Nifty

:

23897.70

Sensex

:

76515.43

24.25 (0.10%)
362.57 (0.48%)

Login

Nifty
Sensex

:
:

23897.70
76515.43

24.25 (0.10%)
362.57 (0.48%)

Porwal Auto Components Ltd.

Auto Ancillary

Rating :

45/99

BSE: 532933 | NSE: Not Listed

Watchlist

NSE BSE

53.50

04-Sep-2026

Open
High
Low
Previous Close

52.31
53.5
51.65
52.31

Volume
Traded Value (lacs)
52 Week High
52 Week Low

162
8525
53.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

90.17
6.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

98.20
N/A
1.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.46
15.05
-0.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.86
-1.33
-1.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-23.16
-29.67
-

P:E (Median)

8 Years
5 Years
3 Years

9.12
8.41
26.21

P:BV (Average)

8 Years
5 Years
3 Years

0.87
1.01
1.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.62
7.77
8.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 35.23 33.40 5.48% 36.43 39.23 -7.14% 37.87 33.14 14.27% 34.55 33.61 2.80%
Expenses 32.28 30.14 7.10% 35.29 34.99 0.86% 35.76 32.76 9.16% 31.36 33.26 -5.71%
EBITDA 2.96 3.27 -9.48% 1.14 4.24 -73.11% 2.12 0.38 457.89% 3.19 0.35 811.43%
EBIDTM 8.39% 9.78% 3.14% 10.81% 5.59% 1.16% 9.23% 1.05%
Other Income 1.55 0.24 545.83% 0.03 0.02 50.00% 7.88 0.01 78,700.00% 0.05 0.18 -72.22%
Interest 0.28 0.21 33.33% 0.44 0.50 -12.00% 0.32 0.52 -38.46% 0.14 0.37 -62.16%
Depreciation 1.21 1.36 -11.03% 0.62 1.56 -60.26% 1.35 1.27 6.30% 1.42 1.28 10.94%
PBT 3.02 1.94 55.67% 0.11 2.20 -95.00% 8.33 -1.41 - 1.69 -1.12 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.02 1.94 55.67% 0.11 2.20 -95.00% 8.33 -1.41 - 1.69 -1.12 -
PATM 8.56% 5.80% 0.30% 5.61% 21.99% -4.24% 4.88% -3.33%
EPS 2.00 1.28 56.25% 0.07 1.46 -95.21% 5.51 -0.93 - 1.12 -0.74 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 144.08 140.45 146.39 140.61 107.13 69.68 78.72 120.63 110.14 91.75 82.54 Net Sales Growth 3.37% -4.06% 4.11% 31.25% 53.75% -11.48% -34.74% 9.52% 20.04% 11.16% Cost Of Goods Sold 70.73 71.31 75.58 80.58 55.94 31.29 40.93 61.12 54.76 42.36 40.67 Gross Profit 73.35 69.13 70.80 60.03 51.19 38.39 37.79 59.51 55.38 49.39 41.87 GP Margin 50.91% 49.22% 48.36% 42.69% 47.78% 55.09% 48.01% 49.33% 50.28% 53.83% 50.73% Total Expenditure 134.69 133.25 134.44 132.95 101.97 61.98 70.74 107.00 98.08 82.22 73.85 Power & Fuel Cost - 12.50 12.89 11.84 9.96 7.20 8.57 12.41 11.78 10.16 8.47 % Of Sales - 8.90% 8.81% 8.42% 9.30% 10.33% 10.89% 10.29% 10.70% 11.07% 10.26% Employee Cost - 13.61 12.78 11.08 9.97 7.07 6.96 9.45 8.79 7.99 6.39 % Of Sales - 9.69% 8.73% 7.88% 9.31% 10.15% 8.84% 7.83% 7.98% 8.71% 7.74% Manufacturing Exp. - 30.17 29.54 26.18 22.86 13.87 11.91 21.40 20.14 16.38 13.29 % Of Sales - 21.48% 20.18% 18.62% 21.34% 19.91% 15.13% 17.74% 18.29% 