PBT
-165.20
-13.49
-5.67
-11.55
-279.58
-410.10
-429.54
-140.08
-168.07
-114.41
Adjustment
164.06
14.89
14.10
13.99
23.81
257.73
384.91
138.83
162.86
144.36
Changes in Working Capital
0.40
-1.05
-10.12
-9.64
190.47
290.75
-20.71
-119.02
-66.37
-171.36
Cash after chg. in Working capital
-0.74
0.35
-1.70
-7.20
-65.29
138.38
-65.34
-120.27
-71.58
-141.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.65
-0.79
-2.39
1.74
-0.01
1.57
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00