Nifty
:
25875.80
Sensex
:
84466.51
180.85 (0.70%)
595.19 (0.71%)
Nifty
Sensex
:
:
25875.80
84466.51
180.85 (0.70%)
595.19 (0.71%)

Power Grid Corporation Of India Ltd.

Power Generation/Distribution

Rating :
41/99

BSE: 532898 | NSE: POWERGRID

NSE BSE
267.10
12-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  269
  •  270.25
  •  266.5
  •  267.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16444701
  •  4415608549.1
  •  345.4
  •  247.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,48,326.12
  • 16.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,75,422.63
  • 3.37%
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.34%
  • 0.26%
  • 3.07%
  • FII
  • DII
  • Others
  • 25.66%
  • 17.54%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • 2.93
  • 0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 2.23
  • -0.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 5.60
  • 0.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 11.45
  • 16.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.25
  • 2.45
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.26
  • 8.81

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
16.69
17.22
18.25
19.18
P/E Ratio
16.00
15.51
14.64
13.93
Revenue
44072.9
48870.1
52358.5
56780
EBITDA
38226.1
41461.7
44324.9
47533.8
Net Income
15521.4
16572.3
17741.8
18924.5
ROA
6
9.88
9.89
9.92
P/B Ratio
2.68
2.50
2.31
2.11
ROE
17.26
16.99
16.82
16.42
FCFF
3534.23
15627.5
17383.5
12264.1
FCFF Yield
0.89
3.95
4.39
3.1
Net Debt
120953
123804
128836
138571
BVPS
99.63
107.05
115.53
126.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
11,475.95
11,277.76
1.76%
11,196.22
11,006.18
1.73%
12,275.35
11,978.11
2.48%
11,233.03
11,549.79
-2.74%
Expenses
2,362.21
1,576.44
49.84%
2,049.48
1,403.71
46.00%
2,051.75
1,879.08
9.19%
1,695.05
1,336.90
26.79%
EBITDA
9,113.74
9,701.32
-6.06%
9,146.74
9,602.47
-4.75%
10,223.60
10,099.03
1.23%
9,537.98
10,212.89
-6.61%
EBIDTM
79.42%
86.02%
81.69%
87.25%
83.29%
84.31%
84.91%
88.42%
Other Income
194.29
568.17
-65.80%
248.20
273.41
-9.22%
315.45
327.28
-3.61%
510.03
269.91
88.96%
Interest
2,148.07
2,441.09
-12.00%
1,934.28
2,038.97
-5.13%
2,302.66
1,928.13
19.42%
1,917.41
2,446.13
-21.61%
Depreciation
3,223.12
3,292.06
-2.09%
3,130.47
3,200.39
-2.18%
3,195.51
3,259.02
-1.95%
3,216.19
3,293.46
-2.35%
PBT
3,936.84
4,536.34
-13.22%
4,330.19
4,636.52
-6.61%
5,040.88
5,239.16
-3.78%
4,914.41
4,743.21
3.61%
Tax
829.36
884.48
-6.23%
867.99
879.30
-1.29%
918.82
958.47
-4.14%
1,090.16
787.52
38.43%
PAT
3,107.48
3,651.86
-14.91%
3,462.20
3,757.22
-7.85%
4,122.06
4,280.69
-3.71%
3,824.25
3,955.69
-3.32%
PATM
27.08%
32.38%
30.92%
34.14%
33.58%
35.74%
34.04%
34.25%
EPS
3.83
4.08
-6.13%
3.90
4.00
-2.50%
4.45
4.48
-0.67%
4.15
4.33
-4.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
46,180.55
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
Net Sales Growth
0.80%
-0.11%
0.53%
9.57%
5.00%
5.02%
7.66%
17.04%
16.56%
24.43%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
46,180.55
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
8,158.49
6,729.20
5,940.92
6,103.51
5,050.38
4,646.80
4,805.06
4,841.69
3,836.79
3,145.09
2,394.02
Power & Fuel Cost
-
340.52
327.46
312.94
298.71
266.90
291.58
271.08
249.16
232.57
165.78
% Of Sales
-
0.74%
0.71%
0.69%
0.72%
0.67%
0.77%
0.77%
0.83%
0.91%
0.80%
Employee Cost
-
2,604.40
2,434.44
2,508.53
2,243.89
2,114.76
1,959.75
1,783.57
1,599.09
1,377.13
993.74
% Of Sales
-
5.69%
5.31%
5.50%
5.39%
5.33%
5.19%
5.09%
5.34%
5.36%
4.81%
Manufacturing Exp.
-
1,731.72
1,388.63
1,206.52
1,179.46
1,037.27
1,012.00
1,059.17
816.66
751.49
618.66
% Of Sales
-
3.78%
3.03%
2.65%
2.83%
2.62%
2.68%
3.02%
2.73%
2.92%
3.00%
General & Admin Exp.
-
1,177.44
1,063.98
963.64
838.33
756.45
1,016.24
906.44
904.02
588.32
551.41
% Of Sales
-
2.57%
2.32%
2.11%
2.01%
1.91%
2.69%
2.59%
3.02%
2.29%
2.67%
Selling & Distn. Exp.
-
53.86
15.09
18.77
10.88
7.84
19.02
15.18
15.19
16.31
12.41
% Of Sales
-
0.12%
0.03%
0.04%
0.03%
0.02%
0.05%
0.04%
0.05%
0.06%
0.06%
Miscellaneous Exp.
-
821.26
711.32
1,093.11
479.11
463.58
767.14
1,036.82
541.02
319.77
12.41
% Of Sales
-
1.79%
1.55%
2.40%
1.15%
1.17%
2.03%
2.96%
1.81%
1.24%
1.19%
EBITDA
38,022.06
39,063.12
39,902.18
39,499.60
36,571.26
34,992.99
32,938.48
30,217.43
26,116.83
22,552.35
18,258.06
EBITDA Margin
82.33%
85.30%
87.04%
86.62%
87.87%
88.28%
87.27%
86.19%
87.19%
87.76%
88.41%
Other Income
1,267.97
1,669.31
1,070.73
1,002.89
1,077.20
1,406.96
929.18
717.31
476.92
734.93
466.29
Interest
8,302.42
8,700.13
8,772.75
9,633.94
8,036.22
8,357.79
9,509.00
8,848.57
7,324.14
6,249.78
5,086.23
Depreciation
12,765.29
12,904.15
13,095.27
13,333.38
12,871.66
12,039.19
11,607.04
10,540.95
9,230.99
7,722.25
6,181.82
PBT
18,222.32
19,128.15
19,104.89
17,535.17
16,740.58
16,002.97
12,751.62
11,545.22
10,038.62
9,315.25
7,456.30
Tax
3,706.33
3,772.76
2,940.79
2,281.88
2,785.57
3,464.25
3,530.75
-886.35
5,266.75
2,006.27
1,612.93
Tax Rate
20.34%
19.44%
15.87%
12.83%
14.26%
22.66%
24.46%
-9.83%
39.53%
21.54%
21.63%
PAT
14,515.99
15,521.44
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
PAT before Minority Interest
14,515.99
15,521.44
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.43%
33.90%
33.97%
33.81%
40.42%
29.82%
28.89%
28.25%
26.90%
28.44%
28.29%
PAT Growth
-7.22%
-0.33%
0.99%
-8.35%
42.31%
8.41%
10.09%
22.95%
10.22%
25.08%
 
