Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Power Grid Corporation Of India Ltd.

Power Generation/Distribution

Rating :
44/99

BSE: 532898 | NSE: POWERGRID

NSE BSE
287.15
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  289
  •  289.2
  •  285.95
  •  288.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19010126
  •  5455501631.75
  •  366.25
  •  247.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,67,066.84
  • 17.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,87,954.56
  • 3.13%
  • 2.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.34%
  • 0.24%
  • 3.09%
  • FII
  • DII
  • Others
  • 26.5%
  • 16.75%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • 2.93
  • 0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 2.23
  • -0.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 5.60
  • 0.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 11.23
  • 15.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 2.42
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.17
  • 8.70

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
16.69
17.48
18.45
19.95
P/E Ratio
17.20
16.43
15.56
14.39
Revenue
44072.9
49075.7
52335.6
56628.7
EBITDA
38226.1
42005
44971.9
48675.9
Net Income
15521.4
16548.2
17727.8
19010.1
ROA
6
9.89
9.9
9.93
P/B Ratio
2.88
2.67
2.47
2.26
ROE
17.26
16.95
16.84
16.71
FCFF
3534.23
13837.5
14931.1
8819.22
FCFF Yield
0.92
3.6
3.89
2.3
Net Debt
120953
126998
128716
157658
BVPS
99.63
107.49
116.36
126.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
11,196.22
11,006.18
1.73%
12,275.35
11,978.11
2.48%
11,233.03
11,549.79
-2.74%
11,277.76
11,267.07
0.09%
Expenses
2,049.48
1,403.71
46.00%
2,051.75
1,879.08
9.19%
1,695.05
1,336.90
26.79%
1,576.44
1,358.70
16.03%
EBITDA
9,146.74
9,602.47
-4.75%
10,223.60
10,099.03
1.23%
9,537.98
10,212.89
-6.61%
9,701.32
9,908.37
-2.09%
EBIDTM
81.69%
87.25%
83.29%
84.31%
84.91%
88.42%
86.02%
87.94%
Other Income
248.20
273.41
-9.22%
315.45
327.28
-3.61%
510.03
269.91
88.96%
568.17
263.36
115.74%
Interest
1,934.28
2,038.97
-5.13%
2,302.66
1,928.13
19.42%
1,917.41
2,446.13
-21.61%
2,441.09
2,341.26
4.26%
Depreciation
3,130.47
3,200.39
-2.18%
3,195.51
3,259.02
-1.95%
3,216.19
3,293.46
-2.35%
3,292.06
3,277.04
0.46%
PBT
4,330.19
4,636.52
-6.61%
5,040.88
5,239.16
-3.78%
4,914.41
4,743.21
3.61%
4,536.34
4,553.43
-0.38%
Tax
867.99
879.30
-1.29%
918.82
958.47
-4.14%
1,090.16
787.52
38.43%
884.48
573.66
54.18%
PAT
3,462.20
3,757.22
-7.85%
4,122.06
4,280.69
-3.71%
3,824.25
3,955.69
-3.32%
3,651.86
3,979.77
-8.24%
PATM
30.92%
34.14%
33.58%
35.74%
34.04%
34.25%
32.38%
35.32%
EPS
3.90
4.00
-2.50%
4.45
4.48
-0.67%
4.15
4.33
-4.16%
4.08
4.07
0.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
45,982.36
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
Net Sales Growth
0.40%
-0.11%
0.53%
9.57%
5.00%
5.02%
7.66%
17.04%
16.56%
24.43%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
45,982.36
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7,372.72
6,729.20
5,940.92
6,103.51
5,050.38
4,646.80
4,805.06
4,841.69
3,836.79
3,145.09
2,394.02
Power & Fuel Cost
-
340.52
327.46
312.94
298.71
266.90
291.58
271.08
249.16
232.57
165.78
% Of Sales
-
0.74%
0.71%
0.69%
0.72%
0.67%
0.77%
0.77%
0.83%
0.91%
0.80%
Employee Cost
-
2,604.40
2,434.44
2,508.53
2,243.89
2,114.76
1,959.75
1,783.57
1,599.09
1,377.13
993.74
% Of Sales
-
5.69%
5.31%
5.50%
5.39%
5.33%
5.19%
5.09%
5.34%
5.36%
4.81%
Manufacturing Exp.
-
1,731.72
1,388.63
1,206.52
1,179.46
1,037.27
1,012.00
1,059.17
816.66
751.49
618.66
% Of Sales
-
3.78%
3.03%
2.65%
2.83%
2.62%
2.68%
3.02%
2.73%
2.92%
3.00%
General & Admin Exp.
-
1,177.44
1,063.98
963.64
838.33
756.45
1,016.24
906.44
904.02
588.32
551.41
% Of Sales
-
2.57%
2.32%
2.11%
2.01%
1.91%
2.69%
2.59%
3.02%
2.29%
2.67%
Selling & Distn. Exp.
-
53.86
15.09
18.77
10.88
7.84
19.02
15.18
15.19
16.31
12.41
% Of Sales
-
0.12%
0.03%
0.04%
0.03%
0.02%
0.05%
0.04%
0.05%
0.06%
0.06%
Miscellaneous Exp.
-
821.26
711.32
1,093.11
479.11
463.58
767.14
1,036.82
541.02
319.77
12.41
% Of Sales
-
1.79%
1.55%
2.40%
1.15%
1.17%
2.03%
2.96%
1.81%
1.24%
1.19%
EBITDA
38,609.64
39,063.12
39,902.18
39,499.60
36,571.26
34,992.99
32,938.48
30,217.43
26,116.83
22,552.35
18,258.06
EBITDA Margin
83.97%
85.30%
87.04%
86.62%
87.87%
88.28%
87.27%
86.19%
87.19%
87.76%
88.41%
Other Income
1,641.85
1,669.31
1,070.73
1,002.89
1,077.20
1,406.96
929.18
717.31
476.92
734.93
466.29
Interest
8,595.44
8,700.13
8,772.75
9,633.94
8,036.22
8,357.79
9,509.00
8,848.57
7,324.14
6,249.78
5,086.23
Depreciation
12,834.23
12,904.15
13,095.27
13,333.38
12,871.66
12,039.19
11,607.04
10,540.95
9,230.99
7,722.25
6,181.82
PBT
18,821.82
19,128.15
19,104.89
17,535.17
16,740.58
16,002.97
12,751.62
11,545.22
10,038.62
9,315.25
7,456.30
Tax
3,761.45
3,772.76
2,940.79
2,281.88
2,785.57
3,464.25
3,530.75
-886.35
5,266.75
2,006.27
1,612.93
Tax Rate
19.98%
19.44%
15.87%
12.83%
14.26%
22.66%
24.46%
-9.83%
39.53%
21.54%
21.63%
PAT
15,060.37
15,521.44
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
PAT before Minority Interest
15,060.37
15,521.44
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
32.75%
33.90%
33.97%
33.81%
40.42%
29.82%
28.89%
28.25%
26.90%
28.44%
28.29%
PAT Growth
-5.72%
-0.33%
0.99%
-8.35%
42.31%
8.41%
10.09%
22.95%
10.22%
25.08%
 
