Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Engineering - Industrial Equipments

Rating :
58/99

BSE: 513532 | NSE: Not Listed

242.45
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  249.55
  •  255.4
  •  234.35
  •  244.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17470
  •  4316640
  •  255.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.71
  • 16.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 478.84
  • 1.03%
  • 2.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.48%
  • 1.24%
  • 15.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 14.86
  • 5.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 13.73
  • 0.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.19
  • 27.45
  • 1.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 14.14
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 2.88
  • 3.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 8.24
  • 9.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
85.66
74.18
15.48%
77.53
71.50
8.43%
87.03
79.49
9.49%
79.15
67.74
16.84%
Expenses
71.24
62.34
14.28%
67.28
60.70
10.84%
74.03
66.24
11.76%
68.17
55.86
22.04%
EBITDA
14.42
11.84
21.79%
10.25
10.80
-5.09%
13.00
13.24
-1.81%
10.98
11.88
-7.58%
EBIDTM
16.84%
15.97%
13.22%
15.11%
14.94%
16.66%
13.88%
17.53%
Other Income
0.19
0.65
-70.77%
1.40
2.53
-44.66%
1.39
0.99
40.40%
1.14
0.73
56.16%
Interest
1.69
1.90
-11.05%
1.93
1.96
-1.53%
1.88
2.00
-6.00%
2.04
1.81
12.71%
Depreciation
2.69
2.34
14.96%
2.57
2.27
13.22%
2.59
2.31
12.12%
2.51
2.42
3.72%
PBT
10.23
8.27
23.70%
7.15
9.11
-21.51%
9.93
9.92
0.10%
7.57
8.38
-9.67%
Tax
2.85
1.79
59.22%
1.59
2.12
-25.00%
2.83
2.09
35.41%
0.95
1.54
-38.31%
PAT
7.39
6.48
14.04%
5.56
6.99
-20.46%
7.09
7.83
-9.45%
6.62
6.84
-3.22%
PATM
8.62%
8.73%
7.18%
9.78%
8.15%
9.85%
8.36%
10.10%
EPS
4.28
3.75
14.13%
3.22
4.05
-20.49%
4.11
4.54
-9.47%
3.83
3.96
-3.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
329.37
311.86
276.67
267.82
220.80
156.00
195.23
191.45
162.01
131.72
142.52
Net Sales Growth
12.45%
12.72%
3.30%
21.30%
41.54%
-20.09%
1.97%
18.17%
23.00%
-7.58%
 