EPS
15.61
16.69
16.74
16.58
18.09
12.71
11.72
10.65
8.66
7.86
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
92,662.81
87,145.11
83,026.29
76,247.13
69,936.07
64,695.35
59,088.39
54,425.99
49,865.50
43,969.93
Share Capital
9,300.60
9,300.60
6,975.45
6,975.45
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
Total Reserves
83,362.21
77,844.51
76,050.84
69,271.68
64,704.48
59,463.76
53,856.80
49,194.40
44,633.91
38,738.34
Non-Current Liabilities
1,33,110.62
1,28,331.46
1,39,126.97
1,39,381.53
1,45,772.92
1,50,960.27
1,46,197.24
1,37,816.80
1,24,939.62
1,14,466.55
Secured Loans
56,323.58
64,315.50
74,826.05
81,919.46
90,581.87
1,02,002.62
1,05,513.31
1,07,255.71
1,04,477.54
94,409.79
Unsecured Loans
53,534.37
40,751.45
39,065.24
32,279.94
38,592.92
33,418.49
25,816.20
15,454.61
6,775.63
6,053.52
Long Term Provisions
726.56
643.66
577.87
517.14
462.02
424.71
368.15
716.87
5,218.30
4,483.75
Current Liabilities
46,657.62
41,619.47
41,270.56
47,648.50
48,759.28
49,757.37
49,754.66
39,761.05
30,973.33
28,521.85
Trade Payables
620.44
371.36
327.79
267.10
187.48
226.54
365.13
240.44
413.98
313.89
Other Current Liabilities
33,118.17
31,448.41
26,045.52
28,571.10
36,722.37
37,006.10
36,705.69
30,365.96
22,399.02
21,775.76
Short Term Borrowings
5,709.36
2,693.52
2,622.61
5,300.00
1,800.00
3,000.00
4,300.00
1,000.00
1,500.00
2,000.00
Short Term Provisions
7,209.65
7,106.18
12,274.64
13,510.30
10,049.43
9,524.73
8,383.84
8,154.65
6,660.33
4,432.20
Total Liabilities
2,72,431.05
2,57,096.04
2,63,423.82
2,63,277.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33
Net Block
1,72,320.17
1,77,760.55
1,85,436.99
1,91,772.84
1,83,725.94
1,81,112.10
1,72,739.59
1,56,198.24
1,37,677.83
1,15,094.18
Gross Block
2,83,822.15
2,75,991.03
2,70,107.49
2,62,726.27
2,41,498.22
2,27,543.18
2,07,214.57
1,79,889.67
1,51,961.53
1,21,490.72
Accumulated Depreciation
1,11,501.98
98,230.48
84,670.50
70,953.43
57,772.28
46,431.08
34,474.98
23,691.43
14,283.70
6,396.54
Non Current Assets
2,36,519.29
2,24,154.25
2,26,295.41
2,28,322.59
2,21,623.06
2,23,109.22
2,17,884.55
1,99,060.08
1,85,960.08
1,69,605.57
Capital Work in Progress
33,585.07
18,197.49
13,772.32
12,853.60
24,837.79
35,177.41
37,631.06
37,668.57
38,264.34
45,610.96
Non Current Investment
3,116.65
3,554.91
3,489.11
3,787.64
1,485.58
1,431.11
1,296.45
1,224.00
1,162.49
913.55
Long Term Loans & Adv.
3,986.31
2,828.45
2,943.57
1,078.93
843.22
1,288.30
1,669.08
2,942.89
8,024.07
7,095.13
Other Non Current Assets
23,511.09
21,812.85
20,653.42
18,829.58
10,730.53
4,100.30
4,548.37
1,026.38
831.35
891.75
Current Assets
35,911.76
32,941.79
37,128.41
34,709.57
27,995.12
26,871.70
25,344.59
18,854.79
16,679.56
13,435.87
Current Investments
0.00
869.12
260.86
15.86
0.00
0.00
0.00
0.00
2.50
5.00
Inventories
1,802.52
1,406.29
1,339.95
1,357.17
1,366.94
1,433.46
1,247.25
1,049.35
906.95
707.43
Sundry Debtors
7,964.75
11,539.63
14,883.96
9,189.33
8,629.42
5,040.71
4,728.10
3,640.02
3,131.93
2,739.47
Cash & Bank
10,077.24
7,495.12
7,384.58
5,048.18
5,358.71
5,453.90
4,336.65
2,189.02
3,353.63
2,243.35
Other Current Assets