EPS
16.19
16.69
16.74
16.58
18.09
12.71
11.72
10.65
8.66
7.86
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
92,662.81
87,145.11
83,026.29
76,247.13
69,936.07
64,695.35
59,088.39
54,425.99
49,865.50
43,969.93
Share Capital
9,300.60
9,300.60
6,975.45
6,975.45
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
Total Reserves
83,362.21
77,844.51
76,050.84
69,271.68
64,704.48
59,463.76
53,856.80
49,194.40
44,633.91
38,738.34
Non-Current Liabilities
1,33,110.62
1,28,331.46
1,39,126.97
1,39,381.53
1,45,772.92
1,50,960.27
1,46,197.24
1,37,816.80
1,24,939.62
1,14,466.55
Secured Loans
56,323.58
64,315.50
74,826.05
81,919.46
90,581.87
1,02,002.62
1,05,513.31
1,07,255.71
1,04,477.54
94,409.79
Unsecured Loans
53,534.37
40,751.45
39,065.24
32,279.94
38,592.92
33,418.49
25,816.20
15,454.61
6,775.63
6,053.52
Long Term Provisions
726.56
643.66
577.87
517.14
462.02
424.71
368.15
716.87
5,218.30
4,483.75
Current Liabilities
46,657.62
41,619.47
41,270.56
47,648.50
48,759.28
49,757.37
49,754.66
39,761.05
30,973.33
28,521.85
Trade Payables
620.44
371.36
327.79
267.10
187.48
226.54
365.13
240.44
413.98
313.89
Other Current Liabilities
33,118.17
31,448.41
26,045.52
28,571.10
36,722.37
37,006.10
36,705.69
30,365.96
22,399.02
21,775.76
Short Term Borrowings
5,709.36
2,693.52
2,622.61
5,300.00
1,800.00
3,000.00
4,300.00
1,000.00
1,500.00
2,000.00
Short Term Provisions
7,209.65
7,106.18
12,274.64
13,510.30
10,049.43
9,524.73
8,383.84
8,154.65
6,660.33
4,432.20
Total Liabilities
2,72,431.05
2,57,096.04
2,63,423.82
2,63,277.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33
Net Block
1,72,320.17
1,77,760.55
1,85,436.99
1,91,772.84
1,83,725.94
1,81,112.10
1,72,739.59
1,56,198.24
1,37,677.83
1,15,094.18
Gross Block
2,83,822.15
2,75,991.03
2,70,107.49
2,62,726.27
2,41,498.22
2,27,543.18
2,07,214.57
1,79,889.67
1,51,961.53
1,21,490.72
Accumulated Depreciation
1,11,501.98
98,230.48
84,670.50
70,953.43
57,772.28
46,431.08
34,474.98
23,691.43
14,283.70
6,396.54
Non Current Assets
2,36,519.29
2,24,154.25
2,26,295.41
2,28,322.59
2,21,623.06
2,23,109.22
2,17,884.55
1,99,060.08
1,85,960.08
1,69,605.57
Capital Work in Progress
33,585.07
18,197.49
13,772.32
12,853.60
24,837.79
35,177.41
37,631.06
37,668.57
38,264.34
45,610.96
Non Current Investment
3,116.65
3,554.91
3,489.11
3,787.64
1,485.58
1,431.11
1,296.45
1,224.00
1,162.49
913.55
Long Term Loans & Adv.
3,986.31
2,828.45
2,943.57
1,078.93
843.22
1,288.30
1,669.08
2,942.89
8,024.07
7,095.13
Other Non Current Assets
23,511.09
21,812.85
20,653.42
18,829.58
10,730.53
4,100.30
4,548.37
1,026.38
831.35
891.75
Current Assets
35,911.76
32,941.79
37,128.41
34,709.57
27,995.12
26,871.70
25,344.59
18,854.79
16,679.56
13,435.87
Current Investments
0.00
869.12
260.86
15.86
0.00
0.00
0.00
0.00
2.50
5.00
Inventories
1,802.52
1,406.29
1,339.95
1,357.17
1,366.94
1,433.46
1,247.25
1,049.35
906.95
707.43
Sundry Debtors
7,964.75
11,539.63
14,883.96
9,189.33
8,629.42
5,040.71
4,728.10
3,640.02
3,131.93
2,739.47
Cash & Bank
10,077.24
7,495.12
7,384.58
5,048.18
5,358.71
5,453.90
4,336.65
2,189.02
3,353.63
2,243.35
Other Current Assets
16,067.25
