Nifty
Sensex
:
:
18210.95
61143.33
-57.45 (-0.31%)
-206.93 (-0.34%)

Textile

Rating :
N/A

BSE: 500192 | NSE: PRAGBOSIMI

2.42
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.49
  •  2.55
  •  2.37
  •  2.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  0.30
  •  3.45
  •  1.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.00
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187.99
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.58%
  • 0.00%
  • 37.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 13.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.66
  • -8.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -13.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.67
  • -8.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.35
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -40.73
  • -71.67
  • -56.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
0.04
0.23
-82.61%
0.37
5.08
-92.72%
0.08
3.65
-97.81%
0.96
2.57
-62.65%
Expenses
0.63
1.08
-41.67%
1.48
6.65
-77.74%
0.94
4.85
-80.62%
0.98
3.98
-75.38%
EBITDA
-0.58
-0.85
-
-1.11
-1.57
-
-0.86
-1.20
-
-0.02
-1.41
-
EBIDTM
-1,327.27%
-370.00%
-304.11%
-30.89%
-1,118.18%
-32.95%
-2.09%
-54.78%
Other Income
0.23
0.16
43.75%
0.15
0.53
-71.70%
0.70
0.14
400.00%
0.16
0.08
100.00%
Interest
1.10
1.25
-12.00%
2.33
2.51
-7.17%
1.21
1.29
-6.20%
1.27
1.28
-0.78%
Depreciation
1.13
1.10
2.73%
1.09
1.18
-7.63%
1.13
1.10
2.73%
1.13
1.09
3.67%
PBT
-2.57
-3.04
-
-4.39
-4.73
-
-2.50
-3.45
-
-2.26
-3.71
-
Tax
0.00
0.00
0
0.00
0.75
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
-2.57
-3.04
-
-4.39
-5.48
-
-2.50
-3.45
-
-2.26
-3.71
-
PATM
-5,843.18%
-1,321.30%
-1,203.29%
-107.75%
-3,246.75%
-94.57%
-235.70%
-143.98%
EPS
-0.35
-0.41
-
-0.59
-0.74
-
-0.34
-0.46
-
-0.30
-0.50
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Net Sales
1.45
17.72
57.95
23.20
2.49
137.90
1.60
100.10
0.56
Net Sales Growth
-87.42%
-69.42%
149.78%
831.73%
-98.19%
8518.75%
-98.40%
17775.00%
 
Cost Of Goods Sold
1.19
13.06
49.51
20.05
1.63
123.84
1.31
86.86
-1.43
Gross Profit
0.26
4.66
8.44
3.16
0.86
14.05
0.29
13.24
1.98
GP Margin
18.14%
26.30%
14.56%
13.62%
34.54%
10.19%
18.12%
13.23%
353.57%
Total Expenditure
4.03
23.78
63.92
35.85
8.08
126.81
7.59
100.63
8.69
Power & Fuel Cost
-
1.86
2.90
3.36
0.40
0.05
0.41
3.47
0.24
% Of Sales
-
10.50%
5.00%
14.48%
16.06%
0.04%
25.62%
3.47%
42.86%
Employee Cost
-
5.02
5.44
5.63
3.89
1.22
2.47
5.47
3.57
% Of Sales
-
28.33%
9.39%
24.27%
156.22%
0.88%
154.38%
5.46%
637.50%
Manufacturing Exp.
-
0.79
1.42
1.77
0.23
0.06
0.08
0.17
0.11
% Of Sales
-
4.46%
2.45%
7.63%
9.24%
0.04%
5.00%
0.17%
19.64%
General & Admin Exp.
-
1.48
1.63
1.70
1.28
0.84
1.77
2.51
2.20
% Of Sales
-
8.35%
2.81%
7.33%
51.41%
0.61%
110.62%
2.51%
392.86%
Selling & Distn. Exp.
-
0.59
0.90
0.41
0.19
0.14
0.24
0.55
0.29
% Of Sales
-
3.33%
1.55%
1.77%
7.63%
0.10%
15.00%
0.55%
51.79%
Miscellaneous Exp.
-
0.99
2.13
2.91
0.45
0.66
1.32
1.60
3.70
% Of Sales
-
5.59%
3.68%
12.54%
18.07%
0.48%
82.50%
1.60%
660.71%
EBITDA
-2.57
-6.06
-5.97
-12.65
-5.59
11.09
-5.99
-0.53
-8.13
EBITDA Margin
-177.24%
-34.20%
-10.30%
-54.53%
-224.50%
8.04%
-374.38%
-0.53%
-1451.79%
Other Income
1.24
1.00
0.88
0.84
3.19
1.14
0.29
0.49
1.60
Interest
5.91
6.27
1.91
5.91
6.19
13.37
19.31
18.76
13.73
Depreciation
4.48
4.42
4.28
3.55
9.85
9.25
11.96
7.94
3.54
PBT
-11.72
-15.75
-11.28
-21.27
-18.44
-10.40
-36.98
-26.73
-23.79
Tax
0.00
0.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
-4.76%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-11.72
-16.50
-11.28
-21.27
-18.44
-10.40
-36.98
-26.73
-12.14
PAT before Minority Interest
-11.72
-16.50
-11.28
-21.27
-18.44
-10.40
-36.98
-26.73
-12.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-808.28%
-93.12%
-19.47%
-91.68%
-740.56%
-7.54%
-2311.25%
-26.70%
-2167.86%
PAT Growth
0.00%
-
-
-
-
-
-
-
 
EPS
-1.58
-2.22
-1.52
-2.86
-2.48
-1.40
-4.98
-3.60
-1.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Shareholder's Funds
68.65
82.55
92.39
92.62
109.44
78.05
95.90
122.63
Share Capital
92.75
92.75
91.31
74.13
74.44
74.38
74.38
155.85
Total Reserves
-24.09
-10.20
1.08
18.49
34.99
3.60
21.52
-33.21
Non-Current Liabilities
188.98
180.23
168.50
161.39
158.04
129.91
126.07
87.00
Secured Loans
0.00
0.00
21.50
22.75
36.29
49.68
61.02
61.02
Unsecured Loans
161.07
159.96
125.64
127.42
111.08
58.32
46.21
22.09
Long Term Provisions
2.10
1.79
1.26
0.58
0.72
1.68
1.61
1.20
Current Liabilities
16.54
20.91
28.51
24.87
17.02
38.32
73.18
52.27
Trade Payables
3.41
7.85
12.15
7.33
1.69
1.06
36.47
3.02
Other Current Liabilities
1.93
2.18
2.81
1.81
1.38
0.79
0.78
5.30
Short Term Borrowings
9.90
10.03
11.71
14.83
13.35
34.77
34.49
42.95
Short Term Provisions
1.29
0.85
1.85
0.90
0.61
1.70
1.44
1.01
Total Liabilities
274.17
283.69
289.40
278.88
284.50
246.28
295.15
261.90
Net Block
202.12
206.40
209.13
206.47
198.28
207.38
218.63
224.71
Gross Block
224.22
224.08
222.54
216.32
276.40
276.32
276.61
275.19
Accumulated Depreciation
22.10
17.68
13.41
9.85
78.12
68.94
57.98
50.48
Non Current Assets
243.68
246.26
246.46
233.19
220.71
229.22
240.84
248.46
Capital Work in Progress
19.23
18.50
13.22
6.27
1.95
1.30
1.09
0.37
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.05
21.08
23.83
20.17
19.85
19.95
20.58
22.98
Other Non Current Assets
0.28
0.28
0.28
0.28
0.63
0.59
0.54
0.41
Current Assets
30.48
37.43
42.95
45.70
63.79
17.07
54.32
13.41
Current Investments
11.32
11.02
12.68
26.41
3.75
0.00
0.00
0.00
Inventories
9.71
11.25
11.63
11.57
10.20
11.18
11.09
11.27
Sundry Debtors
3.73
9.49
13.11
1.14
0.03
0.25
42.04
0.38
Cash & Bank
0.98
0.44
0.68
2.39
47.27
4.42
0.31
0.44
Other Current Assets
4.74
0.78
0.24
0.35
2.54
1.22
0.88
1.32
Short Term Loans & Adv.
4.27
4.45
4.60
3.85
2.03
0.27
0.75
0.61
Net Current Assets
13.95
16.52
14.43
20.82
46.77
-21.25
-18.87
-38.86
Total Assets
274.16
283.69
289.41
278.89
284.50
246.29
295.16
261.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Cash From Operating Activity
-2.34
-6.32
-17.68
-6.78
11.31
-3.57
-13.67
PBT
-15.75
-11.28
-21.27
-18.44
-10.40
-36.98
-26.73
Adjustment
9.98
5.61
8.72
13.15
22.27
31.99
26.69
Changes in Working Capital
3.69
-0.36
-5.13
-1.49
-0.57
1.41
5.12
Cash after chg. in Working capital
-2.08
-6.03
-17.68
-6.78
11.31
-3.57
5.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.29
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.46
-6.42
2.50
-42.85
-1.91
-0.92
-2.12
Net Fixed Assets
-0.34
-1.70
-6.84
60.82
0.07
0.29
Net Investments
0.00
-0.07
14.96
-26.41
0.00
0.00
Others
-0.12
-4.65
-5.62
-77.26
-1.98
-1.21
Cash from Financing Activity
3.34
12.49
13.48
4.75
37.19
8.61
15.66
Net Cash Inflow / Outflow
0.54
-0.24
-1.70
-44.88
46.59
4.11
-0.13
Opening Cash & Equivalents
0.44
0.68
2.39
47.27
4.42
0.31
0.44
Closing Cash & Equivalent
0.98
0.44
0.68
2.39
51.01
4.42
0.31

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Book Value (Rs.)
6.87
8.68
10.14
12.49
14.70
10.48
12.89
5.53
ROA
-5.91%
-3.94%
-7.48%
-6.55%
-3.92%
-13.66%
-9.60%
-4.63%
ROE
-27.57%
-15.73%
-25.13%
-18.25%
-11.10%
-42.53%
-39.01%
-29.51%
ROCE
-3.85%
-3.72%
-6.04%
-4.64%
1.21%
-7.71%
-3.28%
0.64%
Fixed Asset Turnover
0.08
0.26
0.11
0.01
0.50
0.01
0.36
0.00
Receivable days
136.16
71.18
111.99
85.42
0.36
4823.52
77.33
248.97
Inventory Days
215.90
72.06
182.33
1597.63
28.29
2540.31
40.76
7370.66
Payable days
80.73
58.05
102.07
94.49
3.73
402.87
64.70
38.31
Cash Conversion Cycle
271.33
85.18
192.25
1588.56
24.93
6960.96
53.39
7581.31
Total Debt/Equity
2.49
2.06
1.72
1.78
1.47
1.83
1.48
1.03
Interest Cover
-1.51
-4.90
-2.60
-1.98
0.22
-0.91
-0.42
0.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.