Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

PPAP Automotive Ltd.

Auto Ancillary

Rating :
65/99

BSE: 532934 | NSE: PPAP

NSE BSE
266.20
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  277.05
  •  283
  •  262
  •  278.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68822
  •  18758177.64
  •  294.79
  •  154.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 374.76
  • 81.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 539.12
  • 0.94%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.48%
  • 3.03%
  • 20.83%
  • FII
  • DII
  • Others
  • 5.65%
  • 0.00%
  • 6.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 11.45
  • 2.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 11.60
  • 5.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.72
  • 14.10
  • 27.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.37
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.04
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 9.48
  • 9.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
116.63
122.68
-4.93%
147.22
135.70
8.49%
139.25
122.36
13.80%
144.86
148.40
-2.39%
Expenses
107.33
110.87
-3.19%
132.23
124.17
6.49%
125.26
112.60
11.24%
128.48
136.21
-5.68%
EBITDA
9.30
11.81
-21.25%
14.99
11.53
30.01%
13.98
9.76
43.24%
16.38
12.19
34.37%
EBIDTM
7.97%
9.63%
10.18%
8.50%
10.04%
7.98%
11.31%
8.21%
Other Income
0.39
0.59
-33.90%
0.22
0.22
0.00%
0.19
0.12
58.33%
0.31
0.49
-36.73%
Interest
4.26
3.77
13.00%
4.37
3.89
12.34%
4.25
3.60
18.06%
4.04
3.45
17.10%
Depreciation
8.50
8.61
-1.28%
8.50
8.59
-1.05%
8.64
8.71
-0.80%
8.69
8.63
0.70%
PBT
-3.08
0.02
-
2.35
-0.73
-
1.29
-2.43
-
3.96
0.61
549.18%
Tax
-0.66
0.00
-
0.56
7.22
-92.24%
0.31
-0.89
-
1.00
-0.08
-
PAT
-2.42
0.02
-
1.78
-7.95
-
0.98
-1.54
-
2.96
0.69
328.99%
PATM
-2.07%
0.01%
1.21%
-5.86%
0.71%
-1.26%
2.04%
0.47%
EPS
-1.61
0.07
-
1.72
-5.83
-
1.15
-1.91
-
2.03
0.39
420.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
547.96
554.01
522.92
511.11
421.92
322.20
359.51
410.98
397.62
345.01
318.63
Net Sales Growth
3.56%
5.95%
2.31%
21.14%
30.95%
-10.38%
-12.52%
3.36%
15.25%
8.28%
 
Cost Of Goods Sold
311.67
303.22
300.17
301.35
247.51
177.11
186.28
198.18
188.60
172.07
160.08
Gross Profit
236.29
250.79
222.75
209.76
174.41
145.08
173.23
212.80
209.02
172.94
158.55
GP Margin
43.12%
45.27%
42.60%
41.04%
41.34%
45.03%
48.19%
51.78%
52.57%
50.13%
49.76%
Total Expenditure
493.30
496.39
482.92
466.86
382.87
288.92
308.51
333.56
312.60
278.33
265.44
Power & Fuel Cost
-
14.86
15.02
13.47
9.30
8.44
8.79
11.03
9.49
7.77
8.54
% Of Sales
-
2.68%
2.87%
2.64%
2.20%
2.62%
2.44%
2.68%
2.39%
2.25%
2.68%
Employee Cost
-
100.50
95.19
82.91
72.24
62.19
66.22
71.33
63.23
53.26
49.78
% Of Sales
-
18.14%
18.20%
16.22%
17.12%
19.30%
18.42%
17.36%
15.90%
15.44%
15.62%
Manufacturing Exp.
-
32.65
30.78
29.13
20.99
14.94
17.71
23.74
23.63
21.65
25.16
% Of Sales
-
5.89%
5.89%
5.70%
4.97%
4.64%
4.93%
5.78%
5.94%
6.28%
7.90%
General & Admin Exp.
-
22.44
19.59
17.50
15.66
12.31
13.20
15.86
16.86
14.01
11.83
% Of Sales
-
4.05%
3.75%
3.42%
3.71%
3.82%
3.67%
3.86%
4.24%
4.06%
3.71%
Selling & Distn. Exp.
-
20.45
20.08
19.96
14.57
11.37
12.24
12.24
10.00
8.83
8.60
% Of Sales
-
3.69%
3.84%
3.91%
3.45%
3.53%
3.40%
2.98%
2.51%
2.56%
2.70%
Miscellaneous Exp.
-
2.27
2.09
2.54
2.61
2.55
4.06
1.17
0.79
0.73
8.60
% Of Sales
-
0.41%
0.40%
0.50%
0.62%
0.79%
1.13%
0.28%
0.20%
0.21%
0.46%
EBITDA
54.65
57.62
40.00
44.25
39.05
33.28
51.00
77.42
85.02
66.68
53.19
EBITDA Margin
9.97%
10.40%
7.65%
8.66%
9.26%
10.33%
14.19%
18.84%
21.38%
19.33%
16.69%
Other Income
1.11
1.31
1.66
1.41
1.00
2.10
0.59
1.07
2.59
2.07
1.09
Interest
16.92
16.86
14.93
12.04
6.95
4.15
2.92
4.27
4.57
6.34
8.08
Depreciation
34.33
34.45
34.15
31.12
29.47
26.47
25.72
26.00
25.99
24.39
24.67
PBT
4.52
7.61
-7.41
2.51
3.62
4.75
22.95
48.23
57.05
38.03
21.52
Tax
1.21
1.87
4.98
0.83
0.92
1.13
3.84
14.81
19.64
12.97
7.49
Tax Rate
26.77%
24.57%
-67.21%
33.07%
25.41%
23.79%
16.73%
30.71%
34.43%
34.10%
34.80%
PAT
3.30
7.00
-13.04
-5.94
-0.79
3.62
19.11
33.42
37.41
25.05
14.03
PAT before Minority Interest
3.30
7.00
-13.04
-5.94
-0.79
3.62
19.11
33.42
37.41
25.05
14.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.60%
1.26%
-2.49%
-1.16%
-0.19%
1.12%
5.32%
8.13%
9.41%
7.26%
4.40%
PAT Growth
137.59%
-
-
-
-
-81.06%
-42.82%
-10.67%
49.34%
78.55%
 
EPS
2.34
4.96
-9.25
-4.21
-0.56
2.57
13.55
23.70
26.53
17.77
9.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
287.90
282.89
294.75
303.88
306.18
303.23
295.42
269.69
236.59
205.53
Share Capital
14.09
14.00
14.00
14.00
14.00
14.00
14.00
14.00
14.00
14.00
Total Reserves
272.89
267.04
280.26
289.88
292.18
289.23
281.42
255.69
222.59
191.53
Non-Current Liabilities
81.22
91.26
91.32
92.16
58.55
28.48
29.11
32.86
43.10
55.40
Secured Loans
59.05
66.95
71.65
78.89
44.58
12.03
12.94
16.44
27.68
44.20
Unsecured Loans
2.69
6.65
8.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.16
5.62
5.98
6.39
7.32
9.51
7.12
6.71
5.78
5.25
Current Liabilities
198.45
181.83
161.93
104.70
79.58
80.86
106.38
101.31
79.57
67.40
Trade Payables
67.09
57.49
63.26
48.58
47.91
41.88
40.21
31.55
24.41
22.33
Other Current Liabilities
54.69
64.53
44.39
32.27
29.10
21.25
45.44
48.15
35.77
28.06
Short Term Borrowings
75.39
58.48
53.25
21.78
0.02
9.93
3.76
1.21
8.27
14.48
Short Term Provisions
1.29
1.34
1.03
2.07
2.56
7.81
16.98
20.40
11.12
2.53
Total Liabilities
567.57
555.98
548.00
500.74
444.31
412.57
430.91
403.86
359.26
328.33
Net Block
316.25
313.00
318.80
284.30
243.87
230.21
237.22
211.00
197.12
217.24
Gross Block
562.63
529.12
501.96
436.69
369.00
328.99
311.04
260.29
221.10
347.53
Accumulated Depreciation
246.38
216.12
183.16
152.39
125.12
98.77
73.82
49.29
23.98
130.28
Non Current Assets
391.62
384.54
382.85
364.17
326.08
299.72
297.89
282.87
253.65
227.74
Capital Work in Progress
26.55
16.94
10.75
21.47
20.33
8.44
2.30
11.83
3.18
1.21
Non Current Investment
38.96
36.69
37.33
42.94
46.42
47.90
48.84
48.53
46.58
0.01
Long Term Loans & Adv.
8.41
16.22
12.73
10.68
11.32
9.43
6.55
9.33
4.48
7.02
Other Non Current Assets
1.46
1.70
3.24
4.77
4.14
3.74
2.97
2.18
2.30
2.26
Current Assets
175.96
171.44
165.15
136.57
118.23
112.85
133.02
120.99
105.60
100.60
Current Investments
4.65
6.30
4.45
2.70
0.00
0.00
0.00
0.00
2.51
1.78
Inventories
61.06
69.35
76.13
56.06
44.96
49.57
44.96
31.96
23.05
38.95
Sundry Debtors
72.54
67.25
65.11
55.86
60.40
39.98
57.42
55.23
48.80
40.12
Cash & Bank
1.78
2.04
0.94
0.57
1.52
6.12
0.51
1.44
2.22
0.99
Other Current Assets
35.93
3.88
3.57
2.60
11.37
17.18
30.12
32.36
29.03
18.76
Short Term Loans & Adv.
30.57
22.61
14.95
18.78
8.18
14.43
24.82
26.99
24.75
1.14
Net Current Assets
-22.49
-10.40
3.22
31.88
38.65
31.99
26.64
19.68
26.04
33.20
Total Assets
567.58
555.98
548.00
500.74
444.31
412.57
430.91
403.86
359.25
328.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
52.19
40.58
30.01
20.53
26.44
35.85
58.83
77.75
70.05
41.16
PBT
8.86
-8.05
-5.11
0.13
4.75
22.04
48.23
57.05
38.03
21.52
Adjustment
48.75
49.14
48.64
37.70
27.12
28.67
29.76
29.48
28.75
32.65
Changes in Working Capital
-3.75
1.33
-11.18
-13.74
-4.35
-2.67
-2.24
12.82
9.84
-9.33
Cash after chg. in Working capital
53.87
42.41
32.35
24.09
27.53
48.05
75.74
99.35
76.61
44.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.68
-1.83
-2.34
-3.56
-1.08
-12.19
-16.91
-21.60
-6.56
-3.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.40
-30.00
-57.74
-70.90
-48.87
-27.46
-43.13
-45.43
-42.68
-24.23
Net Fixed Assets
-41.20
-32.80
-48.60
-57.96
-47.96
-23.49
-41.22
-47.84
96.60
Net Investments
0.77
-1.80
-3.75
-10.41
-4.50
-2.29
0.00
2.51
-13.51
Others
5.03
4.60
-5.39
-2.53
3.59
-1.68
-1.91
-0.10
-125.77
Cash from Financing Activity
-17.24
-9.48
28.11
49.47
20.57
-5.62
-16.64
-33.10
-25.47
-18.21
Net Cash Inflow / Outflow
-0.46
1.10
0.39
-0.91
-1.85
2.78
-0.94
-0.79
1.90
-1.28
Opening Cash & Equivalents
1.93
0.83
0.44
1.35
3.20
0.43
1.37
2.15
0.25
2.19
Closing Cash & Equivalent
1.47
1.93
0.83
0.44
1.35
3.20
0.43
1.37
2.15
0.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
203.73
200.74
210.19
217.06
218.70
216.59
211.01
192.64
168.99
146.81
ROA
1.25%
-2.36%
-1.13%
-0.17%
0.85%
4.53%
8.01%
9.80%
7.29%
4.27%
ROE
2.46%
-4.53%
-1.99%
-0.26%
1.19%
6.38%
11.83%
14.78%
11.33%
6.82%
ROCE
5.74%
1.55%
1.62%
1.84%
2.60%
8.02%
16.95%
20.97%
15.61%
10.58%
Fixed Asset Turnover
1.01
1.01
1.09
1.05
0.92
1.12
1.44
1.70
1.38
1.05
Receivable days
46.05
46.20
43.19
50.29
56.85
49.45
50.03
46.44
41.27
39.96
Inventory Days
42.96
50.77
47.20
43.69
53.54
47.99
34.16
24.55
28.78
38.80
Payable days
74.98
73.41
67.73
71.15
92.52
46.60
38.00
31.62
29.59
29.17
Cash Conversion Cycle
14.03
23.55
22.66
22.83
17.88
50.84
46.18
39.37
40.46
49.60
Total Debt/Equity
0.58
0.57
0.51
0.36
0.17
0.07
0.08
0.11
0.22
0.36
Interest Cover
1.53
0.46
0.58
1.02
2.15
8.86
12.30
13.48
7.00
3.66

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • PPAP Automotive - Quarterly Results
    8th Aug 2025, 15:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.