Nifty
:
24056.00
Sensex
:
77100.47
34.35 (0.14%)
109.25 (0.14%)
Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Power Mech Projects Ltd.

Engineering - Power Construction

Rating :
70/99

BSE: 539302 | NSE: POWERMECH

NSE BSE
2760.10
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2821
  •  2840
  •  2744
  •  2792.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  73860
  •  204371132.6
  •  3415
  •  1717.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,725.46
  • 23.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,883.83
  • 0.05%
  • 3.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.42%
  • 1.14%
  • 12.49%
  • FII
  • DII
  • Others
  • 6.47%
  • 19.37%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 22.67
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 70.56
  • 8.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.83
  • -
  • 16.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 24.90
  • 29.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 3.24
  • 4.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 12.57
  • 14.20

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
22.05
127.61
141.85
190.1
P/E Ratio
125.17
21.63
19.46
14.52
Revenue
-
5794.8
7292.35
9332.5
EBITDA
-
669.9
857.55
1146.3
Net Income
1424
377.3
494
608.6
ROA
-
18.41
20.38
21.68
P/B Ratio
-
3.47
2.93
2.42
ROE
-
14.61
15.5
16.3
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
796.41
943.1
1138.3

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,110.73
1,853.28
13.89%
1,419.56
1,337.97
6.10%
1,237.87
1,035.49
19.54%
1,293.41
1,007.39
28.39%
Expenses
1,883.85
1,637.59
15.04%
1,259.89
1,137.02
10.81%
1,090.81
911.82
19.63%
1,122.41
893.71
25.59%
EBITDA
226.88
215.69
5.19%
159.67
200.95
-20.54%
147.06
123.67
18.91%
171.00
113.68
50.42%
EBIDTM
10.75%
11.64%
11.25%
15.02%
11.88%
11.94%
13.22%
11.28%
Other Income
9.94
16.73
-40.59%
13.43
8.93
50.39%
10.93
10.11
8.11%
11.37
9.23
23.19%
Interest
27.92
33.65
-17.03%
29.89
74.94
-60.11%
28.40
18.92
50.11%
29.43
21.74
35.37%
Depreciation
21.34
16.05
32.96%
19.32
14.02
37.80%
17.42
13.31
30.88%
16.43
12.42
32.29%
PBT
187.56
182.72
2.65%
123.89
120.92
2.46%
112.17
101.55
10.46%
136.51
88.75
53.81%
Tax
33.28
51.11
-34.89%
24.24
34.77
-30.28%
33.26
31.39
5.96%
55.04
26.42
108.33%
PAT
154.28
131.61
17.23%
99.65
86.15
15.67%
78.91
70.16
12.47%
81.47
62.33
30.71%
PATM
7.31%
7.10%
7.02%
6.44%
6.37%
6.78%
6.30%
6.19%
EPS
45.08
37.08
21.57%
29.72
25.95
14.53%
23.69
21.21
11.69%
16.62
19.02
-12.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,061.57
5,234.14
4,206.65
3,601.19
2,710.49
1,884.08
2,164.68
2,261.30
1,547.83
1,338.20
1,378.21
Net Sales Growth
15.81%
24.43%
16.81%
32.86%
43.86%
-12.96%
-4.27%
46.09%
15.67%
-2.90%
 