Cost Of Goods Sold
152.38
141.77
129.40
119.53
102.47
64.84
85.43
82.08
64.57
54.03
62.82
Gross Profit
176.99
170.09
147.28
148.30
118.34
91.16
109.80
109.37
97.44
77.69
79.70
GP Margin
53.74%
54.54%
53.23%
55.37%
53.60%
58.44%
56.24%
57.13%
60.14%
58.98%
55.92%
Total Expenditure
280.72
265.22
235.19
221.92
186.52
131.49
166.89
163.87
143.40
121.13
131.84
Power & Fuel Cost
-
13.19
11.99
16.07
13.20
8.34
9.86
9.48
7.57
6.56
6.26
% Of Sales
-
4.23%
4.33%
6.00%
5.98%
5.35%
5.05%
4.95%
4.67%
4.98%
4.39%
Employee Cost
-
44.20
39.17
34.42
27.64
23.80
28.88
26.75
25.55
23.34
27.62
% Of Sales
-
14.17%
14.16%
12.85%
12.52%
15.26%
14.79%
13.97%
15.77%
17.72%
19.38%
Manufacturing Exp.
-
50.56
40.23
37.61
29.71
21.75
27.90
28.18
27.71
21.67
20.78
% Of Sales
-
16.21%
14.54%
14.04%
13.46%
13.94%
14.29%
14.72%
17.10%
16.45%
14.58%
General & Admin Exp.
-
8.57
8.74
7.54
6.30
5.75
6.71
9.71
8.82
9.30
8.80
% Of Sales
-
2.75%
3.16%
2.82%
2.85%
3.69%
3.44%
5.07%
5.44%
7.06%
6.17%
Selling & Distn. Exp.
-
4.38
3.61
4.36
4.79
4.35
5.14
5.38
6.88
4.42
4.64
% Of Sales
-
1.40%
1.30%
1.63%
2.17%
2.79%
2.63%
2.81%
4.25%
3.36%
3.26%
Miscellaneous Exp.
-
2.56
2.05
2.40
2.41
2.66
2.97
2.30
2.29
1.81
4.64
% Of Sales
-
0.82%
0.74%
0.90%
1.09%
1.71%
1.52%
1.20%
1.41%
1.37%
0.65%
EBITDA
48.65
46.64
41.48
45.90
34.28
24.51
28.34
27.58
18.61
10.59
10.68
EBITDA Margin
14.77%
14.96%
14.99%
17.14%
15.53%
15.71%
14.52%
14.41%
11.49%
8.04%
7.49%
Other Income
4.12
5.70
3.73
2.56
4.58
2.10
2.09
1.07
2.48
1.70
2.09
Interest
7.54
7.78
7.25
6.56
4.89
4.55
7.64
8.21
7.21
6.39
7.70
Depreciation
10.36
9.70
9.69
8.48
7.72
7.74
7.55
6.26
5.82
4.48
4.68
PBT
34.88
34.86
28.26
33.42
26.25
14.33
15.24
14.18
8.06
1.42
0.39
Tax
8.22
7.69
5.97
6.12
4.93
3.16
4.10
4.84
3.53
2.64
1.08
Tax Rate
23.57%
22.06%
21.13%
18.92%
19.80%
28.09%
34.86%
34.13%
43.80%
-2030.77%
276.92%
PAT
26.66
27.17
22.28
26.23
19.97
8.08
7.66
9.34
4.53
1.15
0.75
PAT before Minority Interest
26.66
27.17
22.28
26.23
19.97
8.08
7.66
9.34
4.53
-2.78
-0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.93
1.45
PAT Margin
8.09%
8.71%
8.05%
9.79%
9.04%
5.18%
3.92%
4.88%
2.80%
0.87%
0.53%
PAT Growth
-5.26%
21.95%
-15.06%
31.35%
147.15%
5.48%
-17.99%
106.18%
293.91%
53.33%
 
