Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Piramal Pharma Ltd.

Pharmaceuticals & Drugs

Rating :
58/99

BSE: 543635 | NSE: PPLPHARMA

NSE BSE
175.63
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  176.5
  •  177.55
  •  174.6
  •  176.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1458574
  •  256258754.6
  •  220.85
  •  132.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,328.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,463.87
  • N/A
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.86%
  • 1.12%
  • 13.74%
  • FII
  • DII
  • Others
  • 30.17%
  • 15.36%
  • 4.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.70
  • 8.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.14
  • 17.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -35.79
  • 115.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.43

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
-1.3
1.57
4.22
6.37
P/E Ratio
-135.10
111.87
41.62
27.57
Revenue
8945.49
10104.6
11528.4
12899.6
EBITDA
950.33
1416.85
1925.66
2297.71
Net Income
-162.79
204.16
553.98
844.02
ROA
1.4
3.3
5.4
P/B Ratio
2.86
2.77
2.60
2.36
ROE
-1.19
2.7
6.32
7.71
FCFF
423.83
124.72
534.05
615.86
FCFF Yield
1.52
0.45
1.91
2.21
Net Debt
4158.1
4398.1
4239.9
3909.4
BVPS
61.34
63.39
67.58
74.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,751.77
2,754.07
-0.08%
2,139.87
2,204.22
-2.92%
2,043.72
2,241.75
-8.83%
1,933.71
1,951.14
-0.89%
Expenses
2,291.26
2,193.08
4.48%
1,944.14
1,866.48
4.16%
1,885.03
1,900.14
-0.80%
1,827.01
1,746.65
4.60%
EBITDA
460.51
560.99
-17.91%
195.73
337.74
-42.05%
158.69
341.61
-53.55%
106.70
204.49
-47.82%
EBIDTM
16.73%
20.37%
9.15%
15.32%
7.76%
15.24%
5.52%
10.48%
Other Income
46.06
42.03
9.59%
43.24
12.13
256.47%
65.60
61.11
7.35%
58.40
19.54
198.87%
Interest
82.99
103.68
-19.96%
89.24
103.31
-13.62%
82.42
107.64
-23.43%
86.15
106.96
-19.46%
Depreciation
218.38
242.76
-10.04%
212.74
196.81
8.09%
202.84
192.22
5.52%
197.28
184.55
6.90%
PBT
29.43
256.58
-88.53%
-104.12
49.75
-
-60.97
102.86
-
-97.59
-67.48
-
Tax
51.83
119.30
-56.55%
42.33
63.12
-32.94%
53.04
97.53
-45.62%
2.68
43.56
-93.85%
PAT
-22.40
137.28
-
-146.45
-13.37
-
-114.01
5.33
-
-100.27
-111.04
-
PATM
-0.81%
4.98%
-6.84%
-0.61%
-5.58%
0.24%
-5.19%
-5.69%
EPS
-0.07
1.16
-
-1.03
0.03
-
-0.75
0.17
-
-0.62
-0.67
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
8,869.07
9,151.18
8,171.16
7,081.55
6,559.10
6,314.90
Net Sales Growth
-3.08%
11.99%
15.39%
7.97%
3.87%
 
Cost Of Goods Sold
3,238.53
3,231.65
2,954.00
2,703.30
2,451.26
2,059.11
Gross Profit
5,630.54
5,919.53
5,217.16
4,378.25
4,107.84
4,255.79
GP Margin
63.49%
64.69%
63.85%
61.83%
62.63%
67.39%
Total Expenditure
7,947.44
7,733.31
7,000.65
6,453.31
5,609.44
4,886.94
Power & Fuel Cost
-
267.16
241.59
207.81
163.56
136.70
% Of Sales
-
2.92%
2.96%
2.93%
2.49%
2.16%
Employee Cost
-
2,307.47
2,029.50
1,896.35
1,588.83
1,467.74
% Of Sales
-
25.21%
24.84%
26.78%
24.22%
23.24%
Manufacturing Exp.
-
774.18
731.64
674.10
589.03
544.09
% Of Sales
-
8.46%
8.95%
9.52%
8.98%
8.62%
General & Admin Exp.
-
563.04
542.00
472.78
428.49
367.25
% Of Sales
-
6.15%
6.63%
6.68%
6.53%
5.82%
Selling & Distn. Exp.
-
398.11
359.75
372.59
317.81
250.16
% Of Sales
-
4.35%
4.40%
5.26%
4.85%
3.96%
Miscellaneous Exp.
-
191.70
142.17
126.38
70.46
61.89
% Of Sales
-
2.09%
1.74%
1.78%
1.07%
0.98%
EBITDA
921.63
1,417.87
1,170.51
628.24
949.66
1,427.96
EBITDA Margin
10.39%
15.49%
14.32%
8.87%
14.48%
22.61%
Other Income
213.30
161.77
201.14
225.11
275.80
164.11
Interest
340.80
421.59
448.49
344.18
198.25
163.45
Depreciation
831.24
816.34
740.57
676.69
586.18
545.04
PBT
-233.25
341.71
182.59
-167.52
441.03
883.58
Tax
149.88
323.51
161.47
66.31
109.02
114.02
Tax Rate
-64.26%
94.67%
134.78%
-38.00%
25.59%
12.64%
PAT
-383.13
91.13
17.82
-186.46
375.96
835.03
PAT before Minority Interest
-383.13
91.13
17.82
-186.46
375.96
835.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.32%
1.00%
0.22%
-2.63%
5.73%
13.22%
PAT Growth
-2,205.11%
411.39%
-
-
-54.98%
 
EPS
-2.88
0.69
0.13
-1.40
2.83
6.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
8,125.47
7,911.37
6,773.50
6,696.60
5,605.00
Share Capital
1,324.35
1,322.95
1,193.32
1,185.91
994.60
Total Reserves
6,738.96
6,560.95
5,580.18
5,510.69
4,610.30
Non-Current Liabilities
3,392.72
2,644.64
3,812.00
2,902.58
2,560.38
Secured Loans
3,214.07
2,483.75
3,383.54
2,622.14
2,339.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
48.66
32.32
275.97
145.34
6.78
Current Liabilities
3,766.27
4,369.30
3,851.04
3,118.01
2,590.70
Trade Payables
1,533.77
1,538.37
1,192.71
1,026.35
917.94
Other Current Liabilities
1,184.72
1,575.68
1,305.30
1,242.76
1,140.63
Short Term Borrowings
995.32
1,171.38
1,302.29
658.76
360.52
Short Term Provisions
52.46
83.87
50.74
190.14
171.61
Total Liabilities
15,284.46
14,925.31
14,436.54
12,717.19
10,756.08
Net Block
8,133.43
7,989.93
7,468.60
6,879.18
6,105.49
Gross Block
13,117.63
12,137.48
10,842.12
9,510.49
8,173.25
Accumulated Depreciation
4,984.20
4,147.55
3,373.52
2,631.31
2,067.76
Non Current Assets
9,487.47
9,460.84
9,593.07
8,565.30
7,006.96
Capital Work in Progress
976.90
1,115.80
1,418.58
1,172.34
626.65
Non Current Investment
271.09
240.26
211.87
216.77
122.67
Long Term Loans & Adv.
91.08
114.85
493.98
296.97
152.11
Other Non Current Assets
14.97
0.00
0.04
0.04
0.04
Current Assets
5,796.99
5,464.47
4,843.47
4,151.89
3,749.12
Current Investments
19.56
144.69
427.11
50.40
0.00
Inventories
2,312.70
2,175.88
1,681.37
1,388.80
1,232.00
Sundry Debtors
2,349.52
2,134.43
1,799.34
1,785.28
1,574.94
Cash & Bank
501.46
482.56
307.56
328.99
405.62
Other Current Assets
613.75
81.93
140.24
93.66
536.56
Short Term Loans & Adv.
478.88
444.98
487.85
504.76
395.55
Net Current Assets
2,030.72
1,095.17
992.43
1,033.88
1,158.42
Total Assets
15,284.46
14,925.31
14,436.54
12,717.19
10,756.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
892.30
1,004.54
483.89
766.42
597.58
PBT
341.71
119.80
-160.56
441.03
639.68
Adjustment
1,372.66
1,275.88
1,135.53
787.10
721.99
Changes in Working Capital
-487.72
-234.30
-302.08
-292.29
-619.58
Cash after chg. in Working capital
1,226.65
1,161.38
672.89
935.84
742.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-334.35
-156.84
-189.00
-169.42
-144.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-477.46
-434.01
-1,338.78
-1,812.10
-4,479.93
Net Fixed Assets
-285.13
-319.07
-350.70
-1,249.33
Net Investments
-1,397.15
38.83
-117.46
-38.01
Others
1,204.82
-153.77
-870.62
-524.76
Cash from Financing Activity
-440.83
-422.36
817.79
794.19
3,976.83
Net Cash Inflow / Outflow
-25.99
148.17
-37.10
-251.49
94.48
Opening Cash & Equivalents
219.19
53.23
85.18
261.97
151.95
Closing Cash & Equivalent
182.32
219.19
53.23
85.18
261.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
60.88
59.59
55.44
55.15
56.35
ROA
0.60%
0.12%
-1.37%
3.20%
7.76%
ROE
1.14%
0.24%
-2.77%
6.11%
14.90%
ROCE
6.61%
5.07%
1.95%
7.10%
13.06%
Fixed Asset Turnover
0.84
0.82
0.80
0.83
0.77
Receivable days
77.05
76.20
80.70
83.94
91.03
Inventory Days
77.13
74.72
69.11
65.47
71.21
Payable days
173.49
168.73
149.81
144.76
162.72
Cash Conversion Cycle
-19.30
-17.80
0.00
4.65
-0.47
Total Debt/Equity
0.59
0.58
0.81
0.60
0.52
Interest Cover
1.98
1.40
0.65
3.45
6.81

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • Piramal Pharma gets EIR from USFDA for Telangana manufacturing facility
    18th May 2026, 12:38 PM

    The receipt of said EIR marks successful closure of the inspection

    Read More
  • USFDA concludes GMP inspection at Piramal Pharma’s Sellersville facility
    11th May 2026, 09:42 AM

    At the conclusion of the inspection, USFDA issued a Form-483, with three observations

    Read More
  • Piramal Pharma posts Rs 8.82 crore consolidated net loss in Q4FY26
    29th Apr 2026, 11:09 AM

    Consolidated total income of the company increased by 0.06% at Rs 2,797.83 crore for Q4FY26

    Read More
  • Piramal Pharma gets EIR with VAI for USA manufacturing facility
    13th Apr 2026, 11:48 AM

    The receipt of said EIR marks successful closure of the inspection

    Read More
  • Piramal Pharma’s arm completes acquisition of ‘Kenalog’
    1st Apr 2026, 18:25 PM

    Piramal Critical Care B.V. has successfully completed the acquisition of ‘Kenalog’ from Bristol-Myers Squibb Company

    Read More
  • USFDA concludes GMP inspection at Piramal Pharma’s Telangana facility
    16th Feb 2026, 09:49 AM

    At the conclusion of the inspection, the US FDA issued a Form-483, with 4 observations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.