Nifty

:

26178.70

Sensex

:

85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Login

Nifty
Sensex

:
:

26178.70
85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Voith Paper Fabrics India Ltd.

Textile

Rating :

58/99

BSE: 522122 | NSE: PORRITSPEN

Watchlist

NSE BSE

1708.85

06-Jan-2026

Open
High
Low
Previous Close

1665.05
1709.95
1665.05
1697.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70
118677
1709.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

750.62
17.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

525.10
0.59%
1.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.68
9.92
4.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.30
7.26
4.12

PAT CAGR (%)

10 Years
5 Years
3 Years

9.94
8.06
7.89

P:E (Median)

8 Years
5 Years
3 Years

18.35
19.17
21.56

P:BV (Average)

8 Years
5 Years
3 Years

2.05
2.09
2.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.08
8.89
9.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 53.24 51.43 3.52% 52.77 45.09 17.03% 52.53 44.99 16.76% 41.18 42.01 -1.98%
Expenses 39.09 38.44 1.69% 37.11 32.23 15.14% 37.55 35.50 5.77% 31.42 30.00 4.73%
EBITDA 14.14 12.99 8.85% 15.67 12.86 21.85% 14.98 9.49 57.85% 9.76 12.01 -18.73%
EBIDTM 26.57% 25.25% 29.69% 28.52% 28.51% 21.10% 23.71% 28.58%
Other Income 5.06 4.02 25.87% 4.81 4.03 19.35% 3.87 3.77 2.65% 4.48 3.51 27.64%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.10 0.01 900.00% 0.01 0.01 0.00%
Depreciation 3.80 3.22 18.01% 3.65 3.18 14.78% 3.47 2.98 16.44% 3.27 2.73 19.78%
PBT 15.40 13.78 11.76% 16.82 13.71 22.68% 15.27 10.28 48.54% 10.96 12.78 -14.24%
Tax 3.87 3.50 10.57% 4.23 3.45 22.61% 3.93 2.86 37.41% 2.96 3.20 -7.50%
PAT 11.52 10.28 12.06% 12.58 10.26 22.61% 11.34 7.41 53.04% 8.01 9.58 -16.39%
PATM 21.65% 19.99% 23.84% 22.75% 21.59% 16.48% 19.45% 22.81%
EPS 26.19 23.37 12.07% 28.60 23.32 22.64% 25.77 16.85 52.94% 18.20 21.77 -16.40%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 199.72 190.23 179.62 164.37 145.24 118.53 117.61 112.03 94.11 81.52 75.53 Net Sales Growth 8.83% 5.91% 9.28% 13.17% 22.53% 0.78% 4.98% 19.04% 15.44% 7.93% Cost Of Goods Sold 64.30 61.82 61.54 54.39 46.66 35.42 39.57 40.74 31.25 21.47 19.77 Gross Profit 135.42 128.41 118.07 109.98 98.58 83.11 78.04 71.29 62.86 60.05 55.76 GP Margin 67.81% 67.50% 65.73% 66.91% 67.87% 70.12% 66.35% 63.63% 66.79% 73.66% 73.82% Total Expenditure 145.17 139.94 134.56 123.27 105.81 83.10 86.03 82.76 69.29 56.33 54.86 Power & Fuel Cost - 10.30 10.64 10.33 8.38 5.97 5.87 4.86 4.11 3.75 3.82 % Of Sales - 5.41% 5.92% 6.28% 5.77% 5.04% 4.99% 4.34% 4.37% 4.60% 5.06% Employee Cost - 25.25 22.47 19.14 17.71 15.79 15.14 13.54 12.34 10.86 10.42 % Of Sales - 13.27% 12.51% 11.64% 12.19% 13.32% 12.87% 12.09% 13.11% 13.32% 13.80% Manufacturing Exp. - 31.30 29.39 28.83 24.69 19.57 18.07 16.00 14.61 13.59 14.76 % Of Sales - 16.45% 16.36% 17.54% 17.00% 16.51% 15.36% 14.28% 15.52% 16.67% 19.54% General & Admin Exp. - 6.58 5.78 5.03 4.08 3.23 4.37 3.91 4.52 3.95 3.23 % Of Sales - 3.46% 3.22% 3.06% 2.81% 2.73% 3.72% 3.49% 4.80% 4.85% 4.28% Selling & Distn. Exp. - 1.70 1.74 2.27 1.44 1.07 0.93 1.04 0.68 1.02 1.26 % Of Sales - 0.89% 0.97% 1.38% 0.99% 0.90% 0.79% 0.93% 0.72% 1.25% 1.67% Miscellaneous Exp. - 2.99 2.99 3.29 2.86 2.04 2.08 2.67 1.77 1.68 1.26 % Of Sales - 1.57% 1.66% 2.00% 1.97% 1.72% 1.77% 2.38% 1.88% 2.06% 2.13% EBITDA 54.55 50.29 45.06 41.10 39.43 35.43 31.58 29.27 24.82 25.19 20.67 EBITDA Margin 27.31% 26.44% 25.09% 25.00% 27.15% 29.89% 26.85% 26.13% 26.37% 30.90% 27.37% Other Income 18.22 16.69 14.73 11.22 7.87 7.88 9.24 8.77 8.66 7.93 8.04 Interest 0.13 0.12 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 14.19 13.14 10.97 9.52 7.76 7.51 6.60 5.56 5.85 5.96 5.14 PBT 58.45 53.73 48.80 42.80 39.54 35.80 34.22 32.48 27.64 27.17 23.56 Tax 14.99 13.83 12.50 11.04 10.23 8.73 8.82 9.38 9.52 9.49 8.09 Tax Rate 25.65% 25.74% 25.61% 25.79% 25.87% 24.39% 26.43% 28.88% 34.44% 34.93% 34.34% PAT 43.45 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 15.47 PAT before Minority Interest 43.45 39.89 36.29 31.76 29.31 27.07 24.54 23.09 18.12 17.68 15.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.76% 20.97% 20.20% 19.32% 20.18% 22.84% 20.87% 20.61% 19.25% 21.69% 20.48% PAT Growth 15.77% 9.92% 14.26% 8.36% 8.27% 10.31% 6.28% 27.43% 2.49% 14.29% EPS 98.75 90.66 82.48 72.18 66.61 61.52 55.77 52.48 41.18 40.18 35.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 384.67 348.39 315.30 286.25 259.10 234.05 212.41 194.08 177.86 160.35 Share Capital 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 4.39 Total Reserves 380.28 344.00 310.91 281.86 254.71 229.66 208.02 189.68 173.47 155.96 Non-Current Liabilities 58.03 73.96 72.89 61.70 42.33 4.23 32.03 37.58 25.35 25.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 56.05 72.30 71.71 60.61 41.50 3.70 31.62 37.16 24.61 24.09 Current Liabilities 48.47 46.84 29.69 25.09 28.70 18.99 20.74 17.39 22.62 15.86 Trade Payables 16.90 18.10 20.24 15.99 12.98 11.76 11.20 9.85 7.15 7.81 Other Current Liabilities 15.17 13.84 7.12 6.91 5.01 5.22 7.74 5.76 3.71 3.73 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 16.40 14.90 2.34 2.19 10.70 2.01 1.80 1.77 11.77 4.32 Total Liabilities 491.17 469.19 417.88 373.04 330.13 257.27 265.18 249.05 225.83 201.23 Net Block 113.63 108.61 79.37 72.09 64.93 67.63 50.36 37.14 41.60 46.04 Gross Block 183.75 166.32 126.71 110.25 95.38 91.50 67.64 48.90 47.52 90.15 Accumulated Depreciation 70.13 57.71 47.33 38.16 30.45 23.87 17.28 11.76 5.92 44.12 Non Current Assets 194.50 186.25 165.09 142.90 120.97 83.71 105.75 86.15 68.00 72.90 Capital Work in Progress 12.94 3.23 3.59 7.41 12.14 11.84 23.10 9.92 1.20 1.39 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 55.23 74.42 82.13 63.41 43.91 4.25 32.28 39.09 25.20 25.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Current Assets 296.69 282.94 252.79 230.15 209.15 173.56 159.43 162.89 157.84 128.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 37.26 34.77 32.10 24.81 19.00 16.84 13.01 8.39 10.00 9.23 Sundry Debtors 32.81 25.26 24.14 21.92 18.36 17.40 17.06 17.72 20.29 19.05 Cash & Bank 210.13 176.25 193.68 180.86 161.26 136.67 125.66 135.41 116.34 95.13 Other Current Assets 16.49 0.64 0.59 0.67 10.53 2.65 3.71 1.37 11.22 4.93 Short Term Loans & Adv. 15.91 46.02 2.27 1.88 10.13 0.63 3.27 0.98 10.22 1.03 Net Current Assets 248.21 236.10 223.10 205.06 180.45 154.57 138.70 145.51 135.22 112.47 Total Assets 491.19 469.19 417.88 373.05 330.12 257.27 265.18 249.04 225.84 201.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 31.67 26.26 26.18 26.07 28.38 20.23 16.74 22.82 14.72 11.29 PBT 53.73 48.80 42.80 39.54 35.80 33.37 32.48 27.64 27.17 23.56 Adjustment -1.47 -2.30 -0.07 1.42 1.28 -0.93 -2.09 -2.48 -1.34 -2.75 Changes in Working Capital -6.99 -8.38 -5.63 -5.41 -0.40 -2.87 -3.92 8.17 -1.86 -1.39 Cash after chg. in Working capital 45.27 38.11 37.11 35.55 36.69 29.57 26.46 33.33 23.96 19.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.60 -11.85 -10.93 -9.48 -8.31 -9.34 -9.73 -10.51 -9.25 -8.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -28.95 -20.46 -21.67 -18.31 -27.39 -23.60 -5.13 -19.21 -11.35 -24.82 Net Fixed Assets -27.14 -39.25 -12.64 -10.14 -4.18 -12.60 -31.92 -10.10 42.82 -9.55 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.81 18.79 -9.03 -8.17 -23.21 -11.00 26.79 -9.11 -54.17 -15.27 Cash from Financing Activity -3.72 -3.15 -2.66 -2.21 -2.19 -2.64 -4.72 -2.10 -2.11 -2.37 Net Cash Inflow / Outflow -0.99 2.65 1.85 5.55 -1.20 -6.00 6.89 1.51 1.25 -15.90 Opening Cash & Equivalents 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41 3.16 19.06 Closing Cash & Equivalent 14.66 15.66 13.01 11.17 5.61 6.81 12.81 5.92 4.41 3.16

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 875.65 793.07 717.73 651.61 589.80 532.78 483.52 441.83 404.91 365.05 ROA 8.31% 8.18% 8.03% 8.34% 9.22% 9.39% 8.98% 7.63% 8.28% 8.25% ROE 10.88% 10.94% 10.56% 10.75% 10.98% 10.99% 11.36% 9.74% 10.45% 10.05% ROCE 14.69% 14.71% 14.23% 14.50% 14.52% 14.95% 15.98% 14.86% 16.06% 15.31% Fixed Asset Turnover 1.09 1.23 1.39 1.42 1.27 1.48 1.92 2.00 1.31 1.02 Receivable days 55.50 50.01 50.90 50.42 54.81 53.47 56.67 71.93 79.69 77.54 Inventory Days 68.83 67.69 62.89 54.83 54.94 46.32 34.85 34.78 38.95 41.70 Payable days 103.34 113.68 121.57 113.34 127.49 105.89 46.54 45.24 47.48 59.81 Cash Conversion Cycle 20.99 4.02 -7.78 -8.10 -17.74 -6.09 44.98 61.47 71.17 59.44 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 445.02 2122.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

om prakash rawat

investor education and protection fund, ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback