Nifty

:

20133.15

Sensex

:

66988.44

36.55 (0.18%)
86.53 (0.13%)

Login

Nifty
Sensex

:
:

20133.15
66988.44

36.55 (0.18%)
86.53 (0.13%)

Prajay Engineers Syndicate Ltd.

Construction - Real Estate

Rating :

39/99

BSE: 531746 | NSE: PRAENG

Watchlist

NSE BSE

16.75

29-Nov-2023

Open
High
Low
Previous Close

17.05
17.05
16.70
17.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

63662
10.64
21.90
9.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

117.07
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

274.14
N/A
0.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.78
-9.40
-8.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.68
193.35
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.54
-7.66
22.94

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.13
0.14
0.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-55.74
-12.46
-78.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 2.74 6.94 -60.52% 7.43 5.52 34.60% 11.58 53.56 -78.38% 5.79 12.25 -52.73%
Expenses 6.55 7.79 -15.92% 8.35 5.65 47.79% 25.67 53.24 -51.78% 8.91 11.96 -25.50%
EBITDA -3.81 -0.85 - -0.91 -0.13 - -14.09 0.33 - -3.12 0.29 -
EBIDTM -139.40% -12.28% -12.30% -2.36% -121.68% 0.61% -53.83% 2.34%
Other Income 0.74 0.56 32.14% 0.91 0.68 33.82% 16.92 0.77 2,097.40% 0.73 0.47 55.32%
Interest 1.63 0.98 66.33% 0.55 0.97 -43.30% 0.98 0.88 11.36% 1.02 0.89 14.61%
Depreciation 0.95 1.02 -6.86% 0.95 1.01 -5.94% 0.99 1.01 -1.98% 1.02 1.03 -0.97%
PBT -5.65 -2.28 - -1.51 -1.44 - 0.86 -0.79 - -4.42 -1.16 -
Tax -0.14 0.09 - 0.51 0.05 920.00% 0.07 0.08 -12.50% 0.09 -0.07 -
PAT -5.51 -2.37 - -2.02 -1.48 - 0.79 -0.87 - -4.51 -1.09 -
PATM -201.43% -34.23% -27.14% -26.85% 6.86% -1.62% -77.81% -8.88%
EPS -0.79 -0.34 - -0.29 -0.21 - 0.11 -0.12 - -0.64 -0.16 -