EPS
15.41
15.71
12.88
15.16
11.54
4.67
4.43
5.40
2.62
0.66
0.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
137.21
113.91
94.44
75.16
57.74
49.09
46.82
39.24
37.98
36.93
Share Capital
17.27
17.27
17.27
17.27
17.27
17.27
17.27
17.27
17.26
17.26
Total Reserves
119.94
96.64
77.17
57.89
40.47
31.82
29.55
21.97
20.72
19.67
Non-Current Liabilities
23.52
23.81
24.71
29.65
28.28
26.13
37.71
42.59
31.98
29.85
Secured Loans
17.09
18.75
21.11
25.24
23.82
20.32
30.22
35.34
24.69
23.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.85
0.78
0.97
0.25
0.27
0.74
0.39
0.82
1.76
Current Liabilities
106.69
102.22
89.62
89.02
68.61
89.53
95.49
82.35
96.84
84.98
Trade Payables
42.05
37.80
26.38
24.55
19.12
12.00
17.82
15.75
17.45
11.96
Other Current Liabilities
19.25
22.36
20.17
21.84
24.44
26.36
19.82
16.36
17.87
13.49
Short Term Borrowings
43.87
41.21
42.42
42.15
23.67
49.52
55.24
48.23
59.73
58.56
Short Term Provisions
1.52
0.85
0.65
0.48
1.38
1.66
2.62
2.01
1.79
0.97
Total Liabilities
267.42
239.94
208.77
193.83
154.63
164.75
180.02
164.18
167.71
155.94
Net Block
99.64
85.51
71.74
70.17
58.71
68.38
61.13
62.32
62.42
58.98
Gross Block
161.61
141.99
119.98
109.89
94.16
95.41
77.88
74.28
67.29
87.14
Accumulated Depreciation
61.97
56.48
48.25
38.42
32.75
27.02
16.75
11.97
4.87
28.15
Non Current Assets
110.37
98.40
88.04
79.54
66.09
76.57
78.32
71.97
76.37
69.27
Capital Work in Progress
0.37
0.91
4.50
1.75
1.45
1.95
10.90
3.12
6.95
2.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.21
10.52
11.62
7.50
5.87
6.00
5.85
6.04
5.93
7.71
Other Non Current Assets
0.15
1.47
0.18
0.12
0.07
0.24
0.44
0.49
1.07
0.05
Current Assets
157.06
141.53
120.73
114.31
88.53
88.17
101.70
92.22
91.33
86.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.55
61.80
57.89
51.81
37.82
40.15
42.54
38.12
34.11
37.89
Sundry Debtors
76.78
66.19
54.01
51.07
41.76
41.12
45.26
42.24
43.69
33.05
Cash & Bank
5.46
5.20
2.07
3.54
2.56
2.23
4.20
2.30
4.13
3.86
Other Current Assets
9.27
4.42
3.72
7.04
6.40
4.67
9.69
9.55
9.41
11.87
Short Term Loans & Adv.
5.91
3.93
3.03
0.85
0.49
0.34
3.72
1.99
1.13
1.27
Net Current Assets
50.37
39.32
31.10
25.28
19.93
-1.36
6.21
9.87
-5.50
1.70
Total Assets
267.43
239.93
208.77
193.85
154.62
164.74
180.02
164.19
167.70
155.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
33.22
31.58
36.76
12.23
25.22
34.81
18.87
13.63
12.43
10.06
PBT
34.86
28.26
32.35
24.90
11.24
11.76
14.18
8.06
-0.13
0.14
Adjustment
17.21
16.19
18.60
12.03
13.23
18.03
14.83
12.19
10.01
14.09
Changes in Working Capital
-11.46
-7.62
-6.86
-18.95
4.47
9.50
-5.52
-3.81
4.05
-2.12
Cash after chg. in Working capital
40.62
36.83
44.09
17.98
28.95
39.29
23.49
16.44
13.92
12.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.39
-5.25
-7.33
-5.75
-3.73
-4.48
-4.61
-2.82
-1.49
-2.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.81
-18.32
-18.56
-20.64
-1.39
-8.19
-11.75
-3.22
-12.92
-12.27
Net Fixed Assets
-18.81
-17.40
-9.82
-3.50
0.14
-4.30
-11.81
-4.31
11.02
-7.19
Net Investments
-22.36
0.00
1.35
1.35
-1.94
2.70
0.00
0.00
-3.35
-2.76
Others
22.36
-0.92
-10.09
-18.49
0.41
-6.59
0.06
1.09
-20.59
-2.32
Cash from Financing Activity
-14.01
-10.14
-19.72
9.18
-23.44
-28.61
-5.16
-12.24
0.82
3.60
Net Cash Inflow / Outflow
0.40
3.11
-1.53
0.77
0.38
-1.98
1.96
-1.83
0.32
1.39
Opening Cash & Equivalents
4.64
1.53
3.05
2.28
1.90
3.88
1.92
3.75
3.43
2.04
Closing Cash & Equivalent
5.04
4.64
1.53
3.05
2.28
1.90
3.88
1.92
3.75
3.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.45
65.96
54.68
43.52
33.43
28.42
27.11
22.72
22.00
21.39
ROA
10.71%
9.93%
13.03%
11.46%
5.06%
4.44%
5.42%
2.73%
-1.72%
-0.44%
ROE
21.64%
21.39%
30.93%
30.06%
15.13%
15.98%
21.70%
11.73%
-7.42%
-1.86%
ROCE
21.69%
20.11%
24.11%
21.51%
12.37%
14.00%
16.26%
11.60%
4.91%
6.93%
Fixed Asset Turnover
2.05
2.11
2.33
2.16
1.65
2.25
2.52
2.30
1.76
1.85
Receivable days
83.67
79.29
71.60
76.72
96.96
80.75
83.41
96.25
103.05
95.67
Inventory Days
74.52
78.95
74.75
74.08
91.21
77.30
76.90
80.91
96.69
100.70
Payable days
102.80
90.53
77.77
77.78
87.58
33.18
38.42
43.61
45.75
54.51
Cash Conversion Cycle
55.39
67.71
68.59
73.03
100.59
124.87
121.89
133.56
153.99
141.86
Total Debt/Equity
0.51
0.63
0.77
1.07
1.10
1.73
2.06
2.36
2.46
2.35
Interest Cover
5.48
4.89
5.93
6.09
3.47
2.54
2.73
2.12
0.98
1.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.