Nifty
Sensex
:
:
26053.90
84997.13
117.70 (0.45%)
368.97 (0.44%)

Construction - Real Estate

Rating :
49/99

BSE: 531746 | NSE: PRAENG

32.03
29-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  31
  •  32.03
  •  30.51
  •  30.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  164271
  •  5205505.15
  •  37.8
  •  17.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 225.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 359.89
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.80%
  • 12.96%
  • 46.70%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.66
  • 8.41
  • 24.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.43
  • -
  • 7.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 42.66
  • 47.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.25
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -51.28
  • -54.92
  • -116.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
14.71
4.71
212.31%
15.56
26.37
-40.99%
0.00
20.80
-100.00%
25.67
2.78
823.38%
Expenses
20.38
9.57
112.96%
29.66
50.52
-41.29%
0.00
25.80
-100.00%
31.13
6.63
369.53%
EBITDA
-5.67
-4.86
-
-14.10
-24.15
-
0.00
-4.99
-
-5.46
-3.86
-
EBIDTM
-38.54%
-103.14%
-90.67%
-91.56%
0.00%
-24.00%
-21.27%
-138.98%
Other Income
3.71
0.81
358.02%
1.28
1.30
-1.54%
0.00
0.52
-100.00%
0.85
0.74
14.86%
Interest
0.09
0.08
12.50%
0.18
0.12
50.00%
0.00
0.04
-100.00%
0.13
1.63
-92.02%
Depreciation
0.83
0.95
-12.63%
0.79
0.95
-16.84%
0.00
0.96
-100.00%
1.02
0.95
7.37%
PBT
-2.88
-5.09
-
-13.79
-23.91
-
0.00
-5.47
-
-5.76
-5.70
-
Tax
0.29
0.12
141.67%
0.41
0.15
173.33%
0.00
0.06
-100.00%
0.39
-0.14
-
PAT
-3.17
-5.21
-
-14.20
-24.06
-
0.00
-5.53
-
-6.14
-5.56
-
PATM
-21.57%
-110.59%
-91.29%
-91.24%
0.00%
-26.58%
-23.93%
-200.22%
EPS
-0.43
-0.67
-
-1.99
-3.38
-
0.00
-0.92
-
-0.83
-0.95
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
57.46
57.46
29.83
93.05
38.37
50.05
48.88
41.21
68.59
92.56
Net Sales Growth
-
0%
92.62%
-67.94%
142.51%
-23.34%
2.39%
18.61%
-39.92%
-25.90%
 
