1.80 1.77 11.77 4.32 Total Liabilities 491.17 469.19 417.88 373.04 330.13 257.27 265.18 249.05 225.83 201.23 Net Block 113.63 108.61 79.37 72.09 64.93 67.63 50.36 37.14 41.60 46.04 Gross Block 183.75 166.32 126.71 110.25 95.38 91.50 67.64 48.90 47.52 90.15 Accumulated Depreciation 70.13 57.71 47.33 38.16 30.45 23.87 17.28 11.76 5.92 44.12 Non Current Assets 194.50 186.25 165.09 142.90 120.97 83.71 105.75 86.15 68.00 72.90 Capital Work in Progress 12.94 3.23 3.59 7.41 12.14 11.84 23.10 9.92 1.20 1.39 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 55.23 74.42 82.13 63.41 43.91 4.25 32.28 39.09 25.20 25.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Current Assets 296.69 282.94 252.79 230.15 209.15 173.56 159.43 162.89 157.84 128.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 37.26 34.77 32.10 24.81 19.00 16.84 13.01 8.39 10.00 9.23 Sundry Debtors 32.81 25.26 24.14 21.92 18.36 17.40 17.06 17.72 20.29 19.05 Cash & Bank 210.13 176.25 193.68 180.86 161.26 136.67 125.66 135.41 116.34 95.13 Other Current Assets 16.49 0.64 0.59 0.67 10.53 2.65 3.71 1.37 11.22 4.93 Short Term Loans & Adv. 15.91 46.02 2.27 1.88 10.13 0.63 3.27 0.98 10.22 1.03 Net Current Assets 248.21 236.10 223.10 205.06 180.45 154.57 138.70 145.51 135.22 112.47 Total Assets 491.19 469.19 417.88 373.05 330.12 257.27 265.18 249.04 225.84 201.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 31.67 26.26 26.18 26.07 28.38 20.23 16.74 22.82 14.72 11.29 PBT 53.73 48.80 42.80 39.54 35.80 33.37 32.48 27.64 27.17 23.56 Adjustment -1.47 -2.30 -0.07 1.42 1.28 -0.93 -2.09 -2.48 -1.34 -2.75 Changes in Working Capital -6.99 -8.38 -5.63 -5.41 -0.40 -2.87 -3.92 8.17 -1.86 -1.39 Cash after chg. in Working capital 45.27 38.11 37.11 35.55 36.69 29.57 26.46 33.33 23.96 19.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.60 -11.85 -10.93 -9.48 -8.31 -9.34 -9.73 -10.51 -9.25 -8.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -28.95 -20.46 -21.67 -18.31 -27.39 -23.60 -5.13 -19.21 -11.35 -24.82 Net Fixed Assets -27.14 -39.25 -12.64 -10.14 -4.18 -12.60 -31.92 -10.10 42.82 -9.55 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.81 18.79 -9.03 -8.17 -23.21 -11.00 26.79 -9.11 -54.17 -15.27 Cash from Financing Activity -3.72 -3.15 -2.66 -2.21 -2.19 -2.64 -4.72 -2.10 -2.11 -2.37 Net Cash Inflow / Outflow -0.99 2.65 1.85 5.55 -1.20 -6.00 6.89 1.51 1.25 -15.90 Opening Cash & Equivalents 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41 3.16 19.06 Closing Cash & Equivalent 14.66 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41 3.16

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 875.65 793.07 717.73 651.61 589.80 532.78 483.52 441.83 404.91 365.05 ROA 8.31% 8.18% 8.03% 8.34% 9.22% 9.39% 8.98% 7.63% 8.28% 8.25% ROE 10.88% 10.94% 10.56% 10.75% 10.98% 10.99% 11.36% 9.74% 10.45% 10.05% ROCE 14.69% 14.71% 14.23% 14.50% 14.52% 14.95% 15.98% 14.86% 16.06% 15.31% Fixed Asset Turnover 1.09 1.23 1.39 1.42 1.27 1.48 1.92 2.00 1.31 1.02 Receivable days 55.50 50.01 50.90 50.42 54.81 53.47 56.67 71.93 79.69 77.54 Inventory Days 68.83 67.69 62.89 54.83 54.94 46.32 34.85 34.78 38.95 41.70 Payable days 103.34 113.68 121.57 113.34 127.49 105.89 46.54 45.24 47.48 59.81 Cash Conversion Cycle 20.99 4.02 -7.78 -8.10 -17.74 -6.09 44.98 61.47 71.17 59.44 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 445.02 2122.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

om prakash rawat

investor education and protection fund (iepf)

Annual Reports:

News Update:

Voith Paper Fabrics - Quarterly Results
6th Aug 2025, 20:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback