Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Power Mech Projects Ltd.

Engineering - Power Construction

Rating :
72/99

BSE: 539302 | NSE: POWERMECH

NSE BSE
2991.20
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3050
  •  3050
  •  2984
  •  3025.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95687
  •  287983199.6
  •  3417.47
  •  1700

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,458.65
  • 29.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,589.12
  • 0.04%
  • 4.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.28%
  • 0.99%
  • 11.30%
  • FII
  • DII
  • Others
  • 5.07%
  • 20.78%
  • 3.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 22.67
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 70.56
  • 8.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • -
  • 16.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.67
  • 22.93
  • 29.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.88
  • 4.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 13.66
  • 14.18

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
103.26
222.32
284.7
218.14
P/E Ratio
28.97
13.45
10.51
13.71
Revenue
5220.24
6539.05
8424.95
9526.1
EBITDA
605.05
762.25
1066.8
1127.6
Net Income
326.48
448.3
604.1
689.8
ROA
7.98
20.43
22.89
20.66
P/B Ratio
4.38
2.38
1.95
2.42
ROE
16.33
18.8
20.82
FCFF
-218.58
230.2
188.75
FCFF Yield
-2.21
2.33
1.91
Net Debt
127.76
110.3
BVPS
683.09
1256.72
1536.82
1237.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,293.41
1,007.39
28.39%
1,853.28
1,301.53
42.39%
1,337.97
1,107.50
20.81%
1,035.49
932.49
11.05%
Expenses
1,122.41
893.71
25.59%
1,637.59
1,151.92
42.16%
1,187.02
973.65
21.91%
911.82
819.16
11.31%
EBITDA
171.00
113.68
50.42%
215.69
149.61
44.17%
150.95
133.85
12.78%
123.67
113.33
9.12%
EBIDTM
13.22%
11.28%
11.64%
11.49%
11.28%
12.09%
11.94%
12.15%
Other Income
11.37
9.23
23.19%
16.73
10.33
61.96%
8.93
7.44
20.03%
10.11
4.44
127.70%
Interest
29.43
21.74
35.37%
33.65
25.68
31.04%
24.94
22.88
9.00%
18.92
25.01
-24.35%
Depreciation
16.43
12.42
32.29%
16.05
12.09
32.75%
14.02
11.73
19.52%
13.31
10.05
32.44%
PBT
136.51
88.75
53.81%
182.72
122.17
49.56%
120.92
106.68
13.35%
101.55
82.71
22.78%
Tax
55.04
26.42
108.33%
51.11
37.65
35.75%
34.77
43.29
-19.68%
31.39
29.00
8.24%
PAT
81.47
62.33
30.71%
131.61
84.52
55.71%
86.15
63.39
35.90%
70.16
53.71
30.63%
PATM
6.30%
6.19%
7.10%
6.49%
6.44%
5.72%
6.78%
5.76%
EPS
16.62
19.02
-12.62%
37.08
26.73
38.72%
25.95
19.46
33.35%
21.21
17.19
23.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,520.15
5,234.14
4,206.65
3,601.19
2,710.49
1,884.08
2,164.68
2,261.30
1,547.83
1,338.20
1,378.21
Net Sales Growth
26.93%
24.43%
16.81%
32.86%
43.86%
-12.96%
-4.27%
46.09%
15.67%
-2.90%
 
Cost Of Goods Sold
751.00
-15.80
3.67
-16.75
-1.97
6.21
-11.97
3.13
-8.55
-2.90
0.46
Gross Profit
4,769.15
5,249.94
4,202.98
3,617.94
2,712.46
1,877.87
2,176.65
2,258.17
1,556.38
1,341.10
1,377.75
GP Margin
86.40%
100.30%
99.91%
100.47%
100.07%
99.67%
100.55%
99.86%
100.55%
100.22%
99.97%
Total Expenditure
4,858.84
4,630.16
3,711.29
3,199.79
2,424.49
1,842.24
1,893.94
1,970.51
1,345.57
1,172.28
1,196.26
Power & Fuel Cost
-
82.81
93.71
77.69
65.03
49.47
43.20
42.04
34.28
28.74
24.99
% Of Sales
-
1.58%
2.23%
2.16%
2.40%
2.63%
2.00%
1.86%
2.21%
2.15%
1.81%
Employee Cost
-
641.04
552.70
531.12
417.84
322.22
319.55
384.61
305.76
218.07
147.97
% Of Sales
-
12.25%
13.14%
14.75%
15.42%
17.10%
14.76%
17.01%
19.75%
16.30%
10.74%
Manufacturing Exp.
-
3,756.87
2,930.51
2,508.42
1,864.32
1,403.27
1,469.04
1,448.75
945.92
846.81
958.98
% Of Sales
-
71.78%
69.66%
69.66%
68.78%
74.48%
67.86%
64.07%
61.11%
63.28%
69.58%
General & Admin Exp.
-
90.90
75.35
59.69
51.55
40.93
51.81
69.09
47.22
59.23
47.68
% Of Sales
-
1.74%
1.79%
1.66%
1.90%
2.17%
2.39%
3.06%
3.05%
4.43%
3.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.07
0.07
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.00%
0.01%
0.01%
Miscellaneous Exp.
-
74.34
55.35
39.62
27.72
20.14
22.31
22.89
20.88
22.25
0.07
% Of Sales
-
1.42%
1.32%
1.10%
1.02%
1.07%
1.03%
1.01%
1.35%
1.66%
1.17%
EBITDA
661.31
603.98
495.36
401.40
286.00
41.84
270.74
290.79
202.26
165.92
181.95
EBITDA Margin
11.98%
11.54%
11.78%
11.15%
10.55%
2.22%
12.51%
12.86%
13.07%
12.40%
13.20%
Other Income
47.14
45.18
28.45
19.15
17.31
16.33
9.35
14.12
6.72
7.70
5.54
Interest
106.94
99.42
93.93
89.54
79.47
79.27
74.06
55.07
35.87
32.93
32.94
Depreciation
59.81
55.80
44.04
42.91
36.90
35.76
39.43
45.82
42.84
40.93
39.00
PBT
541.70
493.94
385.84
288.10
186.94
-56.86
166.60
204.02
130.27
99.77
115.55
Tax
172.31
143.69
133.91
72.66
46.18
-11.34
37.48
62.37
39.23
35.68
40.55
Tax Rate
31.81%
29.09%
34.71%
25.22%
24.70%
19.94%
22.50%
30.57%
30.11%
35.76%
35.09%
PAT
369.39
326.48
248.07
209.11
138.99
-45.64
129.69
120.09
79.67
64.12
74.80
PAT before Minority Interest
321.88
347.55
248.39
207.31
138.49
-48.61
129.12
141.65
91.04
64.09
74.99
Minority Interest
-47.51
-21.07
-0.32
1.80
0.50
2.97
0.57
-21.56
-11.37
0.03
-0.19
PAT Margin
6.69%
6.24%
5.90%
5.81%
5.13%
-2.42%
5.99%
5.31%
5.15%
4.79%
5.43%
PAT Growth
39.95%
31.61%
18.63%
50.45%
-
-
7.99%
50.73%
24.25%
-14.28%
 
EPS
116.90
103.32
78.50
66.17
43.98
-14.44
41.04
38.00
25.21
20.29
23.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,159.92
1,838.00
1,275.38
1,043.31
904.86
951.15
819.35
698.46
621.25
555.06
Share Capital
31.62
15.81
14.91
14.71
14.71
14.71
14.71
14.71
14.71
14.71
Total Reserves
2,128.30
1,822.19
1,260.47
1,028.60
890.15
936.44
804.64
683.75
606.54
540.35
Non-Current Liabilities
347.52
299.58
195.20
189.52
105.09
97.06
152.08
107.48
112.63
116.53
Secured Loans
49.28
37.46
22.05
34.96
15.86
29.64
45.25
27.72
13.60
21.35
Unsecured Loans
13.93
0.00
4.02
0.00
0.00
0.00
8.73
0.00
1.90
0.00
Long Term Provisions
4.11
3.70
4.31
7.20
4.83
3.70
2.77
2.30
0.41
0.24
Current Liabilities
2,300.79
1,883.13
1,900.56
1,606.75
1,455.63
1,494.45
1,101.99
872.29
822.93
789.53
Trade Payables
929.98
719.50
749.07
539.32
512.61
577.83
443.07
307.45
265.35
270.47
Other Current Liabilities
499.96
377.11
414.03
363.45
267.00
270.36
196.83
193.72
186.04
160.67
Short Term Borrowings
617.42
308.37
405.71
444.68
453.53
425.60
282.24
246.22
164.25
191.85
Short Term Provisions
253.43
478.15
331.75
259.30
222.49
220.66
179.85
124.90
207.29
166.54
Total Liabilities
4,830.94
4,022.35
3,372.48
2,842.67
2,469.11
2,550.77
2,081.57
1,692.04
1,558.92
1,461.56
Net Block
323.35
231.47
188.78
180.48
174.65
187.79
189.94
202.56
206.46
197.78
Gross Block
649.15
546.50
465.61
421.17
382.81
370.45
343.24
319.84
281.44
236.78
Accumulated Depreciation
325.80
315.03
276.83
240.69
208.16
182.66
153.30
117.28
74.97
39.00
Non Current Assets
871.30
663.14
560.31
525.10
478.02
510.11
525.52
447.63
458.60
434.11
Capital Work in Progress
27.91
11.27
2.73
2.38
5.32
2.61
3.34
5.99
11.93
22.00
Non Current Investment
35.28
36.24
35.74
36.65
38.58
32.89
31.34
0.13
0.91
0.31
Long Term Loans & Adv.
398.35
319.38
273.83
247.74
194.32
242.60
260.51
194.06
193.58
188.73
Other Non Current Assets
86.41
64.78
59.23
57.85
65.15
44.22
40.39
44.89
45.72
25.29
Current Assets
3,959.64
3,359.21
2,812.17
2,317.57
1,991.09
2,040.66
1,556.05
1,244.41
1,100.32
1,027.46
Current Investments
0.56
0.56
0.39
2.45
2.36
0.00
0.00
0.00
0.00
0.00
Inventories
197.96
121.82
147.34
137.66
114.67
126.33
92.73
47.22
43.69
31.29
Sundry Debtors
1,462.22
1,039.65
893.51
666.57
533.51
541.72
389.15
308.60
294.87
272.18
Cash & Bank
592.77
479.83
171.53
150.14
64.44
75.08
88.07
94.76
34.75
43.19
Other Current Assets
1,706.13
728.60
577.02
463.19
1,276.11
1,297.53
986.10
793.83
727.01
680.81
Short Term Loans & Adv.
744.43
988.75
1,022.38
897.56
808.73
794.13
632.08
480.00
489.74
404.64
Net Current Assets
1,658.85
1,476.08
911.61
710.82
535.46
546.21
454.06
372.12
277.39
237.92
Total Assets
4,830.94
4,022.35
3,372.48
2,842.67
2,469.11
2,550.77
2,081.57
1,692.04
1,558.92
1,461.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.74
204.60
182.26
174.65
122.21
-47.66
1.45
35.76
119.08
-16.96
PBT
491.23
382.30
279.97
184.67
-59.95
168.17
205.55
130.04
100.33
115.82
Adjustment
122.97
91.87
130.80
114.07
111.90
108.30
52.27
72.52
68.57
66.87
Changes in Working Capital
-462.03
-197.93
-155.25
-62.90
96.47
-251.45
-196.65
-126.81
-9.75
-163.43
Cash after chg. in Working capital
152.17
276.24
255.52
235.84
148.42
25.02
61.17
75.75
159.15
19.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-151.43
-71.64
-73.26
-61.19
-26.21
-72.68
-59.72
-39.99
-40.07
-36.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.59
-373.19
-91.00
-51.76
-46.80
2.70
-62.83
-41.79
-39.68
-62.92
Net Fixed Assets
-109.31
-63.06
-46.07
-35.18
-21.15
-24.50
-39.10
-20.83
-5.24
110.10
Net Investments
0.00
-0.35
2.05
-0.12
-2.38
0.00
-2.78
-1.60
-2.63
0.00
Others
-83.28
-309.78
-46.98
-16.46
-23.27
27.20
-20.95
-19.36
-31.81
-173.02
Cash from Financing Activity
232.00
175.95
-120.28
-63.15
-91.30
59.05
24.82
49.58
-73.26
70.76
Net Cash Inflow / Outflow
40.15
7.36
-29.02
59.74
-15.89
14.09
-36.56
43.55
6.14
-9.12
Opening Cash & Equivalents
51.84
44.48
73.49
13.75
29.64
15.55
52.11
8.56
2.42
11.54
Closing Cash & Equivalent
91.99
51.84
44.47
73.49
13.75
29.64
15.55
52.11
8.56
2.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
683.09
581.28
427.69
709.25
615.13
646.60
557.00
474.82
422.31
377.32
ROA
7.85%
6.72%
6.67%
5.21%
-1.94%
5.57%
7.51%
5.60%
4.24%
5.70%
ROE
17.39%
15.96%
17.88%
14.22%
-5.24%
14.59%
18.67%
13.80%
10.90%
16.50%
ROCE
23.10%
23.93%
22.25%
17.70%
1.34%
18.05%
23.59%
18.16%
16.20%
19.92%
Fixed Asset Turnover
8.76
8.31
8.12
6.74
5.00
6.07
6.82
5.15
5.16
4.75
Receivable days
87.23
83.87
79.06
80.80
104.15
78.48
56.31
71.15
77.33
61.91
Inventory Days
11.15
11.68
14.44
16.99
23.34
18.47
11.29
10.72
10.23
8.39
Payable days
0.00
0.00
0.00
0.00
0.00
99.72
70.73
78.65
85.62
76.20
Cash Conversion Cycle
98.38
95.54
93.50
97.79
127.50
-2.77
-3.13
3.22
1.94
-5.89
Total Debt/Equity
0.33
0.21
0.37
0.51
0.56
0.54
0.46
0.43
0.34
0.45
Interest Cover
5.94
5.07
4.13
3.32
0.24
3.25
4.70
4.63
4.03
4.51

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Power Mech Projects wins order worth Rs 370.84 crore
    28th Aug 2025, 14:50 PM

    The order is to be executed within 30 months

    Read More
  • Power Mech Projects - Quarterly Results
    8th Aug 2025, 16:23 PM

    Read More
  • Power Mech Projects secures orders worth Rs 551.35 crore
    15th Jul 2025, 09:39 AM

    In addition, the company has secured another order worth Rs 52.96 crore from Jhabua Power

    Read More
  • Power Mech Projects secures orders from BSPGCL
    27th Jun 2025, 12:11 PM

    These projects are to be developed at various power sub-stations in the state of Bihar with a cumulative capacity of 13.66 MW (AC)

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.