Cost Of Goods Sold
-
56.94
61.26
16.44
73.65
27.07
34.32
33.12
26.55
55.24
77.75
Gross Profit
-
0.52
-3.81
13.38
19.40
11.30
15.73
15.76
14.66
13.35
14.80
GP Margin
-
0.90%
-6.63%
44.85%
20.85%
29.45%
31.43%
32.24%
35.57%
19.46%
15.99%
Total Expenditure
-
85.78
91.48
49.38
86.65
32.66
48.34
48.97
43.07
73.79
106.39
Power & Fuel Cost
-
2.87
4.49
3.15
1.84
1.09
2.03
2.36
2.46
2.81
3.01
% Of Sales
-
4.99%
7.81%
10.56%
1.98%
2.84%
4.06%
4.83%
5.97%
4.10%
3.25%
Employee Cost
-
5.06
3.40
3.28
2.66
1.32
3.27
3.87
4.26
5.66
6.17
% Of Sales
-
8.81%
5.92%
11.00%
2.86%
3.44%
6.53%
7.92%
10.34%
8.25%
6.67%
Manufacturing Exp.
-
5.71
6.42
5.56
4.39
1.69
5.77
5.35
5.42
5.96
5.09
% Of Sales
-
9.94%
11.17%
18.64%
4.72%
4.40%
11.53%
10.95%
13.15%
8.69%
5.50%
General & Admin Exp.
-
3.80
3.95
9.61
3.72
1.20
2.66
4.16
4.16
3.17
3.71
% Of Sales
-
6.61%
6.87%
32.22%
4.00%
3.13%
5.31%
8.51%
10.09%
4.62%
4.01%
Selling & Distn. Exp.
-
1.14
1.65
0.39
0.39
0.26
0.28
0.08
0.23
0.96
0.15
% Of Sales
-
1.98%
2.87%
1.31%
0.42%
0.68%
0.56%
0.16%
0.56%
1.40%
0.16%
Miscellaneous Exp.
-
10.26
10.30
10.95
0.00
0.03
0.00
0.03
0.00
0.00
0.15
% Of Sales
-
17.86%
17.93%
36.71%
0%
0.08%
0%
0.06%
0%
0%
11.34%
EBITDA
-
-28.32
-34.02
-19.55
6.40
5.71
1.71
-0.09
-1.86
-5.20
-13.83
EBITDA Margin
-
-49.29%
-59.21%
-65.54%
6.88%
14.88%
3.42%
-0.18%
-4.51%
-7.58%
-14.94%
Other Income
-
4.08
3.48
18.91
2.14
1.06
3.37
4.87
4.69
4.59
7.67
Interest
-
0.45
2.34
3.96
5.14
5.96
5.12
15.46
18.62
15.92
14.46
Depreciation
-
3.68
3.81
4.03
4.11
3.99
4.13
4.25
5.07
5.75
6.41
PBT
-
-28.37
-36.68
-8.64
-0.71
-3.18
-4.18
-14.93
-20.86
-22.28
-27.03
Tax
-
1.20
0.59
0.30
0.60
0.91
0.90
-0.90
0.76
2.04
2.46
Tax Rate
-
-4.23%
-1.61%
-3.47%
-84.51%
-28.62%
-21.53%
6.03%
-3.99%
-9.16%
-9.10%
PAT
-
-29.96
-39.85
-9.42
-2.49
-5.07
-5.08
-14.03
-19.82
-24.32
-29.49
PAT before Minority Interest
-
-29.96
-39.85
-9.42
-2.49
-5.07
-5.08
-14.03
-19.82
-24.32
-29.49
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-52.14%
-69.35%
-31.58%
-2.68%
-13.21%
-10.15%
-28.70%
-48.10%
-35.46%
-31.86%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-4.29
-5.70
-1.35
-0.36
-0.73
-0.73
-2.01
-2.84
-3.48
-4.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
486.63
516.61
556.43
567.08
569.57
574.63
579.23
597.87
620.09
643.73
Share Capital
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
Total Reserves
416.70
446.68
486.50
497.15
499.63
504.69
509.30
527.94
550.16
573.79
Non-Current Liabilities
161.54
172.52
169.49
165.52
161.87
158.30
155.92
158.19
159.13
183.69
Secured Loans
143.87
156.05
153.61
149.93
146.88
144.06
142.57
143.90
146.69
173.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.94
0.94
0.94
0.94
0.94
0.95
0.99
0.84
0.53
Current Liabilities
193.96
211.31
216.30
419.44
485.85
494.15
546.92
546.56
501.29
460.62
Trade Payables
108.56
127.09
157.67
170.82
183.28
189.83
225.53
234.58
220.26
239.64
Other Current Liabilities
55.88
58.39
39.95
226.97
283.69
285.43
300.12
289.03
263.39
211.48
Short Term Borrowings
29.51
25.83
18.69
20.15
17.38
17.39
19.77
21.46
11.30
3.15
Short Term Provisions
0.00
0.00
0.00
1.50
1.50
1.50
1.50
1.50
6.34
6.34
Total Liabilities
839.39
899.96
942.64
1,152.75
1,218.02
1,227.90
1,283.01
1,303.77
1,281.74
1,289.94
Net Block
151.21
125.51
128.42
132.40
134.47
132.32
135.24
139.10
144.21
149.15
Gross Block
194.16
164.77
165.04
165.19
163.64
157.63
