Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Engineering - Industrial Equipments

Rating :
53/99

BSE: 513532 | NSE: Not Listed

216.40
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  218.8
  •  225.05
  •  212.15
  •  214.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13178
  •  2882778
  •  225.05
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 373.72
  • 14.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 438.22
  • 1.16%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.48%
  • 0.48%
  • 16.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 14.86
  • 5.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 13.73
  • 0.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.19
  • 27.45
  • 1.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 13.51
  • 15.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 2.84
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 8.12
  • 9.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
77.53
71.50
8.43%
87.03
79.49
9.49%
79.15
67.74
16.84%
74.18
70.01
5.96%
Expenses
67.28
60.70
10.84%
74.03
66.24
11.76%
68.17
55.86
22.04%
62.34
59.56
4.67%
EBITDA
10.25
10.80
-5.09%
13.00
13.24
-1.81%
10.98
11.88
-7.58%
11.84
10.45
13.30%
EBIDTM
13.22%
15.11%
14.94%
16.66%
13.88%
17.53%
15.97%
14.93%
Other Income
1.40
2.53
-44.66%
1.39
0.99
40.40%
1.14
0.73
56.16%
0.65
0.89
-26.97%
Interest
1.93
1.96
-1.53%
1.88
2.00
-6.00%
2.04
1.81
12.71%
1.90
1.68
13.10%
Depreciation
2.57
2.27
13.22%
2.59
2.31
12.12%
2.51
2.42
3.72%
2.34
2.56
-8.59%
PBT
7.15
9.11
-21.51%
9.93
9.92
0.10%
7.57
8.38
-9.67%
8.27
7.10
16.48%
Tax
1.59
2.12
-25.00%
2.83
2.09
35.41%
0.95
1.54
-38.31%
1.79
1.52
17.76%
PAT
5.56
6.99
-20.46%
7.09
7.83
-9.45%
6.62
6.84
-3.22%
6.48
5.58
16.13%
PATM
7.18%
9.78%
8.15%
9.85%
8.36%
10.10%
8.73%
7.97%
EPS
3.22
4.05
-20.49%
4.11
4.54
-9.47%
3.83
3.96
-3.28%
3.75
3.23
16.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
317.89
311.86
276.67
267.82
220.80
156.00
195.23
191.45
162.01
131.72
142.52
Net Sales Growth
10.10%
12.72%
3.30%
21.30%
41.54%
-20.09%
1.97%
18.17%
23.00%
-7.58%
 
Cost Of Goods Sold
145.03
141.77
129.40
119.53
102.47
64.84
85.43
82.08
64.57
54.03
62.82
Gross Profit
172.86
170.09
147.28
148.30
118.34
91.16
109.80
109.37
97.44
77.69
79.70
GP Margin
54.38%
54.54%
53.23%
55.37%
53.60%
58.44%
56.24%
57.13%
60.14%
58.98%
55.92%
Total Expenditure
271.82
265.22
235.19
221.92
186.52
131.49
166.89
163.87
143.40
121.13
131.84
Power & Fuel Cost
-
13.19
11.99
16.07
13.20
8.34
9.86
9.48
7.57
6.56
6.26
% Of Sales
-
4.23%
4.33%
6.00%
5.98%
5.35%
5.05%
4.95%
4.67%
4.98%
4.39%
Employee Cost
-
44.20
39.17
34.42
27.64
23.80
28.88
26.75
25.55
23.34
27.62
% Of Sales
-
14.17%
14.16%
12.85%
12.52%
15.26%
14.79%
13.97%
15.77%
17.72%
19.38%
Manufacturing Exp.
-
50.56
40.23
37.61
29.71
21.75
27.90
28.18
27.71
21.67
20.78
% Of Sales
-
16.21%
14.54%
14.04%
13.46%
13.94%
14.29%
14.72%
17.10%
16.45%
14.58%
General & Admin Exp.
-
8.57
8.74
7.54
6.30
5.75
6.71
9.71
8.82
9.30
8.80
% Of Sales
-
2.75%
3.16%
2.82%
2.85%
3.69%
3.44%
5.07%
5.44%
7.06%
6.17%
Selling & Distn. Exp.
-
4.38
3.61
4.36
4.79
4.35
5.14
5.38
6.88
4.42
4.64
% Of Sales
-
1.40%
1.30%
1.63%
2.17%
2.79%
2.63%
2.81%
4.25%
3.36%
3.26%
Miscellaneous Exp.
-
2.56
2.05
2.40
2.41
2.66
2.97
2.30
2.29
1.81
4.64
% Of Sales
-
0.82%
0.74%
0.90%
1.09%
1.71%
1.52%
1.20%
1.41%
1.37%
0.65%
EBITDA
46.07
46.64
41.48
45.90
34.28
24.51
28.34
27.58
18.61
10.59
10.68
EBITDA Margin
14.49%
14.96%
14.99%
17.14%
15.53%
15.71%
14.52%
14.41%
11.49%
8.04%
7.49%
Other Income
4.58
5.70
3.73
2.56
4.58
2.10
2.09
1.07
2.48
1.70
2.09
Interest
7.75
7.78
7.25
6.56
4.89
4.55
7.64
8.21
7.21
6.39
7.70
Depreciation
10.01
9.70
9.69
8.48
7.72
7.74
7.55
6.26
5.82
4.48
4.68
PBT
32.92
34.86
28.26
33.42
26.25
14.33
15.24
14.18
8.06
1.42
0.39
Tax
7.16
7.69
5.97
6.12
4.93
3.16
4.10
4.84
3.53
2.64
1.08
Tax Rate
21.75%
22.06%
21.13%
18.92%
19.80%
28.09%
34.86%
34.13%
43.80%
-2030.77%
276.92%
PAT
25.75
27.17
22.28
26.23
19.97
8.08
7.66
9.34
4.53
1.15
0.75
PAT before Minority Interest
25.75
27.17
22.28
26.23
19.97
8.08
7.66
9.34
4.53
-2.78
-0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.93
1.45
PAT Margin
8.10%
8.71%
8.05%
9.79%
9.04%
5.18%
3.92%
4.88%
2.80%
0.87%
0.53%
PAT Growth
-5.47%
21.95%
-15.06%
31.35%
147.15%
5.48%
-17.99%
106.18%
293.91%
53.33%
 
EPS
14.88
15.71
12.88
15.16
11.54
4.67
4.43
5.40
2.62
0.66
0.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
137.21
113.91
94.44
75.16
57.74
49.09
46.82
39.24
37.98
36.93
Share Capital
17.27
17.27
17.27
17.27
17.27
17.27
17.27
17.27
17.26
17.26
Total Reserves
119.94
96.64
77.17
57.89
40.47
31.82
29.55
21.97
20.72
19.67
Non-Current Liabilities
23.52
23.81
24.71
29.65
28.28
26.13
37.71
42.59
31.98
29.85
Secured Loans
17.09
18.75
21.11
25.24
23.82
20.32
30.22
35.34
24.69
23.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.85
0.78
0.97
0.25
0.27
0.74
0.39
0.82
1.76
Current Liabilities
106.69
102.22
89.62
89.02
68.61
89.53
95.49
82.35
96.84
84.98
Trade Payables
42.05
37.80
26.38
24.55
19.12
12.00
17.82
15.75
17.45
11.96
Other Current Liabilities
19.25
22.36
20.17
21.84
24.44
26.36
19.82
16.36
17.87
13.49
Short Term Borrowings
43.87
41.21
42.42
42.15
23.67
49.52
55.24
48.23
59.73
58.56
Short Term Provisions
1.52
0.85
0.65
0.48
1.38
1.66
2.62
2.01
1.79
0.97
Total Liabilities
267.42
239.94
208.77
193.83
154.63
164.75
180.02
164.18
167.71
155.94
Net Block
99.64
85.51
71.74
70.17
58.71
68.38
61.13
62.32
62.42
58.98
Gross Block
161.61
141.99
119.98
109.89
94.16
95.41
77.88
74.28
67.29
87.14
Accumulated Depreciation
61.97
56.48
48.25
38.42
32.75
27.02
16.75
11.97
4.87
28.15
Non Current Assets
110.37
98.40
88.04
79.54
66.09
76.57
78.32
71.97
76.37
69.27
Capital Work in Progress
0.37
0.91
4.50
1.75
1.45
1.95
10.90
3.12
6.95
2.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.21
10.52
11.62
7.50
5.87
6.00
5.85
6.04
5.93
7.71
Other Non Current Assets
0.15
1.47
0.18
0.12
0.07
0.24
0.44
0.49
1.07
0.05
Current Assets
157.06
141.53
120.73
114.31
88.53
88.17
101.70
92.22
91.33
86.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.55
61.80
57.89
51.81
37.82
40.15
42.54
38.12
34.11
37.89
Sundry Debtors
76.78
66.19
54.01
51.07
41.76
41.12
45.26
42.24
43.69
33.05
Cash & Bank
5.46
5.20
2.07
3.54
2.56
2.23
4.20
2.30
4.13
3.86
Other Current Assets
9.27
4.42
3.72
7.04
6.40
4.67
9.69
9.55
9.41
11.87
Short Term Loans & Adv.
5.91
3.93
3.03
0.85
0.49
0.34
3.72
1.99
1.13
1.27
Net Current Assets
50.37
39.32
31.10
25.28
19.93
-1.36
6.21
9.87
-5.50
1.70
Total Assets
267.43
239.93
208.77
193.85
154.62
164.74
180.02
164.19
167.70
155.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
33.22
31.58
36.76
12.23
25.22
34.81
18.87
13.63
12.43
10.06
PBT
34.86
28.26
32.35
24.90
11.24
11.76
14.18
8.06
-0.13
0.14
Adjustment
17.21
16.19
18.60
12.03
13.23
18.03
14.83
12.19
10.01
14.09
Changes in Working Capital
-11.46
-7.62
-6.86
-18.95
4.47
9.50
-5.52
-3.81
4.05
-2.12
Cash after chg. in Working capital
40.62
36.83
44.09
17.98
28.95
39.29
23.49
16.44
13.92
12.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.39
-5.25
-7.33
-5.75
-3.73
-4.48
-4.61
-2.82
-1.49
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.81
-18.32
-18.56
-20.64
-1.39
-8.19
-11.75
-3.22
-12.92
-12.27
Net Fixed Assets
-18.81
-17.40
-9.82
-3.50
0.14
-4.30
-11.81
-4.31
11.02
-7.19
Net Investments
-22.36
0.00
1.35
1.35
-1.94
2.70
0.00
0.00
-3.35
-2.76
Others
22.36
-0.92
-10.09
-18.49
0.41
-6.59
0.06
1.09
-20.59
-2.32
Cash from Financing Activity
-14.01
-10.14
-19.72
9.18
-23.44
-28.61
-5.16
-12.24
0.82
3.60
Net Cash Inflow / Outflow
0.40
3.11
-1.53
0.77
0.38
-1.98
1.96
-1.83
0.32
1.39
Opening Cash & Equivalents
4.64
1.53
3.05
2.28
1.90
3.88
1.92
3.75
3.43
2.04
Closing Cash & Equivalent
5.04
4.64
1.53
3.05
2.28
1.90
3.88
1.92
3.75
3.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.45
65.96
54.68
43.52
33.43
28.42
27.11
22.72
22.00
21.39
ROA
10.71%
9.93%
13.03%
11.46%
5.06%
4.44%
5.42%
2.73%
-1.72%
-0.44%
ROE
21.64%
21.39%
30.93%
30.06%
15.13%
15.98%
21.70%
11.73%
-7.42%
-1.86%
ROCE
21.69%
20.11%
24.11%
21.51%
12.37%
14.00%
16.26%
11.60%
4.91%
6.93%
Fixed Asset Turnover
2.05
2.11
2.33
2.16
1.65
2.25
2.52
2.30
1.76
1.85
Receivable days
83.67
79.29
71.60
76.72
96.96
80.75
83.41
96.25
103.05
95.67
Inventory Days
74.52
78.95
74.75
74.08
91.21
77.30
76.90
80.91
96.69
100.70
Payable days
102.80
90.53
77.77
77.78
87.58
33.18
38.42
43.61
45.75
54.51
Cash Conversion Cycle
55.39
67.71
68.59
73.03
100.59
124.87
121.89
133.56
153.99
141.86
Total Debt/Equity
0.51
0.63
0.77
1.07
1.10
1.73
2.06
2.36
2.46
2.35
Interest Cover
5.48
4.89
5.93
6.09
3.47
2.54
2.73
2.12
0.98
1.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.