Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :
41/99

BSE: 522205 | NSE: PRAJIND

NSE BSE
409.10
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  407.6
  •  410.2
  •  404.75
  •  407.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  418815
  •  170828278.45
  •  875
  •  397.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,519.79
  • 53.69
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,338.62
  • 1.47%
  • 5.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.81%
  • 1.81%
  • 28.19%
  • FII
  • DII
  • Others
  • 16.86%
  • 17.37%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 16.89
  • -7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 22.78
  • 1.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 21.98
  • -2.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.70
  • 41.92
  • 38.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.59
  • 7.38
  • 8.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.78
  • 27.18
  • 24.83

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
15.42
11.91
14.84
19.49
P/E Ratio
26.53
34.35
27.57
20.99
Revenue
3466
3228
3911
4715
EBITDA
372
315
412
528
Net Income
283
219
262
346
ROA
10.3
7.2
10.6
11.1
P/B Ratio
5.96
5.44
4.88
4.23
ROE
24.09
16.48
18.57
21.17
FCFF
126
-48
174
188
FCFF Yield
1.46
-0.55
2.02
2.18
Net Debt
-446
-345
-700
-831
BVPS
68.61
75.17
83.87
96.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
640.20
699.14
-8.43%
859.68
1,018.56
-15.60%
853.03
828.62
2.95%
816.19
882.37
-7.50%
Expenses
608.77
612.35
-0.58%
785.75
892.37
-11.95%
780.31
731.08
6.73%
729.98
804.52
-9.27%
EBITDA
31.43
86.79
-63.79%
73.93
126.19
-41.41%
72.71
97.55
-25.46%
86.21
77.85
10.74%
EBIDTM
4.91%
12.41%
8.60%
12.39%
8.52%
11.77%
10.56%
8.82%
Other Income
8.59
17.17
-49.97%
11.57
15.99
-27.64%
13.77
9.06
51.99%
13.51
17.05
-20.76%
Interest
5.20
4.92
5.69%
4.81
3.83
25.59%
4.38
3.84
14.06%
4.72
1.03
358.25%
Depreciation
25.21
20.16
25.05%
22.44
15.33
46.38%
23.28
10.85
114.56%
20.56
9.07
126.68%
PBT
9.61
107.04
-91.02%
58.25
123.02
-52.65%
58.82
91.92
-36.01%
74.44
84.81
-12.23%
Tax
4.27
22.86
-81.32%
18.43
31.09
-40.72%
17.72
21.51
-17.62%
20.61
22.44
-8.16%
PAT
5.34
84.18
-93.66%
39.82
91.94
-56.69%
41.10
70.41
-41.63%
53.83
62.37
-13.69%
PATM
0.83%
12.04%
4.63%
9.03%
4.82%
8.50%
6.60%
7.07%
EPS
0.29
4.58
-93.67%
2.17
5.00
-56.60%
2.24
3.83
-41.51%
2.93
3.39
-13.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,169.10
2,863.98
3,391.35
3,581.76
2,222.82
1,312.58
1,106.20
1,076.15
963.62
812.09
1,078.87
Net Sales Growth
-7.57%
-15.55%
-5.32%
61.14%
69.35%
18.66%
2.79%
11.68%
18.66%
-24.73%
 
Cost Of Goods Sold
1,622.58
1,290.53
1,887.19
2,255.15
1,343.25
744.03
556.21
544.58
516.32
364.24
522.24
Gross Profit
1,546.52
1,573.45
1,504.16
1,326.60
879.57
568.55
550.00
531.57
447.31
447.85
556.63
GP Margin
48.80%
54.94%
44.35%
37.04%
39.57%
43.32%
49.72%
49.40%
46.42%
55.15%
51.59%
Total Expenditure
2,904.81
2,550.53
3,027.39
3,288.30
2,029.03
1,200.23
1,028.15
996.87
915.61
743.41
964.77
Power & Fuel Cost
-
17.36
11.84
11.62
7.29
5.86
6.15
5.73
6.41
5.54
6.64
% Of Sales
-
0.61%
0.35%
0.32%
0.33%
0.45%
0.56%
0.53%
0.67%
0.68%
0.62%
Employee Cost
-
348.90
318.74
257.59
217.62
172.20
163.98
160.57
149.01
148.04
154.37
% Of Sales
-
12.18%
9.40%
7.19%
9.79%
13.12%
14.82%
14.92%
15.46%
18.23%
14.31%
Manufacturing Exp.
-
596.31
540.75
552.02
325.18
194.42
180.52
161.71
132.55
121.64
142.63
% Of Sales
-
20.82%
15.94%
15.41%
14.63%
14.81%
16.32%
15.03%
13.76%
14.98%
13.22%
General & Admin Exp.
-
157.17
133.97
98.90
65.87
35.77
51.10
56.39
55.65
57.71
64.31
% Of Sales
-
5.49%
3.95%
2.76%
2.96%
2.73%
4.62%
5.24%
5.78%
7.11%
5.96%
Selling & Distn. Exp.
-
32.92
41.59
28.35
17.42
7.77
16.53
17.09
9.89
7.07
26.05
% Of Sales
-
1.15%
1.23%
0.79%
0.78%
0.59%
1.49%
1.59%
1.03%
0.87%
2.41%
Miscellaneous Exp.
-
107.33
93.32
84.66
52.41
40.19
53.66
50.80
45.78
39.19
26.05
% Of Sales
-
3.75%
2.75%
2.36%
2.36%
3.06%
4.85%
4.72%
4.75%
4.83%
4.50%
EBITDA
264.28
313.45
363.96
293.46
193.79
112.35
78.05
79.28
48.01
68.68
114.10
EBITDA Margin
8.34%
10.94%
10.73%
8.19%
8.72%
8.56%
7.06%
7.37%
4.98%
8.46%
10.58%
Other Income
47.44
62.22
67.35
60.14
36.19
25.74
30.02
32.36
30.23
22.28
18.36
Interest
19.11
18.83
9.79
4.63
2.51
2.86
3.10
0.76
1.14
1.31
2.02
Depreciation
91.49
86.44
44.06
30.25
22.59
22.12
21.85
22.95
24.09
22.12
25.02
PBT
201.12
270.40
377.46
318.73
204.88
113.11
83.14
87.92
53.01
67.53
105.41
Tax
61.03
79.62
94.07
78.91
54.63
32.05
12.70
19.72
13.53
22.93
22.94
Tax Rate
30.35%
26.67%
24.92%
24.76%
26.66%
28.34%
15.28%
22.43%
25.52%
33.96%
21.76%
PAT
140.09
218.91
283.35
239.80
150.24
81.05
70.43
68.21
39.49
44.60
82.46
PAT before Minority Interest
140.06
218.93
283.39
239.82
150.24
81.06
70.44
68.21
39.49
44.60
82.47
Minority Interest
-0.03
-0.02
-0.04
-0.02
0.00
-0.01
-0.01
0.00
0.00
0.00
-0.01
PAT Margin
4.42%
7.64%
8.36%
6.70%
6.76%
6.17%
6.37%
6.34%
4.10%
5.49%
7.64%
PAT Growth
-54.65%
-22.74%
18.16%
59.61%
85.37%
15.08%
3.25%
72.73%
-11.46%
-45.91%
 
EPS
7.62
11.91
15.42
13.05
8.17
4.41
3.83
3.71
2.15
2.43
4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,381.77
1,274.47
1,078.00
915.72
801.82
719.25
745.01
726.13
709.63
655.29
Share Capital
36.76
36.76
36.74
36.73
36.65
36.63
36.53
36.19
35.89
35.59
Total Reserves
1,344.16
1,237.71
1,038.60
876.05
763.32
680.67
705.93
685.85
669.93
613.82
Non-Current Liabilities
147.29
152.68
28.92
30.52
16.60
14.28
6.54
11.78
13.28
5.76
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.08
0.12
Long Term Provisions
19.57
18.09
13.16
17.05
15.70
17.18
15.88
15.92
15.78
13.02
Current Liabilities
1,604.95
1,459.12
1,500.53
1,269.55
764.30
409.38
485.40
390.60
461.64
488.05
Trade Payables
482.29
496.76
505.02
424.79
341.62
187.49
234.53
176.45
213.44
207.15
Other Current Liabilities
1,084.07
883.63
918.80
814.78
396.01
214.64
238.35
199.70
226.08
248.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.94
4.26
15.91
Short Term Provisions
38.60
78.73
76.72
29.98
26.68
7.25
12.52
8.51
17.86
16.24
Total Liabilities
3,134.13
2,886.37
2,607.52
2,215.84
1,583.40
1,143.58
1,237.61
1,129.17
1,184.83
1,149.38
Net Block
567.07
474.40
303.13
272.37
269.87
280.14
276.33
283.43
256.16
272.33
Gross Block
1,022.38
862.41
643.06
585.05
560.32
552.71
514.34
499.62
449.09
443.41
Accumulated Depreciation
455.31
388.01
339.93
312.69
290.45
272.57
238.02
216.20
192.92
171.07
Non Current Assets
704.01
662.42
425.54
370.30
348.05
363.67
376.92
339.08
349.52
330.24
Capital Work in Progress
17.79
43.35
6.95
2.09
0.62
2.08
2.23
4.17
31.46
0.83
Non Current Investment
69.78
94.54
84.45
65.22
53.50
53.50
58.51
23.70
13.70
23.71
Long Term Loans & Adv.
44.79
34.85
14.20
11.44
15.17
14.78
14.87
18.52
24.62
21.05
Other Non Current Assets
4.58
15.27
3.11
5.49
8.89
13.17
24.99
9.26
23.58
12.31
Current Assets
2,430.12
2,210.26
2,181.98
1,845.54
1,235.36
779.92
860.70
790.09
835.31
819.14
Current Investments
358.42
402.13
458.44
397.88
295.01
123.71
165.69
190.86
134.33
121.65
Inventories
253.31
220.85
333.63
345.03
128.91
111.14
126.38
80.78
104.53
100.81
Sundry Debtors
555.99
643.23
794.83
511.79
453.44
330.14
305.29
262.50
294.88
367.10
Cash & Bank
181.17
212.71
144.82
155.08
132.45
49.31
87.96
80.25
73.57
81.85
Other Current Assets
1,081.23
38.26
38.11
315.68
225.55
165.63
175.37
175.70
228.00
147.73
Short Term Loans & Adv.
1,042.19
693.08
412.15
120.08
80.19
55.77
43.88
49.50
54.42
59.81
Net Current Assets
825.17
751.14
681.45
575.99
471.06
370.54
375.30
399.49
373.67
331.09
Total Assets
3,134.13
2,872.68
2,607.52
2,215.84
1,583.41
1,143.59
1,237.62
1,129.17
1,184.83
1,149.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
42.96
199.38
162.13
187.66
225.09
14.67
32.99
101.40
20.19
51.61
PBT
298.55
377.46
318.73
204.88
113.11
83.14
87.92
53.01
67.53
89.69
Adjustment
47.24
23.50
28.09
5.55
10.92
25.63
20.52
27.96
17.72
36.84
Changes in Working Capital
-200.03
-97.12
-122.17
22.27
115.92
-76.30
-54.81
33.10
-44.55
-39.21
Cash after chg. in Working capital
145.77
303.84
224.65
232.69
239.94
32.46
53.64
114.07
40.70
87.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.80
-104.45
-62.52
-45.03
-14.85
-17.79
-20.64
-12.67
-20.51
-35.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
71.24
-10.12
-84.44
-139.69
-164.32
62.07
-5.91
-70.65
-8.03
-1.41
Net Fixed Assets
-52.35
-87.01
-62.95
-22.46
-7.21
-31.07
-10.69
-22.26
-35.29
12.00
Net Investments
73.40
53.17
-77.04
-123.89
-162.75
62.14
-8.34
-64.90
-2.68
-23.15
Others
50.19
23.72
55.55
6.66
5.64
31.00
13.12
16.51
29.94
9.74
Cash from Financing Activity
-160.84
-123.89
-93.40
-44.35
-6.29
-98.03
-43.44
-24.74
-3.86
-67.75
Net Cash Inflow / Outflow
-46.64
65.38
-15.71
3.61
54.48
-21.29
-16.36
6.01
8.30
-17.56
Opening Cash & Equivalents
168.42
98.58
107.46
101.11
45.84
63.56
77.22
69.18
60.48
76.40
Closing Cash & Equivalent
125.92
168.42
98.58
107.46
101.11
45.84
63.56
77.23
69.18
61.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.13
69.33
58.53
49.70
43.66
39.16
40.65
39.91
39.33
36.49
ROA
7.27%
10.32%
9.94%
7.91%
5.94%
5.92%
5.76%
3.41%
3.82%
7.20%
ROE
16.49%
24.12%
24.13%
17.54%
10.68%
9.65%
9.31%
5.53%
6.58%
12.97%
ROCE
23.90%
32.92%
32.44%
24.15%
15.25%
11.78%
12.01%
7.49%
9.94%
16.39%
Fixed Asset Turnover
3.04
4.51
5.83
3.88
2.36
2.07
2.12
2.05
1.91
2.49
Receivable days
76.42
77.39
66.58
79.25
108.95
104.83
96.29
104.81
141.76
105.61
Inventory Days
30.22
29.84
34.58
38.91
33.38
39.19
35.13
34.85
43.97
53.48
Payable days
138.45
96.88
75.25
104.13
129.78
80.98
81.93
84.92
113.35
79.68
Cash Conversion Cycle
-31.82
10.35
25.91
14.03
12.54
63.04
49.49
54.74
72.38
79.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
Interest Cover
16.85
39.56
69.85
82.72
40.57
27.85
116.24
47.42
52.62
53.05

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Praj Industries - Quarterly Results
    11th Aug 2025, 15:35 PM

    Read More
  • Praj Industries to collaborate with Enersur S.A. for Biorefinery Project in Paraguay
    6th Jun 2025, 09:19 AM

    Praj will support the development, assessment, and phased implementation of a fully integrated Biorefinery Project in Paraguay

    Read More
  • Praj Industries, IATA, ISMA sign MoU to drive certification, adoption of SAF in India
    4th Jun 2025, 10:22 AM

    The MoU underscores the participants’ shared commitment to sustainability and to reducing emissions in aviation-one of the world’s most challenging sectors to decarbonize

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.