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 2.78 6.94 -59.94% 7.51 5.52 36.05% 11.58 53.56 -78.38% 5.79 12.25 -52.73%
Expenses 6.63 7.80 -15.00% 8.53 6.64 28.46% 25.96 53.27 -51.27% 8.98 11.97 -24.98%
EBITDA -3.86 -0.86 - -1.02 -1.12 - -14.38 0.30 - -3.19 0.27 -
EBIDTM -138.98% -12.46% -13.56% -20.27% -124.14% 0.55% -55.13% 2.22%
Other Income 0.74 0.56 32.14% 0.92 0.68 35.29% 16.94 0.77 2,100.00% 0.73 0.47 55.32%
Interest 1.63 0.98 66.33% 0.55 0.98 -43.88% 0.98 0.88 11.36% 1.03 0.89 15.73%
Depreciation 0.95 1.02 -6.86% 0.95 1.01 -5.94% 0.99 1.02 -2.94% 1.02 1.04 -1.92%
PBT -5.70 -2.29 - -1.61 -2.42 - 0.59 -0.83 - -4.50 -1.18 -
Tax -0.14 0.09 - 0.52 0.05 940.00% 0.07 0.08 -12.50% 0.09 -0.07 -
PAT -5.56 -2.39 - -2.12 -2.48 - 0.52 -0.91 - -4.59 -1.11 -
PATM -200.22% -34.43% -28.26% -44.84% 4.53% -1.70% -79.28% -9.06%
EPS -0.95 -0.35 - -0.32 -0.34 - 0.07 -0.23 - -0.68 -0.22 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 27.54 29.83 93.05 38.67 49.31 46.79 36.62 52.25 72.67 55.78 81.85 Net Sales Growth -64.81% -67.94% 140.63% -21.58% 5.39% 27.77% -29.91% -28.10% 30.28% -31.85% Cost Of Goods Sold 16.30 16.44 73.64 26.76 33.32 30.21 21.81 36.03 53.37 39.18 68.30 Gross Profit 11.24 13.38 19.40 11.91 15.99 16.58 14.81 16.21 19.30 16.60 13.56 GP Margin 40.80% 44.85% 20.85% 30.80% 32.43% 35.43% 40.44% 31.02% 26.56% 29.76% 16.57% Total Expenditure 49.48 48.02 86.57 32.00 47.21 45.90 38.17 54.51 81.91 69.92 91.11 Power & Fuel Cost - 3.04 1.74 0.98 1.89 1.99 2.13 2.46 2.65 3.49 4.01 % Of Sales - 10.19% 1.87% 2.53% 3.83% 4.25% 5.82% 4.71% 3.65% 6.26% 4.90% Employee Cost - 3.25 2.62 1.27 3.21 3.81 4.22 5.66 6.17 5.89 6.15 % Of Sales - 10.90% 2.82% 3.28% 6.51% 8.14% 11.52% 10.83% 8.49% 10.56% 7.51% Manufacturing Exp. - 5.54 4.39 1.69 5.77 5.33 5.38 5.95 5.08 4.95 5.18 % Of Sales - 18.57% 4.72% 4.37% 11.70% 11.39% 14.69% 11.39% 6.99% 8.87% 6.33% General & Admin Exp. - 8.40 3.78 1.04 2.75 4.45 4.39 3.45 4.00 3.17 3.71 % Of Sales - 28.16% 4.06% 2.69% 5.58% 9.51% 11.99% 6.60% 5.50% 5.68% 4.53% Selling & Distn. Exp. - 0.39 0.39 0.26 0.28 0.08 0.23 0.96 0.15 0.59 1.05 % Of Sales - 1.31% 0.42% 0.67% 0.57% 0.17% 0.63% 1.84% 0.21% 1.06% 1.28% Miscellaneous Exp. - 10.95 0.00 0.00 0.00 0.03 0.00 0.00 10.50 12.65 1.05 % Of Sales - 36.71% 0% 0% 0% 0.06% 0% 0% 14.45% 22.68% 3.31% EBITDA -21.93 -18.19 6.48 6.67 2.10 0.89 -1.55 -2.26 -9.24 -14.14 -9.26 EBITDA Margin -79.63% -60.98% 6.96% 17.25% 4.26% 1.90% -4.23% -4.33% -12.72% -25.35% -11.31% Other Income 19.30 18.89 2.14 1.06 3.36 4.83 6.32 4.49 7.63 2.34 5.62 Interest 4.18 3.95 5.14 5.94 5.12 15.41 18.56 15.92 14.45 5.80 0.87 Depreciation 3.91 4.03 4.08 3.95 4.07 4.18 4.90 5.51 6.16 6.08 3.47 PBT -10.72 -7.28 -0.60 -2.16 -3.73 -13.88 -18.69 -19.20 -22.23 -23.68 -7.98 Tax 0.53 0.29 0.60 0.74 0.90 -0.91 0.79 2.08 2.50 -0.08 -5.95 Tax Rate -4.94% -3.98% -100.00% -34.26% -24.13% 6.56% -4.23% -10.83% -11.25% 0.34% 74.56% PAT -11.25 -7.57 -1.20 -2.90 -4.63 -12.97 -19.48 -21.28 -24.72 -23.60 -2.03 PAT before Minority Interest -11.25 -7.57 -1.20 -2.90 -4.63 -12.97 -19.48 -21.28 -24.72 -23.60 -2.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -40.85% -25.38% -1.29% -7.50% -9.39% -27.72% -53.19% -40.73% -34.02% -42.31% -2.48% PAT Growth 0.00% - - - - - - - - - EPS -1.61 -1.08 -0.17 -0.41 -0.66 -1.86 -2.79 -3.04 -3.54 -3.38 -0.29

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 27.66 29.83 93.05 38.37 50.05 48.88 41.21 68.59 92.56 109.15 67.04 Net Sales Growth -64.66% -67.94% 142.51% -23.34% 2.39% 18.61% -39.92% -25.90% -15.20% 62.81% Cost Of Goods Sold 16.46 16.44 73.65 27.07 34.32 33.12 26.55 55.24 77.75 92.89 61.52 Gross Profit 11.20 13.38 19.40 11.30 15.73 15.76 14.66 13.35 14.80 16.26 5.53 GP Margin 40.50% 44.85% 20.85% 29.45% 31.43% 32.24% 35.57% 19.46% 15.99% 14.90% 8.25% Total Expenditure 50.10 49.38 86.65 32.66 48.34 48.97 43.07 73.79 106.39 124.03 85.31 Power & Fuel Cost - 3.15 1.84 1.09 2.03 2.36 2.46 2.81 3.01 3.88 4.56 % Of Sales - 10.56% 1.98% 2.84% 4.06% 4.83% 5.97% 4.10% 3.25% 3.55% 6.80% Employee Cost - 3.28 2.66 1.32 3.27 3.87 4.26 5.66 6.17 5.89 6.15 % Of Sales - 11.00% 2.86% 3.44% 6.53% 7.92% 10.34% 8.25% 6.67% 5.40% 9.17% Manufacturing Exp. - 5.56 4.39 1.69 5.77 5.35 5.42 5.96 5.09 4.98 5.33 % Of Sales - 18.64% 4.72% 4.40% 11.53% 10.95% 13.15% 8.69% 5.50% 4.56% 7.95% General & Admin Exp. - 9.61 3.72 1.20 2.66 4.16 4.16 3.17 3.71 3.09 3.12 % Of Sales - 32.22% 4.00% 3.13% 5.31% 8.51% 10.09% 4.62% 4.01% 2.83% 4.65% Selling & Distn. Exp. - 0.39 0.39 0.26 0.28 0.08 0.23 0.96 0.15 0.63 1.88 % Of Sales - 1.31% 0.42% 0.68% 0.56% 0.16% 0.56% 1.40% 0.16% 0.58% 2.80% Miscellaneous Exp. - 10.95 0.00 0.03 0.00 0.03 0.00 0.00 10.50 12.67 1.88 % Of Sales - 36.71% 0% 0.08% 0% 0.06% 0% 0% 11.34% 11.61% 4.12% EBITDA -22.45 -19.55 6.40 5.71 1.71 -0.09 -1.86 -5.20 -13.83 -14.88 -18.27 EBITDA Margin -81.16% -65.54% 6.88% 14.88% 3.42% -0.18% -4.51% -7.58% -14.94% -13.63% -27.25% Other Income 19.33 18.91 2.14 1.06 3.37 4.87 4.69 4.59 7.67 2.35 5.63 Interest 4.19 3.96 5.14 5.96 5.12 15.46 18.62 15.92 14.46 5.92 1.34 Depreciation 3.91 4.03 4.11 3.99 4.13 4.25 5.07 5.75 6.41 6.38 3.58 PBT -11.22 -8.64 -0.71 -3.18 -4.18 -14.93 -20.86 -22.28 -27.03 -24.83 -17.57 Tax 0.54 0.30 0.60 0.91 0.90 -0.90 0.76 2.04 2.46 -0.15 -5.77 Tax Rate -4.81% -3.47% -84.51% -28.62% -21.53% 6.03% -3.99% -9.16% -9.10% 0.60% 32.84% PAT -11.75 -9.42 -2.49 -5.07 -5.08 -14.03 -19.82 -24.32 -29.49 -24.93 -12.19 PAT before Minority Interest -11.65 -9.42 -2.49 -5.07 -5.08 -14.03 -19.82 -24.32 -29.49 -24.67 -11.80 Minority Interest 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 -0.39 PAT Margin -42.48% -31.58% -2.68% -13.21% -10.15% -28.70% -48.10% -35.46% -31.86% -22.84% -18.18% PAT Growth 0.00% - - - - - - - - - EPS -1.68 -1.35 -0.36 -0.73 -0.73 -2.01 -2.84 -3.48 -4.22 -3.57 -1.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 559.29 567.34 568.53 571.43 575.32 588.29 607.77 629.27 636.39 663.81 Share Capital 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 Total Reserves 489.35 497.40 498.60 501.49 505.38 518.35 537.83 559.34 566.45 593.87 Non-Current Liabilities 45.88 41.91 38.27 34.71 32.32 34.61 35.52 60.04 94.61 121.06 Secured Loans 29.95 26.27 23.23 20.40 18.92 20.25 23.03 49.89 91.08 117.62 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.94 0.94 0.94 0.94 0.95 0.99 0.84 0.53 0.55 0.34 Current Liabilities 214.46 421.11 487.97 498.49 546.74 547.28 502.07 453.28 422.05 364.26 Trade Payables 123.91 143.97 163.71 172.11 207.58 217.86 215.35 235.34 247.27 249.93 Other Current Liabilities 35.50 221.24 278.19 279.80 291.06 282.88 246.70 186.60 144.14 95.52 Short Term Borrowings 55.05 54.41 44.58 45.10 46.61 45.05 33.68 25.01 24.30 12.48 Short Term Provisions 0.00 1.49 1.49 1.49 1.49 1.49 6.33 6.33 6.33 6.33 Total Liabilities 819.63 1,030.36 1,094.77 1,104.63 1,154.38 1,170.18 1,145.36 1,142.59 1,153.05 1,149.13 Net Block 118.12 122.10 124.14 121.95 124.81 128.61 133.54 138.24 144.62 43.04 Gross Block 153.91 154.06 152.51 146.50 145.29 144.95 145.04 144.26 183.79 73.16 Accumulated Depreciation 35.78 31.96 28.37 24.55 20.48 16.34 11.50 6.02 39.17 30.12 Non Current Assets 405.63 576.46 576.00 566.31 568.74 547.91 537.57 524.51 526.43 517.44 Capital Work in Progress 96.67 260.96 257.95 258.58 253.72 235.94 215.40 196.98 180.47 270.60 Non Current Investment 133.21 133.21 133.21 133.20 133.20 133.40 133.39 133.38 133.21 133.21 Long Term Loans & Adv. 57.62 60.20 60.70 52.58 57.01 49.96 55.23 55.91 68.14 70.59 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 414.00 453.90 518.77 538.32 585.65 622.26 607.79 618.09 626.62 631.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.00 0.00 Inventories 267.03 270.36 326.92 339.61 364.60 385.97 365.54 362.29 354.90 344.90 Sundry Debtors 130.40 167.87 175.44 172.67 184.75 198.65 199.92 215.11 235.84 250.53 Cash & Bank 5.92 2.56 2.61 3.01 4.49 4.28 4.05 1.31 1.31 2.79 Other Current Assets 10.65 0.04 0.05 0.06 31.80 33.33 38.25 39.34 34.57 33.47 Short Term Loans & Adv. 10.60 13.08 13.74 22.97 31.52 33.07 37.96 39.16 34.57 33.47 Net Current Assets 199.54 32.79 30.80 39.83 38.90 74.98 105.72 164.81 204.57 267.43 Total Assets 819.63 1,030.36 1,094.77 1,104.63 1,154.39 1,170.17 1,145.36 1,142.60 1,153.05 1,149.14

