Shareholder's Funds 
8,162.62
8,125.47
7,911.37
6,773.50
6,696.60
5,605.00
Share Capital
1,327.16
1,324.35
1,322.95
1,193.32
1,185.91
994.60
Total Reserves
6,762.67
6,738.96
6,560.95
5,580.18
5,510.69
4,610.30
Non-Current Liabilities
4,529.41
3,392.72
2,644.64
3,812.00
2,902.58
2,560.38
Secured Loans
4,299.97
3,214.07
2,483.75
3,383.54
2,622.14
2,339.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
94.31
48.66
32.32
275.97
145.34
6.78
Current Liabilities
4,874.74
3,850.56
4,369.30
3,851.04
3,118.01
2,590.70
Trade Payables
2,479.11
1,533.77
1,538.37
1,192.71
1,026.35
917.94
Other Current Liabilities
1,478.61
1,184.72
1,575.68
1,305.30
1,242.76
1,140.63
Short Term Borrowings
747.80
995.32
1,171.38
1,302.29
658.76
360.52
Short Term Provisions
169.22
136.75
83.87
50.74
190.14
171.61
Total Liabilities
17,566.77
15,368.75
14,925.31
14,436.54
12,717.19
10,756.08
Net Block
8,683.96
8,133.43
7,989.93
7,468.60
6,879.18
6,105.49
Gross Block
14,904.70
13,117.63
12,137.48
10,842.12
9,510.49
8,173.25
Accumulated Depreciation
6,213.64
4,984.20
4,147.55
3,373.52
2,631.31
2,067.76
Non Current Assets
10,258.66
9,487.47
9,460.84
9,593.07
8,565.30
7,006.96
Capital Work in Progress
1,099.79
976.90
1,115.80
1,418.58
1,172.34
626.65
Non Current Investment
305.01
271.09
240.26
211.87
216.77
122.67
Long Term Loans & Adv.
155.18
91.08
114.85
493.98
296.97
152.11
Other Non Current Assets
14.72
14.97
0.00
0.04
0.04
0.04
Current Assets
7,308.11
5,881.28
5,464.47
4,843.47
4,151.89
3,749.12
Current Investments
131.78
19.56
144.69
427.11
50.40
0.00
Inventories
3,064.44
2,312.70
2,175.88
1,681.37
1,388.80
1,232.00
Sundry Debtors
2,157.67
2,349.52
2,134.43
1,799.34
1,785.28
1,574.94
Cash & Bank
1,223.64
501.46
482.56
307.56
328.99
405.62
Other Current Assets
730.58
134.87
81.93
140.24
598.42
536.56
Short Term Loans & Adv.
585.78
563.17
444.98
487.85
504.76
395.55
Net Current Assets
2,433.37
2,030.72
1,095.17
992.43
1,033.88
1,158.42
Total Assets
17,566.77
15,368.75
14,925.31
14,436.54
12,717.19
10,756.08
|