Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Power Grid Corporation Of India Ltd.

Power Generation/Distribution

Rating :
N/A

BSE: 532898 | NSE: POWERGRID

NSE BSE
298.55
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  299.25
  •  300.9
  •  296.95
  •  299.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7073217
  •  2111032577.6
  •  366.25
  •  247.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,77,716.03
  • 17.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,98,603.75
  • 3.01%
  • 3.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.34%
  • 0.25%
  • 3.01%
  • FII
  • DII
  • Others
  • 26.79%
  • 16.93%
  • 1.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 3.96
  • 3.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 3.91
  • 1.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.93
  • 7.39
  • -2.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 10.99
  • 14.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.37
  • 2.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.07
  • 8.58

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
16.74
16.69
17.78
18.86
P/E Ratio
6.65
6.67
6.26
5.90
Revenue
44203
45792
48806
52255
EBITDA
38937
39065
41746
44317
Net Income
15573
15521
16828
18092
ROA
6.2
6
9.9
9.9
P/B Ratio
1.19
1.12
1.03
0.95
ROE
18.3
17.26
17.22
16.94
FCFF
17025
3534
18221
17707
FCFF Yield
4.35
0.9
4.65
4.52
Net Debt
115446
120953
115321
120451
BVPS
93.4
99.63
108.48
117.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
12,275.35
11,978.11
2.48%
11,233.03
11,549.79
-2.74%
11,277.76
11,267.07
0.09%
11,006.18
11,048.13
-0.38%
Expenses
2,051.75
1,879.08
9.19%
1,695.05
1,336.90
26.79%
1,576.44
1,358.70
16.03%
1,403.71
1,365.53
2.80%
EBITDA
10,223.60
10,099.03
1.23%
9,537.98
10,212.89
-6.61%
9,701.32
9,908.37
-2.09%
9,602.47
9,682.60
-0.83%
EBIDTM
83.29%
84.31%
84.91%
88.42%
86.02%
87.94%
87.25%
87.64%
Other Income
315.45
327.28
-3.61%
510.03
269.91
88.96%
568.17
263.36
115.74%
273.41
209.47
30.52%
Interest
2,302.66
1,928.13
19.42%
1,917.41
2,446.13
-21.61%
2,441.09
2,341.26
4.26%
2,038.97
2,057.23
-0.89%
Depreciation
3,195.51
3,259.02
-1.95%
3,216.19
3,293.46
-2.35%
3,292.06
3,277.04
0.46%
3,200.39
3,265.75
-2.00%
PBT
5,040.88
5,239.16
-3.78%
4,914.41
4,743.21
3.61%
4,536.34
4,553.43
-0.38%
4,636.52
4,569.09
1.48%
Tax
918.82
958.47
-4.14%
1,090.16
787.52
38.43%
884.48
573.66
54.18%
879.30
621.14
41.56%
PAT
4,122.06
4,280.69
-3.71%
3,824.25
3,955.69
-3.32%
3,651.86
3,979.77
-8.24%
3,757.22
3,947.95
-4.83%
PATM
33.58%
35.74%
34.04%
34.25%
32.38%
35.32%
34.14%
35.73%
EPS
4.45
4.48
-0.67%
4.15
4.33
-4.16%
4.08
4.07
0.25%
4.00
3.87
3.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
17,658.51
Net Sales Growth
-0.11%
0.53%
9.57%
5.00%
5.02%
7.66%
17.04%
16.56%
24.43%
16.95%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
45,792.32
45,843.10
45,603.11
41,621.64
39,639.79
37,743.54
35,059.12
29,953.62
25,697.44
20,652.08
17,658.51
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6,726.95
5,940.92
6,103.51
5,050.38
4,646.80
4,805.06
4,841.69
3,836.79
3,145.09
2,394.02
286.42
Power & Fuel Cost
-
327.46
312.94
298.71
266.90
291.58
271.08
249.16
232.57
165.78
180.89
% Of Sales
-
0.71%
0.69%
0.72%
0.67%
0.77%
0.77%
0.83%
0.91%
0.80%
1.02%
Employee Cost
-
2,434.44
2,508.53
2,243.89
2,114.76
1,959.75
1,783.57
1,599.09
1,377.13
993.74
1,703.57
% Of Sales
-
5.31%
5.50%
5.39%
5.33%
5.19%
5.09%
5.34%
5.36%
4.81%
9.65%
Manufacturing Exp.
-
1,388.63
1,206.52
1,179.46
1,037.27
1,012.00
1,059.17
816.66
751.49
618.66
624.54
% Of Sales
-
3.03%
2.65%
2.83%
2.62%
2.68%
3.02%
2.73%
2.92%
3.00%
3.54%
General & Admin Exp.
-
1,063.97
963.64
838.33
756.45
1,016.24
906.44
904.02
588.32
551.41
484.17
% Of Sales
-
2.32%
2.11%
2.01%
1.91%
2.69%
2.59%
3.02%
2.29%
2.67%
2.74%
Selling & Distn. Exp.
-
15.09
18.77
10.88
7.84
19.02
15.18
15.19
16.31
12.41
131.28
% Of Sales
-
0.03%
0.04%
0.03%
0.02%
0.05%
0.04%
0.05%
0.06%
0.06%
0.74%
Miscellaneous Exp.
-
711.33
1,093.11
479.11
463.58
767.14
1,036.82
541.02
319.77
245.98
131.28
% Of Sales
-
1.55%
2.40%
1.15%
1.17%
2.03%
2.96%
1.81%
1.24%
1.19%
1.32%
EBITDA
39,065.37
39,902.18
39,499.60
36,571.26
34,992.99
32,938.48
30,217.43
26,116.83
22,552.35
18,258.06
17,372.09
EBITDA Margin
85.31%
87.04%
86.62%
87.87%
88.28%
87.27%
86.19%
87.19%
87.76%
88.41%
98.38%
Other Income
1,667.06
1,070.73
1,002.89
1,077.20
1,406.96
929.18
717.31
476.92
734.93
466.29
774.11
Interest
8,700.13
8,772.75
9,633.94
8,036.22
8,357.79
9,509.00
8,848.57
7,324.14
6,249.78
5,086.23
6,573.89
Depreciation
12,904.15
13,095.27
13,333.38
12,871.66
12,039.19
11,607.04
10,540.95
9,230.99
7,722.25
6,181.82
5,173.33
PBT
19,128.15
19,104.89
17,535.17
16,740.58
16,002.97
12,751.62
11,545.22
10,038.62
9,315.25
7,456.30
6,398.98
Tax
3,772.76
2,940.79
2,281.88
2,785.57
3,464.25
3,530.75
-886.35
5,266.75
2,006.27
1,612.93
1,357.86
Tax Rate
19.72%
15.87%
12.83%
14.26%
22.66%
24.46%
-9.83%
39.53%
21.54%
21.63%
21.20%
PAT
15,355.39
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
5,046.25
PAT before Minority Interest
15,355.39
15,573.16
15,419.74
16,824.07
11,821.76
10,904.27
9,904.70
8,056.06
7,308.98
5,843.37
5,046.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
33.53%
33.97%
33.81%
40.42%
29.82%
28.89%
28.25%
26.90%
28.44%
28.29%
28.58%
PAT Growth
-5.00%
0.99%
-8.35%
42.31%
8.41%
10.09%
22.95%
10.22%
25.08%
15.80%
 
EPS
16.51
16.74
16.58
18.09
12.71
11.72
10.65
8.66
7.86
6.28
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
87,145.11
83,026.29
76,247.13
69,936.07
64,695.35
59,088.39
54,425.99
49,865.50
43,969.93
38,438.73
Share Capital
9,300.60
6,975.45
6,975.45
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
Total Reserves
77,844.51
76,050.84
69,271.68
64,704.48
59,463.76
53,856.80
49,194.40
44,633.91
38,738.34
33,207.14
Non-Current Liabilities
1,29,262.95
1,39,126.97
1,39,381.53
1,45,772.92
1,50,960.27
1,46,197.24
1,37,816.80
1,24,939.62
1,14,466.55
1,04,086.65
Secured Loans
64,315.50
74,826.05
81,919.46
90,581.87
1,02,002.62
1,05,513.31
1,07,255.71
1,04,477.54
94,409.79
85,645.02
Unsecured Loans
40,751.45
39,065.24
32,279.94
38,592.92
33,418.49
25,816.20
15,454.61
6,775.63
6,053.52
9,660.04
Long Term Provisions
643.66
577.87
517.14
462.02
424.71
368.15
716.87
5,218.30
4,483.75
5,180.99
Current Liabilities
40,687.98
41,270.56
47,648.50
48,759.28
49,757.37
49,754.66
39,761.05
30,973.33
28,521.85
27,379.88
Trade Payables
371.36
327.79
267.10
187.48
226.54
365.13
240.44
413.98
313.89
430.19
Other Current Liabilities
30,516.92
26,045.52
28,571.10
36,722.37
37,006.10
36,705.69
30,365.96
22,399.02
21,775.76
20,016.60
Short Term Borrowings
2,693.52
2,622.61
5,300.00
1,800.00
3,000.00
4,300.00
1,000.00
1,500.00
2,000.00
1,206.49
Short Term Provisions
7,106.18
12,274.64
13,510.30
10,049.43
9,524.73
8,383.84
8,154.65
6,660.33
4,432.20
5,726.60
Total Liabilities
2,57,096.04
2,63,423.82
2,63,277.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33
1,69,905.26
Net Block
1,77,760.55
1,85,436.99
1,91,772.84
1,83,725.94
1,81,112.10
1,72,739.59
1,56,198.24
1,37,677.83
1,15,094.18
91,191.06
Gross Block
2,75,991.03
2,70,107.49
2,62,726.27
2,41,498.22
2,27,543.18
2,07,214.57
1,79,889.67
1,51,961.53
1,21,490.72
1,20,480.13
Accumulated Depreciation
98,230.48
84,670.50
70,953.43
57,772.28
46,431.08
34,474.98
23,691.43
14,283.70
6,396.54
29,289.07
Non Current Assets
2,23,776.33
2,26,295.41
2,28,322.59
2,21,623.06
2,23,109.22
2,17,884.55
1,99,060.08
1,85,960.08
1,69,605.57
1,56,450.99
Capital Work in Progress
18,197.49
13,772.32
12,853.60
24,837.79
35,177.41
37,631.06
37,668.57
38,264.34
45,610.96
53,681.28
Non Current Investment
3,554.91
3,489.11
3,787.64
1,485.58
1,431.11
1,296.45
1,224.00
1,162.49
913.55
19.49
Long Term Loans & Adv.
2,828.45
2,943.57
1,078.93
843.22
1,288.30
1,669.08
2,942.89
8,024.07
7,095.13
8,341.01
Other Non Current Assets
21,434.93
20,653.42
18,829.58
10,730.53
4,100.30
4,548.37
1,026.38
831.35
891.75
3,218.15
Current Assets
33,319.71
37,128.41
34,709.57
27,995.12
26,871.70
25,344.59
18,854.79
16,679.56
13,435.87
13,454.27
Current Investments
869.12
260.86
15.86
0.00
0.00
0.00
0.00
2.50
5.00
200.10
Inventories
1,406.29
1,339.95
1,357.17
1,366.94
1,433.46
1,247.25
1,049.35
906.95
707.43
718.84
Sundry Debtors
11,539.63
14,883.96
9,189.33
8,629.42
5,040.71
4,728.10
3,640.02
3,131.93
2,739.47
2,206.96
Cash & Bank
7,495.12
7,384.58
5,048.18
5,358.71
5,453.90
4,336.65
2,189.02
3,353.63
2,243.35
2,988.55
Other Current Assets
12,009.55
1,018.52
991.51
1,480.49
14,943.63
15,032.59
11,976.40
9,284.55
7,740.62
7,339.82
Short Term Loans & Adv.
10,819.51
12,240.54
18,107.52
11,159.56
14,371.78
8,002.69
7,122.41
6,009.08
4,158.41
4,995.01
Net Current Assets
-7,368.27
-4,142.15
-12,938.93
-20,764.16
-22,885.67
-24,410.07
-20,906.26
-14,293.77
-15,085.98
-13,925.61
Total Assets
2,57,096.04
2,63,423.82
2,63,032.16
2,64,468.27
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33
1,69,905.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
37,289.50
40,202.87
26,123.52
29,402.68
30,738.63
23,271.16
22,710.12
21,575.27
15,008.08
15,800.08
PBT
18,392.98
17,754.25
19,497.49
15,575.31
14,946.54
8,453.09
13,514.98
9,457.00
7,559.65
6,404.11
Adjustment
21,224.09
22,753.02
16,696.33
18,343.60
17,926.77
22,541.37
13,072.34
13,671.10
10,794.97
8,830.25
Changes in Working Capital
1,053.16
2,548.64
-6,350.92
-2,329.73
434.03
-5,442.55
-1,618.14
318.58
-1,930.95
1,717.62
Cash after chg. in Working capital
40,670.23
43,055.91
29,842.90
31,589.18
33,307.34
25,551.91
24,969.18
23,446.68
16,423.67
16,951.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,380.73
-2,853.04
-3,719.38
-2,186.50
-2,568.71
-2,280.75
-2,259.06
-1,871.41
-1,415.59
-1,151.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,114.39
-7,138.25
752.79
-9,063.48
-10,733.49
-18,727.45
-25,701.45
-23,835.97
-21,576.50
-24,184.66
Net Fixed Assets
-4,954.52
-6,193.32
-5,073.84
-6,665.38
-14,219.70
-23,963.40
-21,793.06
-20,482.34
6,056.44
-25,208.04
Net Investments
-1,924.94
-431.42
-2,979.00
-501.70
-1,007.13
-1,148.29
-278.19
-488.97
85.31
72.26
Others
-6,234.93
-513.51
8,805.63
-1,896.40
4,493.34
6,384.24
-3,630.20
-2,864.66
-27,718.25
951.12
Cash from Financing Activity
-25,903.33
-30,449.56
-28,966.94
-20,521.05
-18,805.84
-2,430.78
1,284.68
3,958.56
5,620.82
6,398.76
Net Cash Inflow / Outflow
-1,728.22
2,615.06
-2,090.63
-181.85
1,199.30
2,112.93
-1,706.65
1,697.86
-947.60
-1,985.82
Opening Cash & Equivalents
5,192.17
2,577.11
4,667.74
4,849.59
3,650.29
1,534.80
3,241.45
1,543.59
2,491.19
4,974.37
Closing Cash & Equivalent
3,463.95
5,192.17
2,577.11
4,487.23
4,849.59
3,647.73
1,534.80
3,241.45
1,543.59
2,988.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
93.70
89.27
81.98
78.97
70.62
90.37
77.10
89.32
76.56
73.47
ROA
5.98%
5.86%
6.38%
4.46%
4.19%
4.07%
3.68%
3.72%
3.27%
3.17%
ROE
18.30%
19.36%
23.02%
22.66%
22.59%
22.61%
18.51%
16.84%
14.89%
13.80%
ROCE
12.93%
12.94%
13.04%
11.95%
12.24%
9.78%
12.23%
9.90%
8.71%
9.87%
Fixed Asset Turnover
0.17
0.17
0.17
0.17
0.17
0.18
0.18
0.19
0.17
0.16
Receivable days
105.19
96.34
79.47
62.94
47.23
43.56
41.26
41.70
43.71
39.53
Inventory Days
10.93
10.79
12.08
12.89
12.96
11.95
11.92
11.47
12.60
14.80
Payable days
0.00
0.00
0.00
0.00
7.21
8.02
9.96
13.04
16.85
18.02
Cash Conversion Cycle
116.12
107.13
91.55
75.83
52.99
47.49
43.22
40.12
39.46
36.31
Total Debt/Equity
1.42
1.55
1.77
2.60
3.01
3.10
3.26
2.55
2.71
2.63
Interest Cover
3.11
2.84
3.44
2.83
2.52
2.02
2.82
2.49
2.47
1.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Power Grid Corporation of India gets nod to establish N-UNMS
    10th Jun 2025, 17:43 PM

    The 'Committee of Directors on Investment on Projects' of the company, in its meeting held on June 10, 2025, has considered and approved the same

    Read More
  • Power Grid Corporation of India commissions project in Gujarat
    6th Jun 2025, 11:30 AM

    The project has been commissioned with effect from April 03, 2025

    Read More
  • Power Grid Corporation of India acquires MEL Power Transmission
    5th Jun 2025, 09:39 AM

    The project comprises 400kV D/C Transmission Line and associated bays at existing Rewa PS (PG) sub-station in the state of Madhya Pradesh

    Read More
  • Power Grid Corporation of India reports marginal fall in Q4 consolidated net profit
    20th May 2025, 12:42 PM

    The total consolidated income of the company increased by 2.32% at Rs 12590.80 crore for Q4FY25

    Read More
  • Power Grid Corporation starts commercial operations at 85 MW solar plant in Madhya Pradesh
    25th Apr 2025, 10:30 AM

    The solar project has been set through its wholly owned subsidiary, namely Powergrid Energy Services

    Read More
  • Municipal Corporation of Delhi inks pact with Power Grid Corporation, Delhi Transco
    16th Apr 2025, 12:59 PM

    The agreement aims to facilitate the development of a waste-to-energy plant at Narela Bawana

    Read More
  • Power Grid Corporation gets nod to raise Rs 6,000 crore via bonds
    4th Apr 2025, 14:10 PM

    The ‘Committee of Directors for Bonds’ in their meeting held on April 4, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.