16,067.25
1,226.94
1,018.52
991.51
12,640.05
14,943.63
15,032.59
11,976.40
9,284.55
7,740.62
Short Term Loans & Adv.
14,973.22
10,404.69
12,240.54
18,107.52
11,159.56
14,371.78
8,002.69
7,122.41
6,009.08
4,158.41
Net Current Assets
-10,745.86
-8,677.68
-4,142.15
-12,938.93
-20,764.16
-22,885.67
-24,410.07
-20,906.26
-14,293.77
-15,085.98
Total Assets
2,72,431.05
2,57,096.04
2,63,423.82
2,63,032.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
36,223.29
37,289.50
40,202.87
26,123.52
29,402.68
30,738.63
23,271.16
22,710.12
21,575.27
15,008.08
PBT
19,352.68
18,392.98
17,754.25
19,497.49
15,575.31
14,946.54
8,453.09
13,514.98
9,457.00
7,559.65
Adjustment
19,339.80
21,224.09
22,753.02
16,696.33
18,343.60
17,926.77
22,541.37
13,072.34
13,671.10
10,794.97
Changes in Working Capital
709.46
1,053.16
2,548.64
-6,350.92
-2,329.73
434.03
-5,442.55
-1,618.14
318.58
-1,930.95
Cash after chg. in Working capital
39,401.94
40,670.23
43,055.91
29,842.90
31,589.18
33,307.34
25,551.91
24,969.18
23,446.68
16,423.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,178.65
-3,380.73
-2,853.04
-3,719.38
-2,186.50
-2,568.71
-2,280.75
-2,259.06
-1,871.41
-1,415.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23,533.27
-13,114.39
-7,138.25
752.79
-9,063.48
-10,733.49
-18,727.45
-25,701.45
-23,835.97
-21,576.50
Net Fixed Assets
-6,381.25
-4,954.52
-6,193.32
-5,073.84
-6,665.38
-14,219.70
-23,963.40
-21,793.06
-20,482.34
6,056.44
Net Investments
-1,711.55
-1,924.94
-431.42
-2,979.00
-501.70
-1,007.13
-1,148.29
-278.19
-488.97
85.31
Others
-15,440.47
-6,234.93
-513.51
8,805.63
-1,896.40
4,493.34
6,384.24
-3,630.20
-2,864.66
-27,718.25
Cash from Financing Activity
-12,357.18
-25,903.33
-30,449.56
-28,966.94
-20,521.05
-18,805.84
-2,430.78
1,284.68
3,958.56
5,620.82
Net Cash Inflow / Outflow
332.84
-1,728.22
2,615.06
-2,090.63
-181.85
1,199.30
2,112.93
-1,706.65
1,697.86
-947.60
Opening Cash & Equivalents
3,463.95
5,192.17
2,577.11
4,667.74
4,849.59
3,650.29
1,534.80
3,241.45
1,543.59
2,491.19
Closing Cash & Equivalent
3,796.79
3,463.95
5,192.17
2,577.11
4,487.23
4,849.59
3,647.73
1,534.80
3,241.45
1,543.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
99.63
93.70
89.27
81.98
78.97
70.62
90.37
77.10
89.32
76.56
ROA
5.86%
5.98%
5.86%
6.38%
4.46%
4.19%
4.07%
3.68%
3.72%
3.27%
ROE
17.26%
18.30%
19.36%
23.02%
22.66%
22.59%
22.61%
18.51%
16.84%
14.89%
ROCE
12.89%
12.93%
12.94%
13.04%
11.95%
12.24%
9.78%
12.23%
9.90%
8.71%
Fixed Asset Turnover
0.16
0.17
0.17
0.17
0.17
0.17
0.18
0.18
0.19
0.17
Receivable days
77.73
105.19
96.34
79.47
62.94
47.23
43.56
41.26
41.70
43.71
Inventory Days
12.79
10.93
10.79
12.08
12.89
12.96
11.95
11.92
11.47
12.60
Payable days
0.00
0.00
0.00
0.00
0.00
7.21
8.02
9.96
13.04
16.85
Cash Conversion Cycle
90.52
116.12
107.13
91.55
75.83
52.99
47.49
43.22
40.12
39.46
Total Debt/Equity
1.41
1.42
1.55
1.77
2.60
3.01
3.10
3.26
2.55
2.71
Interest Cover
3.22
3.11
2.84
3.44
2.83
2.52
2.02
2.82
2.49
2.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Power Grid gets nod to raise funds up to Rs 6,000 crore
    4th Nov 2025, 14:12 PM

    The board of directors of the company in their meeting held on November 3, 2025 have approved the same

    Read More
  • Power Grid’s consolidated net profit declines 6% in Q2
    4th Nov 2025, 10:47 AM

    The consolidated total income of the company decreased marginally by 1.48% at Rs 11,670.24 crore for Q2FY26

    Read More
  • Power Grid Corp - Quarterly Results
    4th Nov 2025, 00:00 AM

    Read More
  • Power Grid Corporation acquires Vindhyachal Varanasi Transmission
    17th Oct 2025, 10:13 AM

    The project comprises establishment of new 765 kV Sub-Station at Prayagraj in the state of Uttar Pradesh

    Read More
  • Power Grid acquires Mandsaur I RE Transmission
    9th Oct 2025, 09:22 AM

    MIRETL has been acquired for an aggregate value of about Rs 7.30 crore

    Read More
  • Power Grid gets nod for project proposals worth Rs 705.51 crore
    29th Sep 2025, 11:00 AM

    The Committee of Directors on Investment on Projects in their meeting held on September 26, 2025 has approved the same

    Read More
  • Power Grid Corporation of India acquires Davanagere Power Transmission
    25th Sep 2025, 15:29 PM

    DPTL has been acquired for an aggregate value of about Rs 6.53 crore including 50,000 equity shares at par at Rs 10 each along with assets and liabilities of DPTL

    Read More
  • Power Grid emerges as successful bidder for Mandsaur Transmission Project
    20th Sep 2025, 11:28 AM

    The project comprises of augmentation works at under-construction sub-station (Mandsaur S/s) in the state of Madhya Pradesh

    Read More
  • Power Grid emerges as successful bidder for Vindhyachal-Varanasi Transmission Project
    17th Sep 2025, 16:42 PM

    The Letter of Intent has been received by Power Grid on September 16, 2025

    Read More
  • Power Grid Corporation emerges as successful bidder for Uttar Pradesh project
    5th Sep 2025, 11:18 AM

    The project comprises establishment of a new 765/400kV Pooling Sub-station & bay extension works at other upcoming sub-station and 765kV transmission line works in the state of Uttar Pradesh

    Read More
  • Power Grid Corporation emerges as successful bidder for Karnataka project
    28th Aug 2025, 10:38 AM

    The project comprises of augmentation works at under-construction sub-station in the state of Karnataka

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.