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 556.43 567.08 569.57 574.63 579.23 597.87 620.09 643.73 625.98 654.60 Share Capital 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 69.94 Total Reserves 486.50 497.15 499.63 504.69 509.30 527.94 550.16 573.79 556.05 584.66 Non-Current Liabilities 169.49 165.52 161.87 158.30 155.92 158.19 159.13 183.69 229.57 256.09 Secured Loans 153.61 149.93 146.88 144.06 142.57 143.90 146.69 173.55 91.08 117.62 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134.93 134.96 Long Term Provisions 0.94 0.94 0.94 0.94 0.95 0.99 0.84 0.53 0.55 0.34 Current Liabilities 216.30 419.44 485.85 494.15 546.92 546.56 501.29 460.62 434.80 413.23 Trade Payables 157.67 170.82 183.28 189.83 225.53 234.58 220.26 239.64 251.89 255.59 Other Current Liabilities 39.95 226.97 283.69 285.43 300.12 289.03 263.39 211.48 173.10 148.43 Short Term Borrowings 18.69 20.15 17.38 17.39 19.77 21.46 11.30 3.15 3.41 2.83 Short Term Provisions 0.00 1.50 1.50 1.50 1.50 1.50 6.34 6.34 6.39 6.39 Total Liabilities 942.64 1,152.75 1,218.02 1,227.90 1,283.01 1,303.77 1,281.74 1,289.94 1,293.14 1,326.97 Net Block 128.42 132.40 134.47 132.32 135.24 139.10 144.21 149.15 156.31 55.13 Gross Block 165.04 165.19 163.64 157.63 156.42 156.08 156.19 155.41 196.32 85.69 Accumulated Depreciation 36.62 32.79 29.17 25.32 21.19 16.98 11.99 6.27 40.01 30.56 Non Current Assets 337.79 510.03 509.16 498.95 501.03 482.05 472.18 459.09 461.92 453.07 Capital Work in Progress 110.87 274.67 271.20 271.39 266.11 235.94 215.40 196.98 180.47 270.60 Non Current Investment 56.77 56.77 56.77 56.76 56.77 56.96 57.25 56.99 56.96 56.69 Long Term Loans & Adv. 41.72 46.19 46.73 38.49 42.92 50.05 55.32 55.97 68.19 70.66 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 604.86 642.72 708.86 728.95 781.98 821.73 809.55 830.83 831.22 873.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.15 0.14 0.13 0.00 0.00 Inventories 449.11 451.05 507.20 519.84 544.22 566.06 546.95 554.53 547.17 578.14 Sundry Debtors 131.80 169.17 177.97 175.62 192.24 207.56 208.41 221.48 237.65 243.62 Cash & Bank 7.94 3.13 3.18 3.60 5.11 5.34 4.88 2.47 2.07 6.71 Other Current Assets 16.01 0.04 0.05 0.06 40.40 42.61 49.18 52.22 44.33 45.43 Short Term Loans & Adv. 15.96 19.34 20.46 29.83 40.12 42.35 48.89 52.04 44.33 45.43 Net Current Assets 388.56 223.28 223.01 234.81 235.06 275.16 308.26 370.22 396.42 460.67 Total Assets 942.65 1,152.75 1,218.02 1,227.90 1,283.01 1,303.78 1,281.73 1,289.92 1,293.14 1,326.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.10 -2.78 6.53 13.77 33.85 31.79 55.74 51.02 -9.92 27.56 PBT -7.28 -0.60 -2.16 -3.73 -13.88 -18.69 -19.20 -22.23 -23.68 -7.98 Adjustment 7.93 9.19 9.86 8.04 19.54 23.36 21.38 31.06 20.67 4.87 Changes in Working Capital 2.47 -11.77 -1.38 4.53 28.71 26.46 54.57 44.16 -5.89 33.02 Cash after chg. in Working capital 3.12 -3.17 6.31 8.84 34.37 31.14 56.75 53.00 -8.90 29.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.39 0.22 4.94 -0.52 0.65 -1.01 -1.99 -1.01 -2.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.11 -5.02 -5.41 -6.05 -17.97 -20.58 -19.28 -16.79 -18.72 -17.29 Net Fixed Assets 164.44 -4.56 -5.38 -6.07 -18.12 -20.45 -19.20 23.02 -20.50 -40.32 Net Investments 0.00 0.00 -0.01 0.00 0.23 -0.01 -0.01 -0.20 0.00 6.30 Others -164.55 -0.46 -0.02 0.02 -0.08 -0.12 -0.07 -39.61 1.78 16.73 Cash from Financing Activity 0.38 7.74 -1.51 -9.21 -15.68 -10.98 -33.71 -33.90 27.15 -15.89 Net Cash Inflow / Outflow 3.36 -0.06 -0.39 -1.49 0.21 0.23 2.74 0.33 -1.48 -5.61 Opening Cash & Equivalents 2.56 2.61 3.01 4.49 4.28 4.05 1.31 0.98 2.79 8.41 Closing Cash & Equivalent 5.92 2.56 2.61 3.01 4.49 4.28 4.05 1.31 1.31 2.79

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 7.15 4.76 6.55 15.03 48.99 33.00 56.18 52.50 1.79 18.05 PBT -9.13 -1.88 -3.18 -4.18 -14.93 -20.86 -22.28 -27.03 -24.83 -17.57 Adjustment 7.93 9.23 9.92 8.10 19.65 23.58 21.61 31.32 21.07 5.44 Changes in Working Capital 8.36 -2.98 -0.40 6.17 44.78 29.63 57.87 50.25 6.56 33.40 Cash after chg. in Working capital 7.17 4.36 6.34 10.09 49.51 32.35 57.20 54.54 2.81 21.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.39 0.22 4.93 -0.52 0.65 -1.02 -2.04 -1.01 -3.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.60 -5.48 -5.94 -6.47 -30.24 -20.29 -19.53 -16.84 -21.43 -17.41 Net Fixed Assets 164.44 -4.56 -5.38 -6.07 -18.12 -20.45 -19.20 23.02 -20.50 -40.32 Net Investments 0.00 0.00 -0.01 0.00 0.23 -0.01 -0.01 -0.20 0.00 6.30 Others -165.04 -0.92 -0.55 -0.40 -12.35 0.17 -0.32 -39.66 -0.93 16.61 Cash from Financing Activity -1.74 0.67 -1.03 -10.08 -18.98 -12.24 -34.24 -34.85 15.00 -5.42 Net Cash Inflow / Outflow 4.81 -0.05 -0.41 -1.52 -0.23 0.46 2.41 0.81 -4.64 -4.78 Opening Cash & Equivalents 3.13 3.18 3.60 5.11 5.34 4.88 2.47 1.66 6.71 11.49 Closing Cash & Equivalent 7.94 3.13 3.18 3.60 5.11 5.34 4.88 2.47 2.07 6.71