Cost Of Goods Sold
869.02
-15.80
3.67
-16.75
-1.97
6.21
-11.97
3.13
-8.55
-2.90
0.46
Gross Profit
5,192.55
5,249.94
4,202.98
3,617.94
2,712.46
1,877.87
2,176.65
2,258.17
1,556.38
1,341.10
1,377.75
GP Margin
85.66%
100.30%
99.91%
100.47%
100.07%
99.67%
100.55%
99.86%
100.55%
100.22%
99.97%
Total Expenditure
5,356.96
4,630.16
3,711.29
3,199.79
2,424.49
1,842.24
1,893.94
1,970.51
1,345.57
1,172.28
1,196.26
Power & Fuel Cost
-
82.81
93.71
77.69
65.03
49.47
43.20
42.04
34.28
28.74
24.99
% Of Sales
-
1.58%
2.23%
2.16%
2.40%
2.63%
2.00%
1.86%
2.21%
2.15%
1.81%
Employee Cost
-
641.04
552.70
531.12
417.84
322.22
319.55
384.61
305.76
218.07
147.97
% Of Sales
-
12.25%
13.14%
14.75%
15.42%
17.10%
14.76%
17.01%
19.75%
16.30%
10.74%
Manufacturing Exp.
-
3,756.87
2,930.51
2,508.42
1,864.32
1,403.27
1,469.04
1,448.75
945.92
846.81
958.98
% Of Sales
-
71.78%
69.66%
69.66%
68.78%
74.48%
67.86%
64.07%
61.11%
63.28%
69.58%
General & Admin Exp.
-
90.90
75.35
59.69
51.55
40.93
51.81
69.09
47.22
59.23
47.68
% Of Sales
-
1.74%
1.79%
1.66%
1.90%
2.17%
2.39%
3.06%
3.05%
4.43%
3.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.07
0.07
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.00%
0.01%
0.01%
Miscellaneous Exp.
-
74.34
55.35
39.62
27.72
20.14
22.31
22.89
20.88
22.25
0.07
% Of Sales
-
1.42%
1.32%
1.10%
1.02%
1.07%
1.03%
1.01%
1.35%
1.66%
1.17%
EBITDA
704.61
603.98
495.36
401.40
286.00
41.84
270.74
290.79
202.26
165.92
181.95
EBITDA Margin
11.62%
11.54%
11.78%
11.15%
10.55%
2.22%
12.51%
12.86%
13.07%
12.40%
13.20%
Other Income
45.67
45.18
28.45
19.15
17.31
16.33
9.35
14.12
6.72
7.70
5.54
Interest
115.64
99.42
93.93
89.54
79.47
79.27
74.06
55.07
35.87
32.93
32.94
Depreciation
74.51
55.80
44.04
42.91
36.90
35.76
39.43
45.82
42.84
40.93
39.00
PBT
560.13
493.94
385.84
288.10
186.94
-56.86
166.60
204.02
130.27
99.77
115.55
Tax
145.82
143.69
133.91
72.66
46.18
-11.34
37.48
62.37
39.23
35.68
40.55
Tax Rate
26.03%
29.09%
34.71%
25.22%
24.70%
19.94%
22.50%
30.57%
30.11%
35.76%
35.09%
PAT
414.31
326.48
248.07
209.11
138.99
-45.64
129.69
120.09
79.67
64.12
75.08
PAT before Minority Interest
366.62
347.55
248.39
207.31
138.49
-48.61
129.12
141.65
91.04
64.09
75.27
Minority Interest
-47.69
-21.07
-0.32
1.80
0.50
2.97
0.57
-21.56
-11.37
0.03
-0.19
PAT Margin
6.84%
6.24%
5.90%
5.81%
5.13%
-2.42%
5.99%
5.31%
5.15%
4.79%
5.45%
PAT Growth
18.29%
31.61%
18.63%
50.45%
-
-
7.99%
50.73%
24.25%
-14.60%
 
EPS
131.11
103.32
78.50
66.17
43.98
-14.44
41.04
38.00
25.21
20.29
23.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,159.92
1,838.00
1,275.38
1,043.31
904.86
951.15
819.35
698.46
621.25
555.06
Share Capital
31.62
15.81
14.91
14.71
14.71
14.71
14.71
14.71
14.71
14.71
Total Reserves
2,128.30
1,822.19
1,260.47
1,028.60
890.15
936.44
804.64
683.75
606.54
540.35
Non-Current Liabilities
347.52
299.58
195.20
189.52
105.09
97.06
152.08
107.48
112.63
116.53
Secured Loans
49.28
37.46
22.05
34.96
15.86
29.64
45.25
27.72
13.60
21.35
Unsecured Loans
13.93
0.00
4.02
0.00
0.00
0.00
8.73
0.00
1.90
0.00
Long Term Provisions
4.11
3.70
4.31
7.20
4.83
3.70
2.77
2.30
0.41
0.24
Current Liabilities
2,300.79
1,883.13
1,900.56
1,606.75
1,455.63
1,494.45
1,101.99
872.29
822.93
789.53
Trade Payables
929.98
719.50
749.07
539.32
512.61
577.83
443.07
307.45
265.35
270.47
Other Current Liabilities
499.96
377.11
414.03
363.45
267.00
270.36
196.83
193.72
186.04
160.67
Short Term Borrowings
617.42
308.37
405.71
444.68
453.53
425.60
282.24
246.22
164.25
191.85
Short Term Provisions
253.43
478.15
331.75
259.30
222.49
220.66
179.85
124.90
207.29
166.54
Total Liabilities
4,830.94
4,022.35
3,372.48
2,842.67
2,469.11
2,550.77
2,081.57
1,692.04
1,558.92
1,461.56
Net Block
323.35
231.47
188.78
180.48
174.65
187.79
189.94
202.56
206.46
197.78
Gross Block
649.15
546.50
465.61
421.17
382.81
370.45
343.24
319.84
281.44
236.78
Accumulated Depreciation
325.80
315.03
276.83
240.69
208.16
182.66
153.30
117.28
74.97
39.00
Non Current Assets
871.30
663.14
560.31
525.10
478.02
510.11
525.52
447.63
458.60
434.11
Capital Work in Progress
27.91
11.27
2.73
2.38
5.32
2.61
3.34
5.99
11.93
22.00
Non Current Investment
35.28
36.24
35.74
36.65
38.58
32.89
31.34
0.13
0.91
0.31
Long Term Loans & Adv.
398.35
319.38
273.83
247.74
194.32
242.60
260.51
194.06
193.58
188.73
Other Non Current Assets
86.41
64.78
59.23
57.85
65.15
44.22
40.39
44.89
45.72
25.29
Current Assets
3,959.64
3,359.21
2,812.17
2,317.57
1,991.09
2,040.66
1,556.05
1,244.41
1,100.32
1,027.46
Current Investments
0.56
0.56
0.39
2.45
2.36
0.00
0.00
0.00
0.00
0.00
Inventories
197.96
121.82
147.34
137.66
114.67
126.33
92.73
47.22
43.69
31.29
Sundry Debtors
1,462.22
1,039.65
893.51
666.57
533.51
541.72
389.15
308.60
294.87
272.18
Cash & Bank
592.77
479.83
171.53
150.14
64.44
75.08
88.07
94.76
34.75
43.19
Other Current Assets
1,706.13
728.60
577.02
463.19
1,276.11
1,297.53
986.10
793.83
727.01
680.80
Short Term Loans & Adv.
744.43
988.75
1,022.38
897.56
808.73
794.13
632.08
480.00
489.74
405.65
Net Current Assets
1,658.85
1,476.08
911.61
710.82
535.46
546.21
454.06
372.12
277.39
237.92
Total Assets
4,830.94
4,022.35
3,372.48
2,842.67
2,469.11
2,550.77
2,081.57
1,692.04
1,558.92
1,461.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.74
204.60
182.26
174.65
122.21
-47.66
1.45
35.76
119.08
-16.96
PBT
491.23
382.30
279.97
184.67
-59.95
168.17
205.55
130.04
100.33
115.82
Adjustment
122.97
91.87
130.80
114.07
111.90
108.30
52.27
72.52
68.57
66.87
Changes in Working Capital
-462.03
-197.93
-155.25
-62.90
96.47
-251.45
-196.65
-126.81
-9.75
-163.43
Cash after chg. in Working capital
152.17
276.24
255.52
235.84
148.42
25.02
61.17
75.75
159.15
19.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-151.43
-71.64
-73.26
-61.19
-26.21
-72.68
-59.72
-39.99
-40.07
-36.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.59
-373.19
-91.00
-51.76
-46.80
2.70
-62.83
-41.79
-39.68
-62.92
Net Fixed Assets
-109.31
-63.06
-46.07
-35.18
-21.15
-24.50
-39.10
-20.83
-5.24
110.10
Net Investments
0.00
-0.35
2.05
-0.12
-2.38
0.00
-2.78
-1.60
-2.63
0.00
Others
-83.28
-309.78
-46.98
-16.46
-23.27
27.20
-20.95
-19.36
-31.81
-173.02
Cash from Financing Activity
232.00
175.95
-120.28
-63.15
-91.30
59.05
24.82
49.58
-73.26
70.76
Net Cash Inflow / Outflow
40.15
7.36
-29.02
59.74
-15.89
14.09
-36.56
43.55
6.14
-9.12
Opening Cash & Equivalents
51.84
44.48
73.49
13.75
29.64
15.55
52.11
8.56
2.42
11.54
Closing Cash & Equivalent
91.99
51.84
44.47
73.49
13.75
29.64
15.55
52.11
8.56
2.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
683.09
581.28
427.69
709.25
615.13
646.60
557.00
474.82
422.31
377.32
ROA
7.85%
6.72%
6.67%
5.21%
-1.94%
5.57%
7.51%
5.60%
4.24%
5.70%
ROE
17.39%
15.96%
17.88%
14.22%
-5.24%
14.59%
18.67%
13.80%
10.90%
16.50%
ROCE
23.10%
23.93%
22.25%
17.70%
1.34%
18.05%
23.59%
18.16%
16.20%
19.92%
Fixed Asset Turnover
8.76
8.31
8.12
6.74
5.00
6.07
6.82
5.15
5.16
4.75
Receivable days
87.23
83.87
79.06
80.80
104.15
78.48
56.31
71.15
77.33
61.91
Inventory Days
11.15
11.68
14.44
16.99
23.34
18.47
11.29
10.72
10.23
8.39
Payable days
0.00
0.00
0.00
0.00
0.00
99.72
70.73
78.65
85.62
76.20
Cash Conversion Cycle
98.38
95.54
93.50
97.79
127.50
-2.77
-3.13
3.22
1.94
-5.89
Total Debt/Equity
0.33
0.21
0.37
0.51
0.56
0.54
0.46
0.43
0.34
0.45
Interest Cover
5.94
5.07
4.13
3.32
0.24
3.25
4.70
4.63
4.03
4.51

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Power Mech Projects secures order worth Rs 1,008.90 crore
    20th Jun 2026, 18:25 PM

    The order is to be executed within 36 months

    Read More
  • Power Mech Projects secures order worth Rs 266.26 crore
    3rd Jun 2026, 11:42 AM

    It is KPI based contract for operations and maintenance services at 2x300MW Thermal Power Plant at Butibori, Maharashtra, India

    Read More
  • Power Mech Projects secures Rs 227.95 crore order form South Western Railway
    27th Apr 2026, 14:52 PM

    The order is for development of Vande Bharat Sleeper Trains Maintenance Depot at Thanisandra (THSA)

    Read More
  • Power Mech Projects secures Rs 296 crore Mumbai Monorail O&M contract
    10th Apr 2026, 12:58 PM

    The company will undertake comprehensive O&M services which include operating new advanced rolling stock and the new and upgraded CBTC signaling system

    Read More
  • Power Mech Projects wins order worth Rs 109.22 crore from Hindustan Zinc
    1st Apr 2026, 12:21 PM

    The order is to be executed within 48 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.