1,226.94
1,018.52
991.51
12,640.05
14,943.63
15,032.59
11,976.40
9,284.55
7,740.62
Short Term Loans & Adv.
14,973.22
10,404.69
12,240.54
18,107.52
11,159.56
14,371.78
8,002.69
7,122.41
6,009.08
4,158.41
Net Current Assets
-10,745.86
-8,677.68
-4,142.15
-12,938.93
-20,764.16
-22,885.67
-24,410.07
-20,906.26
-14,293.77
-15,085.98
Total Assets
2,72,431.05
2,57,096.04
2,63,423.82
2,63,032.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
36,223.29
37,289.50
40,202.87
26,123.52
29,402.68
30,738.63
23,271.16
22,710.12
21,575.27
15,008.08
PBT
19,352.68
18,392.98
17,754.25
19,497.49
15,575.31
14,946.54
8,453.09
13,514.98
9,457.00
7,559.65
Adjustment
19,339.80
21,224.09
22,753.02
16,696.33
18,343.60
17,926.77
22,541.37
13,072.34
13,671.10
10,794.97
Changes in Working Capital
709.46
1,053.16
2,548.64
-6,350.92
-2,329.73
434.03
-5,442.55
-1,618.14
318.58
-1,930.95
Cash after chg. in Working capital
39,401.94
40,670.23
43,055.91
29,842.90
31,589.18
33,307.34
25,551.91
24,969.18
23,446.68
16,423.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,178.65
-3,380.73
-2,853.04
-3,719.38
-2,186.50
-2,568.71
-2,280.75
-2,259.06
-1,871.41
-1,415.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23,533.27
-13,114.39
-7,138.25
752.79
-9,063.48
-10,733.49
-18,727.45
-25,701.45
-23,835.97
-21,576.50
Net Fixed Assets
-6,381.25
-4,954.52
-6,193.32
-5,073.84
-6,665.38
-14,219.70
-23,963.40
-21,793.06
-20,482.34
6,056.44
Net Investments
-1,711.55
-1,924.94
-431.42
-2,979.00
-501.70
-1,007.13
-1,148.29
-278.19
-488.97
85.31
Others
-15,440.47
-6,234.93
-513.51
8,805.63
-1,896.40
4,493.34
6,384.24
-3,630.20
-2,864.66
-27,718.25
Cash from Financing Activity
-12,357.18
-25,903.33
-30,449.56
-28,966.94
-20,521.05
-18,805.84
-2,430.78
1,284.68
3,958.56
5,620.82
Net Cash Inflow / Outflow
332.84
-1,728.22
2,615.06
-2,090.63
-181.85
1,199.30
2,112.93
-1,706.65
1,697.86
-947.60
Opening Cash & Equivalents
3,463.95
5,192.17
2,577.11
4,667.74
4,849.59
3,650.29
1,534.80
3,241.45
1,543.59
2,491.19
Closing Cash & Equivalent
3,796.79
3,463.95
5,192.17
2,577.11
4,487.23
4,849.59
3,647.73
1,534.80
3,241.45
1,543.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
99.63
93.70
89.27
81.98
78.97
70.62
90.37
77.10
89.32
76.56
ROA
5.86%
5.98%
5.86%
6.38%
4.46%
4.19%
4.07%
3.68%
3.72%
3.27%
ROE
17.26%
18.30%
19.36%
23.02%
22.66%
22.59%
22.61%
18.51%
16.84%
14.89%
ROCE
12.89%
12.93%
12.94%
13.04%
11.95%
12.24%
9.78%
12.23%
9.90%
8.71%
Fixed Asset Turnover
0.16
0.17
0.17
0.17
0.17
0.17
0.18
0.18
0.19
0.17
Receivable days
77.73
105.19
96.34
79.47
62.94
47.23
43.56
41.26
41.70
43.71
Inventory Days
12.79
10.93
10.79
12.08
12.89
12.96
11.95
11.92
11.47
12.60
Payable days
0.00
0.00
0.00
0.00
0.00
7.21
8.02
9.96
13.04
16.85
Cash Conversion Cycle
90.52
116.12
107.13
91.55
75.83
52.99
47.49
43.22
40.12
39.46
Total Debt/Equity
1.41
1.42
1.55
1.77
2.60
3.01
3.10
3.26
2.55
2.71
Interest Cover
3.22
3.11
2.84
3.44
2.83
2.52
2.02
2.82
2.49
2.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Power Grid emerges as successful bidder for Vindhyachal-Varanasi Transmission Project
    17th Sep 2025, 16:42 PM