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 79.97 81.12 81.29 81.71 82.26 84.12 86.90 89.98 91.00 94.92 ROA -0.82% -0.11% -0.26% -0.41% -1.12% -1.68% -1.86% -2.15% -2.05% -0.18% ROE -1.34% -0.21% -0.51% -0.81% -2.23% -3.26% -3.44% -3.91% -3.63% -0.31% ROCE -0.51% 0.68% 0.57% 0.20% 0.21% -0.02% -0.42% -0.97% -2.16% -0.85% Fixed Asset Turnover 0.19 0.61 0.26 0.34 0.32 0.25 0.36 0.44 0.43 1.17 Receivable days 1824.91 673.34 1643.03 1322.85 1495.56 1986.22 1449.73 1132.54 1591.35 1184.02 Inventory Days 3288.00 1171.44 3145.86 2606.31 2927.78 3745.06 2542.37 1801.20 2289.70 1506.07 Payable days 2973.03 762.46 2290.58 2079.53 1688.37 2006.65 1446.80 1179.72 1450.57 982.07 Cash Conversion Cycle 2139.88 1082.32 2498.32 1849.64 2734.98 3724.63 2545.31 1754.02 2430.47 1708.01 Total Debt/Equity 0.15 0.17 0.17 0.17 0.19 0.27 0.27 0.25 0.29 0.26 Interest Cover -0.84 0.88 0.64 0.27 0.10 -0.01 -0.21 -0.54 -3.09 -8.13

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 79.56 81.09 81.44 82.16 82.82 85.49 88.67 92.05 89.51 93.60 ROA -0.90% -0.21% -0.41% -0.40% -1.08% -1.53% -1.89% -2.28% -1.88% -0.90% ROE -1.68% -0.44% -0.89% -0.88% -2.38% -3.26% -3.85% -4.65% -3.85% -1.79% ROCE -0.70% 0.43% 0.24% 0.12% 0.06% -0.05% -0.70% -1.37% -2.02% -1.70% Fixed Asset Turnover 0.18 0.57 0.24 0.32 0.31 0.26 0.44 0.53 0.77 0.81 Receivable days 1841.44 680.84 1681.92 1341.47 1492.74 1841.98 1143.84 905.30 804.69 1426.88 Inventory Days 5507.57 1879.42 4885.35 3880.27 4145.44 4928.58 2930.81 2172.32 1881.55 3033.24 Payable days 3645.69 877.49 2515.51 2208.77 1699.44 1856.73 1094.90 899.84 743.51 1075.45 Cash Conversion Cycle 3703.33 1682.77 4051.76 3012.98 3938.75 4913.83 2979.75 2177.78 1942.73 3384.67 Total Debt/Equity 0.31 0.33 0.34 0.34 0.36 0.44 0.44 0.42 0.47 0.46 Interest Cover -1.30 0.63 0.30 0.18 0.03 -0.02 -0.40 -0.87 -3.20 -12.09

Top Investors:

ultimate money makers india pvt.ltd.

m abhinav reddy

maplenet technologies pvt ltd

vansh value realty pvt ltd

vdb projects private limited

emedlife insurance broking services limited

citadel research and solutions limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Prajay Engg.Syndicat - Quarterly Results
14th Nov 2023, 13:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback