Shareholder's Funds 
92,662.81
87,145.11
83,026.29
76,247.13
69,936.07
64,695.35
59,088.39
54,425.99
49,865.50
43,969.93
Share Capital
9,300.60
9,300.60
6,975.45
6,975.45
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
5,231.59
Total Reserves
83,362.21
77,844.51
76,050.84
69,271.68
64,704.48
59,463.76
53,856.80
49,194.40
44,633.91
38,738.34
Non-Current Liabilities
1,33,110.62
1,28,331.46
1,39,126.97
1,39,381.53
1,55,199.82
1,61,876.29
1,55,654.27
1,42,784.21
1,24,939.62
1,14,466.55
Secured Loans
56,323.58
64,315.50
74,826.05
81,919.46
90,853.21
1,02,889.71
1,05,513.31
1,07,255.71
1,04,477.54
94,409.79
Unsecured Loans
53,534.37
40,751.45
39,065.24
32,279.94
38,321.58
32,531.40
25,816.20
15,454.61
6,775.63
6,053.52
Long Term Provisions
726.56
643.66
577.87
517.14
462.02
424.71
368.15
716.87
5,218.30
4,483.75
Current Liabilities
46,657.62
41,619.47
41,270.56
47,648.50
39,005.13
38,841.35
40,297.63
34,793.64
30,973.33
28,521.85
Trade Payables
620.44
371.36
327.79
267.10
187.84
226.54
365.13
240.44
413.98
313.89
Other Current Liabilities
33,118.17
31,448.41
26,045.52
28,571.10
26,967.78
26,090.08
27,248.66
25,398.55
22,399.02
21,775.76
Short Term Borrowings
5,709.36
2,693.52
2,622.61
5,300.00
1,800.00
3,000.00
4,300.00
1,000.00
1,500.00
2,000.00
Short Term Provisions
7,209.65
7,106.18
12,274.64
13,510.30
10,049.51
9,524.73
8,383.84
8,154.65
6,660.33
4,432.20
Total Liabilities
2,72,431.05
2,57,096.04
2,63,423.82
2,63,277.16
2,64,141.02
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,958.33
Net Block
1,72,320.17
1,77,760.55
1,85,436.99
1,91,772.84
1,83,725.94
1,81,112.10
1,72,739.59
1,56,198.24
1,37,677.83
1,15,094.18
Gross Block
2,83,822.15
2,75,991.03
2,70,107.49
2,62,726.27
2,41,498.22
2,27,543.18
2,07,214.57
1,79,889.67
1,51,961.53
1,21,490.72
Accumulated Depreciation
1,11,501.98
98,230.48
84,670.50
70,953.43
57,772.28
46,431.08
34,474.98
23,691.43
14,283.70
6,396.54
Non Current Assets
2,36,519.29
2,24,154.25
2,26,295.41
2,28,322.59
2,30,303.36
2,38,541.29
2,29,695.70
2,13,149.05
1,89,098.89
1,69,643.24
Capital Work in Progress
33,585.07
18,197.49
13,772.32
12,853.60
24,837.79
35,177.41
37,631.06
37,668.57
38,264.34
45,610.96
Non Current Investment
3,116.65
3,554.91
3,489.11
3,787.64
1,485.55
1,431.08
1,296.42
1,223.97
1,162.46
913.52
Long Term Loans & Adv.
3,986.31
2,828.45
2,943.57
1,078.93
843.22
1,288.30
1,976.41
3,020.51
8,039.47
7,095.13
Other Non Current Assets
23,511.09
21,812.85
20,653.42
18,829.58
19,410.83
19,532.37
16,052.19
15,037.73
3,954.76
929.42
Current Assets
35,911.76
32,941.79
37,128.41
34,709.57
27,995.12
26,871.70
25,344.59
18,854.79
16,679.56
13,354.66
Current Investments
0.00
869.12
260.86
15.86
0.00
0.00
0.00
0.00
2.50
5.00
Inventories
1,802.52
1,406.29
1,339.95
1,357.17
1,397.93
1,433.46
1,247.25
1,049.35
906.95
707.43
Sundry Debtors
7,964.75
11,539.63
14,883.96
9,189.33
8,933.90
5,040.71
4,728.10
3,640.02
3,131.93
2,739.47
Cash & Bank
10,077.24
7,495.12
7,384.58
5,048.18
5,539.22
5,453.90
4,336.65
2,189.02
3,353.63
2,243.35
Other Current Assets
16,067.25
1,226.94
1,018.52
991.51
12,124.07
14,943.63
15,032.59
11,976.40
9,284.55
7,659.41
Short Term Loans & Adv.
14,973.22
10,404.69
12,240.54
18,107.52
11,159.56
14,371.78
14,310.51
11,167.91
8,535.97
7,187.41
Net Current Assets
-10,745.86
-8,677.68
-4,142.15
-12,938.93
-11,010.01
-11,969.65
-14,953.04
-15,938.85
-14,293.77
-15,167.19
Total Assets
2,72,431.05
2,57,096.04
2,63,423.82
2,63,032.16
2,58,298.48
2,65,412.99
2,55,040.29
2,32,003.84
2,05,778.45
1,86,877.12
|