    The Letter of Intent has been received by Power Grid on September 16, 2025

    Read More
  • Power Grid Corporation emerges as successful bidder for Uttar Pradesh project
    5th Sep 2025, 11:18 AM

    The project comprises establishment of a new 765/400kV Pooling Sub-station & bay extension works at other upcoming sub-station and 765kV transmission line works in the state of Uttar Pradesh

    Read More
  • Power Grid Corporation emerges as successful bidder for Karnataka project
    28th Aug 2025, 10:38 AM

    The project comprises of augmentation works at under-construction sub-station in the state of Karnataka

    Read More
  • Power Grid Corporation to raise Rs 30,000 crore
    31st Jul 2025, 12:59 PM

    The company’s board has in-principle approved for participation of the company in up to two TBCB projects with an aggregate total estimated project cost of about Rs 500 crore

    Read More
  • Power Grid Corporation to form JVs with Nepal Electricity Authority
    31st Jul 2025, 12:40 PM

    The JVs are for 400 kV D/C Inaruwa (Nepal) -- New Purnea (India) and 400 kV D/C Lamki (Dododhara) (Nepal) -- Bareilly (India) Transmission interconnections between India and Nepal

    Read More
  • Power Grid Corporation of India reports 2.51% fall in Q1 consolidated net profit
    30th Jul 2025, 17:16 PM

    The total consolidated income of the company increased by 1.46% at Rs 11,444.42 crore for Q1FY26

    Read More
  • Power Grid Corp - Quarterly Results
    30th Jul 2025, 14:55 PM

    Read More
  • Power Grid Corporation of India’s arm commissions Inter-State Transmission System
    25th Jul 2025, 12:30 PM

    POWERGRID ERWR Power Transmission had secured this project through Tariff Based Competitive Bidding

    Read More
  • Power Grid Corporation of India gets nod to establish N-UNMS
    10th Jun 2025, 17:43 PM

    The 'Committee of Directors on Investment on Projects' of the company, in its meeting held on June 10, 2025, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.