Hitachi Energy India, 543187, POWERINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,64,385.55
166.41
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,59,696.07
0.02%
31.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
12.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
19.33

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
59.91

P:E (Median)

8 Years
5 Years
3 Years

-
158.88
201.49

P:BV (Average)

8 Years
5 Years
3 Years

-
19.62
24.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
80.95
104.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,754.05 1,883.68 46.21% 2,082.21 1,620.27 28.51% 1,832.55 1,553.74 17.94% 1,478.90 1,327.24 11.43%
Expenses 2,337.77 1,645.71 42.05% 1,736.90 1,453.36 19.51% 1,533.56 1,444.00 6.20% 1,324.00 1,279.34 3.49%
EBITDA 416.28 237.97 74.93% 345.31 166.91 106.88% 298.99 109.74 172.45% 154.90 47.90 223.38%
EBIDTM 15.12% 12.63% 16.58% 10.30% 16.32% 7.06% 10.47% 3.61%
Other Income 57.37 38.17 50.30% 85.80 52.11 64.65% 82.60 0.09 91,677.78% 50.94 0.09 56,500.00%
Interest 3.44 5.99 -42.57% 2.53 11.97 -78.86% 2.86 16.39 -82.55% 3.95 10.89 -63.73%
Depreciation 26.86 23.48 14.40% 26.56 22.99 15.53% 25.82 22.83 13.10% 25.01 22.05 13.42%
PBT 443.35 246.67 79.73% 347.78 184.06 88.95% 352.91 70.61 399.80% 176.88 15.05 1,075.28%
Tax 112.89 62.78 79.82% 86.36 46.68 85.00% 88.55 18.32 383.35% 45.28 4.63 877.97%
PAT 330.46 183.89 79.71% 261.42 137.38 90.29% 264.36 52.29 405.57% 131.60 10.42 1,162.96%
PATM 12.00% 9.76% 12.55% 8.48% 14.43% 3.37% 8.90% 0.79%
EPS 74.09 41.23 79.70% 58.61 30.80 90.29% 59.27 11.72 405.72% 29.51 2.34 1,161.11%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Dec 20 Dec 19
Net Sales 8,147.71 6,384.93 5,237.49 4,468.51 4,883.96 3,420.44 3,236.06 Net Sales Growth 27.61% 21.91% 17.21% -8.51% 42.79% 5.70% Cost Of Goods Sold 3,807.61 3,695.47 3,219.10 2,710.96 2,771.18 1,760.58 1,758.25 Gross Profit 4,340.10 2,689.46 2,018.39 1,757.55 2,112.78 1,659.86 1,477.81 GP Margin 53.27% 42.12% 38.54% 39.33% 43.26% 48.53% 45.67% Total Expenditure 6,932.23 5,780.16 4,878.46 4,218.53 4,561.91 3,152.44 2,898.91 Power & Fuel Cost - 63.92 70.70 65.40 73.37 52.14 42.58 % Of Sales - 1.00% 1.35% 1.46% 1.50% 1.52% 1.32% Employee Cost - 544.76 490.15 417.29 486.75 369.41 255.20 % Of Sales - 8.53% 9.36% 9.34% 9.97% 10.80% 7.89% Manufacturing Exp. - 631.31 487.08 399.38 574.99 514.77 480.38 % Of Sales - 9.89% 9.30% 8.94% 11.77% 15.05% 14.84% General & Admin Exp. - 555.80 427.17 349.10 454.00 298.39 239.29 % Of Sales - 8.70% 8.16% 7.81% 9.30% 8.72% 7.39% Selling & Distn. Exp. - 154.98 109.91 167.15 134.73 87.45 86.10 % Of Sales - 2.43% 2.10% 3.74% 2.76% 2.56% 2.66% Miscellaneous Exp. - 133.92 74.35 109.25 66.89 69.70 37.11 % Of Sales - 2.10% 1.42% 2.44% 1.37% 2.04% 1.15% EBITDA 1,215.48 604.77 359.03 249.98 322.05 268.00 337.15 EBITDA Margin 14.92% 9.47% 6.86% 5.59% 6.59% 7.84% 10.42% Other Income 276.71 57.17 9.29 15.14 66.94 18.50 0.47 Interest 12.78 54.20 56.61 54.14 52.79 37.55 27.77 Depreciation 104.25 91.35 90.01 80.16 95.46 77.17 48.41 PBT 1,320.92 516.39 221.70 130.82 240.74 171.78 261.44 Tax 333.08 132.41 57.92 36.92 73.19 36.48 55.26 Tax Rate 25.22% 25.64% 26.13% 28.22% 26.46% 26.77% 25.04% PAT 987.84 383.98 163.78 93.90 203.40 99.80 165.39 PAT before Minority Interest 987.84 383.98 163.78 93.90 203.40 99.80 165.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.12% 6.01% 3.13% 2.10% 4.16% 2.92% 5.11% PAT Growth 157.26% 134.45% 74.42% -53.83% 103.81% -39.66% EPS 221.49 86.09 36.72 21.05 45.61 22.38 37.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Dec 20 Dec 19
Shareholder's Funds 4,214.11 1,359.87 1,215.31 1,132.39 932.52 839.82 Share Capital 8.92 8.48 8.48 8.48 8.48 8.48 Total Reserves 4,205.19 1,351.39 1,206.83 1,123.91 924.04 831.34 Non-Current Liabilities -5.47 2.65 16.95 21.18 6.22 5.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4,318.63 3,291.15 2,654.38 2,335.48 2,542.53 2,595.45 Trade Payables 2,041.88 1,809.72 1,514.62 1,619.00 1,577.98 1,377.10 Other Current Liabilities 1,996.78 1,082.83 669.56 403.90 776.31 731.39 Short Term Borrowings 0.00 150.00 275.00 125.00 0.00 347.62 Short Term Provisions 279.97 248.60 195.20 187.58 188.24 139.34 Total Liabilities 8,527.27 4,653.67 3,886.64 3,489.05 3,481.27 3,440.62 Net Block 716.58 694.95 713.33 652.54 655.83 579.45 Gross Block 1,293.00 1,202.14 1,149.35 1,023.92 946.48 799.75 Accumulated Depreciation 576.42 507.19 436.02 371.38 290.65 220.30 Non Current Assets 946.29 824.92 814.78 807.78 717.91 655.74 Capital Work in Progress 90.19 62.57 48.67 118.33 32.36 56.69 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 93.37 67.40 52.78 36.91 29.72 19.60 Other Non Current Assets 46.15 0.00 0.00 0.00 0.00 0.00 Current Assets 7,580.98 3,828.75 3,071.86 2,681.27 2,763.36 2,784.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 925.71 887.94 817.90 707.25 495.08 493.20 Sundry Debtors 2,109.58 1,521.71 1,527.77 1,418.70 1,573.90 1,782.85 Cash & Bank 3,806.77 128.20 163.29 85.94 318.95 188.04 Other Current Assets 738.92 73.73 58.73 63.51 375.43 320.79 Short Term Loans & Adv. 625.70 1,217.17 504.17 405.87 308.55 271.84 Net Current Assets 3,262.35 537.60 417.48 345.79 220.83 189.43 Total Assets 8,527.27 4,653.67 3,886.64 3,489.05 3,481.27 3,440.62

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Dec 20 Dec 19
Cash From Operating Activity 1,493.77 252.31 5.37 -126.69 609.72 -72.66 PBT 516.39 221.70 130.82 276.59 136.28 220.65 Adjustment 130.20 130.66 122.84 134.25 140.09 58.60 Changes in Working Capital 1,004.03 -49.34 -181.72 -444.70 368.12 -278.18 Cash after chg. in Working capital 1,650.62 303.02 71.94 -33.86 644.49 1.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -156.85 -50.71 -66.57 -92.83 -34.77 -73.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -109.99 -88.72 -11.77 -166.95 -88.99 -72.77 Net Fixed Assets -118.48 -66.69 -55.77 -163.41 -122.40 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 8.49 -22.03 44.00 -3.54 33.41 Cash from Financing Activity 2,294.73 -198.74 83.69 60.59 -389.82 333.47 Net Cash Inflow / Outflow 3,678.51 -35.15 77.29 -233.05 130.91 188.04 Opening Cash & Equivalents 128.04 163.19 85.90 318.95 188.04 0.00 Closing Cash & Equivalent 3,806.55 128.04 163.19 85.90 318.95 188.04

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Dec 20 Dec 19
Book Value (Rs.) 944.87 320.72 286.63 267.07 219.93 198.07 ROA 5.83% 3.84% 2.55% 5.84% 2.88% 4.81% ROE 13.78% 12.72% 8.00% 19.70% 11.26% 19.69% ROCE 19.94% 18.55% 13.46% 30.08% 16.40% 20.92% Fixed Asset Turnover 5.12 4.45 4.11 4.96 3.92 4.05 Receivable days 103.79 106.26 120.34 111.83 179.67 201.09 Inventory Days 51.84 59.44 62.29 44.93 52.73 55.63 Payable days 136.16 128.06 143.40 167.79 163.15 158.12 Cash Conversion Cycle 19.47 37.63 39.23 -11.04 69.25 98.60 Total Debt/Equity 0.00 0.11 0.23 0.11 0.00 0.41 Interest Cover 10.53 4.92 3.42 6.24 4.63 8.95

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Hitachi Energy investing Rs 2000 crore to establish new LTP factory in Gujarat
12th Jun 2026, 11:30 AM

Once operational, it will support applications like high-voltage transmission, HVDC, power generation, AI data centers, and large-scale industrial applications
Read More
Hitachi Energy, Adani Energy Solutions commission HVDC city center infeed in Mumbai
15th Apr 2026, 09:13 AM

The project is supplied through the Kudus grid connection with power imported from outside the city
Read More

Hitachi Energy India Ltd.

Engineering - Industrial Equipments

BSE: 543187 | NSE: POWERINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Hitachi Energy India Ltd.

Engineering - Industrial Equipments

BSE: 543187 | NSE: POWERINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: