Shareholder's Funds 
59,017.14
54,414.96
49,807.25
43,811.23
38,166.59
34,459.63
26,239.47
23,487.78
21,367.00
15,941.90
Share Capital
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
4,629.73
4,629.73
4,629.73
4,208.84
Total Reserves
53,785.55
49,183.37
44,575.66
38,579.64
32,935.00
29,228.04
21,609.74
18,858.05
16,737.27
11,733.06
Non-Current Liabilities
145,884.69
137,612.84
120,113.08
110,313.76
102,632.52
88,835.92
72,808.67
55,349.56
43,853.22
37,532.75
Secured Loans
105,223.31
106,965.71
104,187.54
94,119.79
84,554.04
72,429.45
59,644.88
48,670.50
36,637.03
31,345.78
Unsecured Loans
25,816.20
15,454.61
6,775.63
6,053.52
9,584.71
8,878.23
7,148.99
3,224.96
2,926.19
5,483.46
Long Term Provisions
368.15
716.87
789.56
650.45
4,942.98
3,747.98
3,065.71
421.49
316.64
0.00
Current Liabilities
49,147.72
38,525.27
30,463.22
28,117.56
26,227.27
22,740.74
14,708.50
13,378.74
10,512.94
10,092.89
Trade Payables
364.11
240.34
413.98
313.89
392.97
329.07
235.62
200.78
196.66
1,060.62
Other Current Liabilities
36,206.47
29,160.35
21,890.61
21,372.77
19,059.60
15,520.04
11,704.57
8,463.56
6,307.46
6,573.98
Short Term Borrowings
4,300.00
1,000.00
1,500.00
2,000.00
1,200.00
2,700.00
2,000.00
1,650.00
1,450.00
0.00
Short Term Provisions
8,277.14
8,124.58
6,658.63
4,430.90
5,574.70
4,191.63
768.31
3,064.40
2,558.82
2,458.29
Total Liabilities
254,049.55
230,553.07
200,383.55
182,242.55
167,026.38
146,036.29
113,756.64
92,216.08
75,733.16
63,567.54
Net Block
163,859.98
153,610.35
135,507.96
114,942.30
89,686.21
73,154.07
61,400.64
47,662.30
37,223.98
32,061.26
Gross Block
197,792.69
177,100.25
149,730.18
121,336.82
118,264.26
96,503.66
80,600.05
63,387.34
50,343.35
43,202.28
Accumulated Depreciation
33,932.71
23,489.90
14,222.22
6,394.52
28,578.05
23,349.59
19,199.41
15,725.04
13,119.37
11,141.02
Non Current Assets
216,789.54
197,505.97
180,490.60
164,840.11
154,733.53
133,743.68
107,657.55
83,878.46
66,106.81
53,936.66
Capital Work in Progress
33,578.08
30,307.12
35,884.13
43,795.15
52,924.15
49,476.71
34,823.54
28,183.54
23,712.93
20,422.18
Non Current Investment
2,756.56
1,608.27
1,327.58
836.11
740.99
814.33
964.24
1,101.19
1,214.01
1,453.22
Long Term Loans & Adv.
12,046.55
11,113.88
6,962.06
4,362.66
8,164.03
7,339.26
8,752.84
5,614.76
3,615.33
0.00
Other Non Current Assets
4,548.37
866.35
808.87
903.89
3,218.15
2,959.31
1,716.29
1,316.67
340.56
0.00
Current Assets
25,448.86
18,958.13
16,754.14
13,485.55
12,292.85
12,292.61
6,099.09
8,337.62
9,626.35
9,627.32
Current Investments
0.00
0.00
2.50
5.00
185.43
184.35
183.26
183.26
184.34
0.00
Inventories
1,226.28
1,038.45
906.95
707.43
717.75
712.40
551.53
440.31
381.51
344.90
Sundry Debtors
4,628.74
3,638.96
3,221.10
2,737.97
2,118.65
1,578.46
1,434.09
1,497.49
1,114.00
2,214.86
Cash & Bank
4,332.04
2,170.43
3,340.59
2,240.40
2,062.98
4,417.52
1,661.97
2,336.88
3,680.06
3,277.64
Other Current Assets
15,261.80
4,926.73
3,352.87
3,538.33
7,208.04
5,399.88
2,268.24
3,879.68
4,266.44
3,789.92
Short Term Loans & Adv.
8,265.47
7,183.56
5,930.13
4,256.42
4,929.17
3,664.25
428.67
2,433.69
2,037.28
3,289.83
Net Current Assets
-23,698.86
-19,567.14
-13,709.08
-14,632.01
-13,934.42
-10,448.13
-8,609.41
-5,041.12
-886.59
-465.57
Total Assets
254,049.55
230,553.07
200,383.55
182,242.55
167,026.38
146,036.29
113,756.64
92,216.08
75,733.16
63,567.54
|