156.42
156.08
156.19
155.41
Accumulated Depreciation
42.95
39.27
36.62
32.79
29.17
25.32
21.19
16.98
11.99
6.27
Non Current Assets
348.48
340.74
337.79
510.03
509.16
498.95
501.03
482.05
472.18
459.09
Capital Work in Progress
90.43
113.55
110.87
274.67
271.20
271.39
266.11
235.94
215.40
196.98
Non Current Investment
56.79
56.81
56.77
56.77
56.77
56.76
56.77
56.96
57.25
56.99
Long Term Loans & Adv.
50.04
44.88
41.72
46.19
46.73
38.49
42.92
50.05
55.32
55.97
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
490.92
559.21
604.86
642.72
708.86
728.95
781.98
821.73
809.55
830.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.14
0.13
Inventories
368.25
408.03
449.11
451.05
507.20
519.84
544.22
566.06
546.95
554.53
Sundry Debtors
65.52
99.38
131.80
169.17
177.97
175.62
192.24
207.56
208.41
221.48
Cash & Bank
39.76
35.71
7.94
3.13
3.18
3.60
5.11
5.34
4.88
2.47
Other Current Assets
17.38
0.00
0.05
0.04
20.51
29.89
40.40
42.61
49.18
52.22
Short Term Loans & Adv.
17.38
16.09
15.96
19.34
20.46
29.83
40.12
42.35
48.89
52.04
Net Current Assets
296.96
347.90
388.56
223.28
223.01
234.81
235.06
275.16
308.26
370.22
Total Assets
839.40
899.95
942.65
1,152.75
1,218.02
1,227.90
1,283.01
1,303.78
1,281.73
1,289.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
19.26
23.86
7.15
4.76
6.55
15.03
48.99
33.00
56.18
52.50
PBT
-28.76
-39.26
-9.13
-1.88
-3.18
-4.18
-14.93
-20.86
-22.28
-27.03
Adjustment
4.12
5.92
7.93
9.23
9.92
8.10
19.65
23.58
21.61
31.32
Changes in Working Capital
43.90
57.21
8.36
-2.98
-0.40
6.17
44.78
29.63
57.87
50.25
Cash after chg. in Working capital
19.26
23.86
7.17
4.36
6.34
10.09
49.51
32.35
57.20
54.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
0.39
0.22
4.93
-0.52
0.65
-1.02
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.24
-3.37
-0.60
-5.48
-5.94
-6.47
-30.24
-20.29
-19.53
-16.84
Net Fixed Assets
-5.52
-1.90
164.44
-4.56
-5.38
-6.07
-18.12
-20.45
-19.20
23.02
Net Investments
0.02
-0.04
0.00
0.00
-0.01
0.00
0.23
-0.01
-0.01
-0.20
Others
-0.74
-1.43
-165.04
-0.92
-0.55
-0.40
-12.35
0.17
-0.32
-39.66
Cash from Financing Activity
-8.97
7.28
-1.74
0.67
-1.03
-10.08
-18.98
-12.24
-34.24
-34.85
Net Cash Inflow / Outflow
4.05
27.77
4.81
-0.05
-0.41
-1.52
-0.23
0.46
2.41
0.81
Opening Cash & Equivalents
35.71
7.94
3.13
3.18
3.60
5.11
5.34
4.88
2.47
1.66
Closing Cash & Equivalent
39.76
35.71
7.94
3.13
3.18
3.60
5.11
5.34
4.88
2.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
69.58
73.87
79.56
81.09
81.44
82.16
82.82
85.49
88.67
92.05
ROA
-3.44%
-4.33%
-0.90%
-0.21%
-0.41%
-0.40%
-1.08%
-1.53%
-1.89%
-2.28%
ROE
-5.97%
-7.43%
-1.68%
-0.44%
-0.89%
-0.88%
-2.38%
-3.26%
-3.85%
-4.65%
ROCE
-4.16%
-5.17%
-0.70%
0.43%
0.24%
0.12%
0.06%
-0.05%
-0.70%
-1.37%
Fixed Asset Turnover
0.32
0.35
0.18
0.57
0.24
0.32
0.31
0.26
0.44
0.53
Receivable days
523.79
734.24
1841.44
680.84
1681.92
1341.47
1492.74
1841.98
1143.84
905.30
Inventory Days
2465.77
2722.37
5507.57
1879.42
4885.35
3880.27
4145.44
4928.58
2930.81
2172.32
Payable days
755.31
848.22
3645.69
877.49
2515.51
2208.77
1699.44
1856.73
1094.90
899.84
Cash Conversion Cycle
2234.25
2608.39
3703.33
1682.77
4051.76
3012.98
3938.75
4913.83
2979.75
2177.78
Total Debt/Equity
0.36
0.35
0.31
0.33
0.34
0.34
0.36
0.44
0.44
0.42
Interest Cover
-62.47
-15.79
-1.30
0.63
0.30
0.18
0.03
-0.02
-0.40
-0.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.