Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Milk Products

Rating :
N/A

BSE: 539351 | NSE: PRABHAT

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 974.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.51
  • N/A
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.10%
  • 10.21%
  • 5.60%
  • FII
  • DII
  • Others
  • 1.96%
  • 0.29%
  • 31.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 13.56
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.06
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.23
  • 17.18
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
457.57
533.09
1,791.53
1,556.54
1,409.87
1,167.70
1,003.36
856.68
641.12
483.04
Net Sales Growth
-8.45%
-70.24%
15.10%
10.40%
20.74%
16.38%
17.12%
33.62%
32.73%
 
Cost Of Goods Sold
467.44
553.66
225.75
25.57
1,135.92
928.35
776.19
672.56
503.65
381.92
Gross Profit
-9.87
-20.58
1,565.78
1,530.97
273.95
239.34
227.17
184.12
137.47
101.12
GP Margin
-2.16%
-3.86%
87.40%
98.36%
19.43%
20.50%
22.64%
21.49%
21.44%
20.93%
Total Expenditure
590.56
679.27
1,750.69
1,502.88
1,283.08
1,052.45
899.77
766.29
568.77
434.36
Power & Fuel Cost
-
0.21
0.00
0.00
26.77
26.13
24.85
0.00
0.00
0.00
% Of Sales
-
0.04%
0%
0%
1.90%
2.24%
2.48%
0%
0%
0%
Employee Cost
-
6.31
1.88
0.66
34.69
28.26
25.60
19.36
11.63
10.21
% Of Sales
-
1.18%
0.10%
0.04%
2.46%
2.42%
2.55%
2.26%
1.81%
2.11%
Manufacturing Exp.
-
101.17
1,514.35
1,476.24
46.40
43.32
50.22
0.00
0.00
0.00
% Of Sales
-
18.98%
84.53%
94.84%
3.29%
3.71%
5.01%
0%
0%
0%
General & Admin Exp.
-
4.27
8.69
0.40
13.64
11.45
10.35
74.36
53.50
42.22
% Of Sales
-
0.80%
0.49%
0.03%
0.97%
0.98%
1.03%
8.68%
8.34%
8.74%
Selling & Distn. Exp.
-
0.08
0.00
0.00
17.18
9.40
8.08
0.00
0.00
0.00
% Of Sales
-
0.02%
0%
0%
1.22%
0.81%
0.81%
0%
0%
0%
Miscellaneous Exp.
-
13.58
0.01
0.02
8.48
5.53
4.49
0.00
0.00
0.00
% Of Sales
-
2.55%
0.00%
0.00%
0.60%
0.47%
0.45%
0%
0%
0%
EBITDA
-133.00
-146.18
40.84
53.66
126.79
115.25
103.59
90.39
72.35
48.68
EBITDA Margin
-29.07%
-27.42%
2.28%
3.45%
8.99%
9.87%
10.32%
10.55%
11.28%
10.08%
Other Income
39.28
59.88
0.00
0.00
1.26
1.47
0.97
0.98
0.82
0.78
Interest
0.00
0.30
0.09
0.00
29.44
40.52
41.28
32.99
29.69
18.41
Depreciation
4.57
0.20
0.00
0.00
43.20
39.57
34.40
33.46
24.41
16.45
PBT
-98.29
-86.80
40.76
53.66
55.42
36.62
28.89
24.92
19.07
14.60
Tax
15.07
22.38
-8.10
6.39
27.39
13.47
2.90
4.69
5.28
5.08
Tax Rate
-15.33%
-25.78%
-19.87%
11.91%
36.85%
36.78%
10.04%
18.82%
27.69%
34.79%
PAT
-113.35
-109.18
48.85
47.28
46.94
23.15
25.99
20.23
13.79
9.52
PAT before Minority Interest
-113.35
-109.18
48.85
47.28
46.94
23.15
25.99
20.23
13.79
9.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-24.77%
-20.48%
2.73%
3.04%
3.33%
1.98%
2.59%
2.36%
2.15%
1.97%
PAT Growth
-437.15%
-
3.32%
0.72%
102.76%
-10.93%
28.47%
46.70%
44.85%
 
EPS
-11.60
-11.18
5.00
4.84
4.80
2.37
2.66
2.07
1.41
0.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
470.71
780.02
730.85
688.22
645.64
351.64
317.26
237.19
113.42
Share Capital
97.68
97.68
97.68
97.68
97.68
71.43
27.14
16.95
0.45
Total Reserves
373.03
682.34
633.18
590.54
547.96
280.21
290.12
220.25
112.97
Non-Current Liabilities
0.00
-6.24
46.91
55.90
45.60
234.77
152.87
156.79
181.83
Secured Loans
0.00
0.00
33.57
38.60
38.45
210.95
127.14
133.82
123.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.99
6.95
7.62
44.95
Long Term Provisions
0.00
0.00
0.95
1.43
1.43
1.07
0.67
0.46
0.21
Current Liabilities
2,294.15
675.42
265.36
404.49
187.12
277.12
235.81
181.05
183.99
Trade Payables
155.56
13.00
67.41
53.78
52.13
62.20
43.56
25.57
29.59
Other Current Liabilities
2,122.88
659.94
28.57
19.59
12.51
44.32
64.19
51.84
68.61
Short Term Borrowings
0.00
0.00
165.00
319.26
119.33
165.61
123.34
100.27
82.83
Short Term Provisions
15.71
2.48
4.38
11.87
3.15
4.99
4.72
3.36
2.97
Total Liabilities
2,764.86
1,449.20
1,043.12
1,148.61
878.36
863.53
705.94
575.03
479.24
Net Block
2.31
0.00
442.52
414.99
413.21
305.83
318.69
302.71
262.72
Gross Block
2.51
0.00
573.84
497.51
452.77
427.65
318.69
302.71
262.72
Accumulated Depreciation
0.20
0.00
131.32
82.51
39.56
121.83
0.00
0.00
0.00
Non Current Assets
2.31
3.05
497.37
477.96
470.12
533.47
470.69
443.78
362.25
Capital Work in Progress
0.00
0.00
11.30
26.54
24.47
159.07
92.25
38.88
41.16
Non Current Investment
0.00
0.00
0.00
0.00
0.06
0.07
0.07
0.02
0.01
Long Term Loans & Adv.
0.00
3.05
7.16
9.47
32.08
59.27
52.13
96.77
52.02
Other Non Current Assets
0.00
0.00
36.39
26.95
0.31
9.24
7.54
5.40
6.34
Current Assets
2,762.54
1,446.14
545.75
670.64
408.24
330.07
235.26
131.25
116.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.57
0.24
132.41
133.25
87.91
63.44
43.50
36.07
23.27
Sundry Debtors
145.88
0.50
222.09
271.11
226.33
208.40
154.48
79.28
46.04
Cash & Bank
946.81
8.01
128.53
165.58
11.97
21.54
4.39
6.15
2.89
Other Current Assets
1,668.28
1,420.52
20.33
1.09
82.02
36.69
32.89
9.75
44.80
Short Term Loans & Adv.
326.31
16.87
42.38
99.61
81.33
27.43
19.70
4.51
41.05
Net Current Assets
468.40
770.72
280.39
266.16
221.11
52.95
-0.55
-49.80
-67.00
Total Assets
2,764.85
1,449.19
1,043.12
1,148.60
878.36
863.54
705.95
575.03
479.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
967.10
-115.34
218.05
19.96
26.37
1.42
8.56
55.71
53.50
PBT
-86.80
40.76
53.66
74.33
36.62
28.89
24.92
19.07
14.60
Adjustment
0.20
77.94
82.14
72.72
79.69
74.97
66.06
53.71
37.91
Changes in Working Capital
1,076.08
-229.53
100.21
-119.15
-74.89
-95.93
-77.97
-13.75
10.19
Cash after chg. in Working capital
989.47
-110.84
236.01
27.90
41.43
7.92
13.01
59.04
62.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.38
-4.51
-17.96
-7.95
-15.06
-6.51
-4.44
-3.32
-9.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.29
15.90
-89.16
-88.43
-26.51
-53.26
-61.10
-110.23
-117.12
Net Fixed Assets
-2.51
206.42
-40.41
-10.32
31.12
-49.80
-85.09
24.34
Net Investments
0.00
294.55
-153.16
-12.31
-161.49
0.00
17.43
-17.22
Others
-25.78
-485.07
104.41
-65.80
103.86
-3.46
6.56
-117.35
Cash from Financing Activity
0.00
277.08
-189.11
165.93
-8.41
69.14
50.27
57.39
64.84
Net Cash Inflow / Outflow
938.80
177.63
-60.21
97.46
-8.56
17.29
-2.26
2.88
1.22
Opening Cash & Equivalents
8.01
48.93
109.14
11.68
20.23
2.94
5.20
2.33
1.11
Closing Cash & Equivalent
946.81
226.56
48.93
109.14
11.68
20.23
2.94
5.20
2.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
48.19
79.86
74.82
70.46
66.10
47.40
65.14
49.61
252.55
ROA
-5.18%
3.92%
4.31%
4.63%
2.66%
3.31%
3.16%
2.62%
1.99%
ROE
-17.46%
6.47%
6.66%
7.04%
4.70%
8.23%
7.83%
8.20%
8.40%
ROCE
-13.83%
4.75%
5.41%
11.22%
9.93%
10.30%
10.34%
10.75%
8.28%
Fixed Asset Turnover
212.42
0.00
2.91
2.97
2.65
2.69
2.76
2.27
1.84
Receivable days
50.11
22.67
57.83
64.39
67.94
65.98
49.80
35.67
34.79
Inventory Days
0.62
13.51
31.15
28.63
23.65
19.45
16.95
16.89
17.58
Payable days
46.38
8.43
14.72
14.51
18.92
20.47
17.52
18.10
26.90
Cash Conversion Cycle
4.36
27.76
74.26
78.51
72.68
64.96
49.23
34.47
25.47
Total Debt/Equity
0.00
0.00
0.28
0.52
0.25
1.22
0.93
1.14
2.51
Interest Cover
-289.22
453.35
0.00
3.53
1.90
1.70
1.76
1.64
1.79

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.