17.85% 16.10% General & Admin Exp. - 1.88 1.47 1.60 1.52 1.19 1.03 1.26 0.96 0.83 0.78 % Of Sales - 1.34% 1.00% 1.14% 1.42% 1.71% 1.31% 1.04% 0.87% 0.90% 0.94% Selling & Distn. Exp. - 3.71 2.18 1.67 1.71 1.04 1.05 1.17 1.49 4.36 4.07 % Of Sales - 2.64% 1.49% 1.19% 1.60% 1.49% 1.33% 0.97% 1.35% 4.75% 4.93% Miscellaneous Exp. - 0.08 0.00 0.01 0.01 0.33 0.28 0.20 0.17 0.14 4.07 % Of Sales - 0.06% 0% 0.01% 0.01% 0.47% 0.36% 0.17% 0.15% 0.15% 0.21% EBITDA 9.41 7.20 11.95 7.66 5.16 7.70 7.98 13.63 12.06 9.53 8.69 EBITDA Margin 6.53% 5.13% 8.16% 5.45% 4.82% 11.05% 10.14% 11.30% 10.95% 10.39% 10.53% Other Income 9.51 0.23 0.56 0.04 1.10 1.12 0.01 0.01 1.21 0.20 0.31 Interest 1.18 1.85 2.36 2.77 2.21 1.67 2.31 2.56 2.11 1.08 2.19 Depreciation 4.60 5.38 5.79 5.96 7.07 6.09 6.08 5.88 4.79 4.17 3.68 PBT 13.15 0.19 4.36 -1.03 -3.02 1.05 -0.41 5.19 6.37 4.49 3.13 Tax 0.00 0.03 0.77 0.00 -2.86 0.12 -0.97 1.77 1.32 2.41 0.89 Tax Rate 0.00% 15.79% 16.67% 0.00% 94.70% 11.43% 236.59% 34.10% 20.72% 53.67% 28.43% PAT 13.15 0.16 3.85 -1.03 -0.16 0.93 0.56 3.42 5.05 2.08 2.23 PAT before Minority Interest 13.15 0.16 3.85 -1.03 -0.16 0.93 0.56 3.42 5.05 2.08 2.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.13% 0.11% 2.63% -0.73% -0.15% 1.33% 0.71% 2.84% 4.59% 2.27% 2.70% PAT Growth 716.77% -95.84% - - - 66.07% -83.63% -32.28% 142.79% -6.73% EPS 8.71 0.11 2.55 -0.68 -0.11 0.62 0.37 2.26 3.34 1.38 1.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.93 62.76 58.91 59.94 60.11 59.18 58.62 56.66 52.99 51.82 Share Capital 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 Total Reserves 47.83 47.66 43.81 44.84 45.01 44.08 43.52 41.56 37.89 36.72 Non-Current Liabilities 8.96 7.86 0.26 2.34 6.69 7.39 9.89 12.53 6.99 6.82 Secured Loans 0.21 0.11 0.26 2.34 3.83 4.47 6.00 9.35 3.83 5.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.29 14.19 16.74 21.89 17.81 14.02 17.72 23.81 13.17 9.61 Trade Payables 5.76 3.30 6.81 6.55 3.96 3.20 3.90 7.55 3.35 2.65 Other Current Liabilities 2.13 2.53 1.22 2.57 3.62 1.77 1.75 2.99 2.42 1.56 Short Term Borrowings 3.44 5.62 4.91 9.95 7.29 7.27 6.41 7.86 3.38 2.58 Short Term Provisions 1.96 2.74 3.79 2.81 2.95 1.77 5.66 5.40 4.02 2.81 Total Liabilities 85.18 84.81 75.91 84.17 84.61 80.59 86.23 93.00 73.15 68.25 Net Block 36.41 40.53 43.50 46.90 43.54 46.44 50.68 48.77 35.80 34.69 Gross Block 90.63 101.61 99.17 97.10 86.68 83.47 89.48 57.25 39.53 59.19 Accumulated Depreciation 54.22 61.08 55.66 50.20 43.14 37.03 38.80 8.48 3.73 24.50 Non Current Assets 55.55 59.48 56.16 59.23 62.74 64.26 65.46 66.56 55.26 51.07 Capital Work in Progress 0.02 0.00 0.00 0.00 6.60 2.76 0.00 2.15 2.11 1.54 Non Current Investment 11.28 14.78 9.60 9.42 8.62 8.60 8.21 6.34 5.84 3.50 Long Term Loans & Adv. 7.85 4.17 2.88 1.77 1.78 4.24 4.23 3.83 6.56 7.21 Other Non Current Assets 0.00 0.00 0.17 1.14 2.20 2.22 2.35 5.46 4.96 4.13 Current Assets 29.61 25.33 19.75 24.93 21.88 16.33 20.77 26.45 17.89 17.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.00 14.13 12.67 13.24 9.84 6.81 10.19 10.92 7.03 8.48 Sundry Debtors 14.97 10.59 6.30 10.99 11.28 8.06 8.81 13.40 9.34 6.03 Cash & Bank 0.27 0.12 0.11 0.12 0.11 0.17 0.13 0.12 0.12 0.11 Other Current Assets 0.38 0.18 0.18 0.11 0.65 1.28 1.65 2.01 1.41 2.55 Short Term Loans & Adv. 0.21 0.32 0.50 0.47 0.53 1.07 1.55 1.95 1.00 2.20 Net Current Assets 16.33 11.15 3.02 3.05 4.07 2.31 3.05 2.64 4.72 7.56 Total Assets 85.16 84.81 75.91 84.16 84.62 80.59 86.23 93.01 73.15 68.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.45 8.85 4.90 6.83 4.09 7.50 8.90 9.53 8.70 3.49 PBT 0.19 4.36 -1.03 -3.02 1.05 -0.41 5.19 6.37 4.49 3.13 Adjustment 7.14 7.99 8.69 8.18 6.64 8.47 8.45 4.50 4.85 5.55 Changes in Working Capital -5.03 -0.36 0.02 1.02 -1.81 0.78 -0.40 2.08 2.86 -2.39 Cash after chg. in Working capital 2.30 11.99 7.67 6.18 5.89 8.84 13.24 12.96 12.19 6.29 Interest Paid -1.85 -2.36 -2.77 -2.21 -1.67 -2.31 -2.56 -2.11 -1.08 -1.90 Tax Paid 0.00 -0.77 0.00 2.86 -0.12 0.97 -1.77 -1.32 -2.41 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.53 -9.09 -2.85 -6.43 -4.63 -5.94 -4.19 -14.89 -6.67 -2.48 Net Fixed Assets 10.96 -2.44 -2.07 -3.82 -7.05 3.25 -30.08 -17.76 19.09 5.55 Net Investments 3.50 -5.18 -0.18 -0.80 -0.02 -0.39 -1.87 -0.50 -2.34 -1.79 Others -15.99 -1.47 -0.60 -1.81 2.44 -8.80 27.76 3.37 -23.42 -6.24 Cash from Financing Activity 1.23 0.26 -2.06 -0.40 0.48 -1.52 -4.71 5.37 -2.02 -1.01 Net Cash Inflow / Outflow 0.15 0.01 -0.01 0.01 -0.05 0.04 0.01 0.00 0.01 0.00 Opening Cash & Equivalents 0.12 0.11 0.12 0.11 0.17 0.13 0.12 0.12 0.11 0.10 Closing Cash & Equivalent 0.27 0.12 0.11 0.12 0.11 0.17 0.13 0.12 0.12 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 41.67 41.57 39.01 39.70 39.81 39.19 38.82 37.53 35.09 34.32 ROA 0.19% 4.80% -1.29% -0.19% 1.13% 0.67% 3.82% 6.08% 2.94% 3.21% ROE 0.26% 6.34% -1.74% -0.27% 1.56% 0.95% 5.93% 9.22% 3.97% 4.38% ROCE 3.01% 10.44% 2.49% -1.09% 3.71% 2.63% 10.46% 12.41% 9.22% 8.63% Fixed Asset Turnover 1.46 1.46 1.43 1.17 0.82 0.91 1.64 2.72 2.08 1.49 Receivable days 33.20 21.05 22.44 37.94 50.66 39.11 33.59 31.56 27.32 23.61 Inventory Days 36.55 33.41 33.62 39.31 43.60 39.40 31.93 24.91 27.58 38.25 Payable days 23.17 24.40 30.25 34.26 41.73 31.64 18.37 19.62 12.90 13.75 Cash Conversion Cycle 46.58 30.06 25.81 42.98 52.53 46.86 47.15 36.85 42.00 48.11 Total Debt/Equity 0.06 0.09 0.11 0.25 0.24 0.23 0.24 0.34 0.15 0.16 Interest Cover 1.10 2.96 0.63 -0.37 1.63 0.82 3.03 4.03 5.15 2.42

Top Investors:

porwal finsec pvt. limited

padma pirlamarla

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback