Nifty

:

16352.45

Sensex

:

54884.66

182.30 (1.13%)
632.13 (1.17%)

Login

Nifty
Sensex

:
:

16352.45
54884.66

182.30 (1.13%)
632.13 (1.17%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :

53/99

BSE: 522205 | NSE: PRAJIND

Watchlist

NSE BSE

328.65

27-May-2022

Open
High
Low
Previous Close

327.00
333.55
322.20
320.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

898385
2947.51
448.00
289.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,882.13
39.15
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,749.68
1.31%
6.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.21
10.08
6.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.01
10.34
7.22

PAT CAGR (%)

10 Years
5 Years
3 Years

1.79
12.69
5.92

P:E (Median)

8 Years
5 Years
3 Years

27.13
41.23
39.05

P:BV (Average)

8 Years
5 Years
3 Years

3.17
3.76
4.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.35
22.50
24.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 739.28 499.22 48.09% 517.64 289.44 78.84% 462.65 208.37 122.03% 333.67 91.51 264.63%
Expenses 671.91 431.94 55.56% 474.30 254.65 86.26% 428.95 199.72 114.78% 304.63 107.36 183.75%
EBITDA 67.37 67.28 0.13% 43.34 34.79 24.58% 33.70 8.65 289.60% 29.04 -15.85 -
EBIDTM 9.11% 13.48% 8.37% 12.02% 7.28% 4.15% 8.70% -17.32%
Other Income 9.29 7.66 21.28% 8.49 4.09 107.58% 9.34 5.34 74.91% 5.31 6.13 -13.38%
Interest 0.70 0.55 27.27% 0.45 0.57 -21.05% 0.48 0.59 -18.64% 0.51 0.62 -17.74%
Depreciation 5.89 4.71 25.05% 4.56 4.82 -5.39% 4.72 4.79 -1.46% 4.67 4.76 -1.89%
PBT 70.07 69.68 0.56% 76.82 33.49 129.38% 37.84 8.61 339.49% 29.17 -15.10 -
Tax 18.00 18.28 -1.53% 12.72 8.43 50.89% 11.17 2.52 343.25% 7.61 -3.80 -
PAT 52.07 51.40 1.30% 64.10 25.06 155.79% 26.67 6.09 337.93% 21.56 -11.30 -
PATM 7.04% 10.30% 12.38% 8.66% 5.76% 2.92% 6.46% -12.35%
EPS 2.83 2.80 1.07% 3.49 1.36 156.62% 1.45 0.33 339.39% 1.17 -0.62 -

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 829.01 567.10 46.18% 585.64 347.78 68.39% 532.41 260.24 104.58% 386.26 129.55 198.16%
Expenses 754.80 495.01 52.48% 538.45 308.68 74.44% 489.85 244.19 100.60% 356.43 144.43 146.78%
EBITDA 74.21 72.09 2.94% 47.19 39.10 20.69% 42.56 16.05 165.17% 29.83 -14.88 -
EBIDTM 8.95% 12.71% 8.06% 11.24% 7.99% 6.17% 7.72% -11.49%
Other Income 11.29 7.08 59.46% 8.83 6.07 45.47% 10.16 5.92 71.62% 5.90 6.67 -11.54%
Interest 0.80 0.64 25.00% 0.54 0.72 -25.00% 0.57 0.73 -21.92% 0.60 0.77 -22.08%
Depreciation 6.65 5.34 24.53% 5.23 5.67 -7.76% 5.38 5.57 -3.41% 5.33 5.54 -3.79%
PBT 78.05 73.19 6.64% 50.25 38.78 29.58% 46.77 15.67 198.47% 29.80 -14.52 -
Tax 20.40 21.18 -3.68% 13.20 10.62 24.29% 13.43 4.28 213.79% 7.60 -4.02 -
PAT 57.65 52.01 10.84% 37.05 28.16 31.57% 33.34 11.39 192.71% 22.20 -10.50 -
PATM 6.95% 9.17% 6.33% 8.10% 6.26% 4.38% 5.75% -8.11%
EPS 3.14 2.84 10.56% 2.02 1.54 31.17% 1.81 0.62 191.94% 1.21 -0.57 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 2,053.24 1,092.00 949.04 862.53 744.72 621.95 895.88 767.64 727.41 766.21 832.26 Net Sales Growth 88.62% 15.06% 10.03% 15.82% 19.74% -30.58% 16.71% 5.53% -5.06% -7.94% Cost Of Goods Sold 1,327.65 631.90 487.79 442.48 414.02 276.76 463.71 387.66 354.85 450.42 497.55 Gross Profit 725.59 460.10 461.26 420.05 330.70 345.19 432.17 379.98 372.56 315.79 334.70 GP Margin 35.34% 42.13% 48.60% 48.70% 44.41% 55.50% 48.24% 49.50% 51.22% 41.21% 40.22% Total Expenditure 1,879.79 997.13 874.27 789.38 712.55 554.10 813.21 714.16 656.92 701.45 749.25 Power & Fuel Cost - 5.38 5.49 5.29 5.98 5.02 6.09 6.73 7.01 6.05 4.84 % Of Sales - 0.49% 0.58% 0.61% 0.80% 0.81% 0.68% 0.88% 0.96% 0.79% 0.58% Employee Cost - 143.17 133.87 132.40 121.28 121.31 130.33 110.29 104.93 94.97 88.46 % Of Sales - 13.11% 14.11% 15.35% 16.29% 19.50% 14.55% 14.37% 14.43% 12.39% 10.63% Manufacturing Exp. - 137.30 133.97 102.32 77.87 71.95 90.35 85.53 75.04 63.79 74.19 % Of Sales - 12.57% 14.12% 11.86% 10.46% 11.57% 10.09% 11.14% 10.32% 8.33% 8.91% General & Admin Exp. - 29.01 41.61 43.62 42.68 43.21 52.02 54.16 41.53 36.11 33.27 % Of Sales - 2.66% 4.38% 5.06% 5.73% 6.95% 5.81% 7.06% 5.71% 4.71% 4.00% Selling & Distn. Exp. - 14.42 25.84 22.14 14.01 8.42 30.17 22.79 34.40 20.34 26.05 % Of Sales - 1.32% 2.72% 2.57% 1.88% 1.35% 3.37% 2.97% 4.73% 2.65% 3.13% Miscellaneous Exp. - 35.94 45.72 41.13 36.70 27.44 40.54 46.99 39.15 29.77 26.05 % Of Sales - 3.29% 4.82% 4.77% 4.93% 4.41% 4.53% 6.12% 5.38% 3.89% 2.99% EBITDA 173.45 94.87 74.77 73.15 32.17 67.85 82.67 53.48 70.49 64.76 83.01 EBITDA Margin 8.45% 8.69% 7.88% 8.48% 4.32% 10.91% 9.23% 6.97% 9.69% 8.45% 9.97% Other Income 32.43 23.21 33.78 28.45 29.79 19.45 16.99 41.11 22.11 29.18 43.23 Interest 2.14 2.33 2.45 0.68 0.86 0.73 0.70 0.30 0.22 0.33 0.14 Depreciation 19.84 19.07 18.80 19.99 21.26 19.13 21.50 26.13 13.94 12.89 14.17 PBT 213.90 96.68 87.30 80.92 39.85 67.43 77.46 68.16 78.44 80.72 111.92 Tax 49.50 25.43 12.84 18.52 8.37 20.57 12.05 -0.38 16.03 14.54 46.10 Tax Rate 23.14% 26.30% 16.56% 22.89% 21.00% 30.51% 15.56% -0.56% 20.44% 18.01% 41.19% PAT 164.40 71.24 64.71 62.41 31.48 46.86 65.41 68.53 62.41 66.18 65.83 PAT before Minority Interest 164.40 71.24 64.71 62.41 31.48 46.86 65.41 68.53 62.41 66.18 65.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.01% 6.52% 6.82% 7.24% 4.23% 7.53% 7.30% 8.93% 8.58% 8.64% 7.91% PAT Growth 130.74% 10.09% 3.69% 98.25% -32.82% -28.36% -4.55% 9.81% -5.70% 0.53% EPS 8.95 3.88 3.52 3.40 1.71 2.55 3.56 3.73 3.40 3.60 3.58

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 2,333.32 1,312.58 1,106.20 1,076.15 963.62 812.09 1,078.87 995.10 932.47 949.26 957.07 Net Sales Growth 78.84% 18.66% 2.79% 11.68% 18.66% -24.73% 8.42% 6.72% -1.77% -0.82% Cost Of Goods Sold 1,453.75 744.03 556.21 544.58 516.32 364.24 522.24 488.86 424.47 480.32 521.97 Gross Profit 879.57 568.55 550.00 531.57 447.31 447.85 556.63 506.25 508.00 468.94 435.10 GP Margin 37.70% 43.32% 49.72% 49.40% 46.42% 55.15% 51.59% 50.87% 54.48% 49.40% 45.46% Total Expenditure 2,139.53 1,200.23 1,028.15 996.87 915.61 743.41 964.77 910.34 853.33 864.32 865.01 Power & Fuel Cost - 5.86 6.15 5.73 6.41 5.54 6.64 7.45 9.29 6.33 4.92 % Of Sales - 0.45% 0.56% 0.53% 0.67% 0.68% 0.62% 0.75% 1.00% 0.67% 0.51% Employee Cost - 172.20 163.98 160.57 149.01 148.04 154.37 133.12 123.96 113.09 95.57 % Of Sales - 13.12% 14.82% 14.92% 15.46% 18.23% 14.31% 13.38% 13.29% 11.91% 9.99% Manufacturing Exp. - 194.41 180.52 161.71 132.55 121.64 142.63 136.28 152.82 157.65 98.31 % Of Sales - 14.81% 16.32% 15.03% 13.76% 14.98% 13.22% 13.70% 16.39% 16.61% 10.27% General & Admin Exp. - 35.77 51.10 56.39 55.65 57.71 64.31 72.19 70.31 60.90 94.81 % Of Sales - 2.73% 4.62% 5.24% 5.78% 7.11% 5.96% 7.25% 7.54% 6.42% 9.91% Selling & Distn. Exp. - 7.77 16.53 17.09 9.89 7.07 26.05 19.45 27.61 14.12 22.70 % Of Sales - 0.59% 1.49% 1.59% 1.03% 0.87% 2.41% 1.95% 2.96% 1.49% 2.37% Miscellaneous Exp. - 40.19 53.66 50.80 45.78 39.19 48.53 53.00 44.87 31.91 22.70 % Of Sales - 3.06% 4.85% 4.72% 4.75% 4.83% 4.50% 5.33% 4.81% 3.36% 2.79% EBITDA 193.79 112.35 78.05 79.28 48.01 68.68 114.10 84.76 79.14 84.94 92.06 EBITDA Margin 8.31% 8.56% 7.06% 7.37% 4.98% 8.46% 10.58% 8.52% 8.49% 8.95% 9.62% Other Income 36.18 25.74 30.02 32.36 30.23 22.28 18.36 41.91 23.01 31.23 44.72 Interest 2.51 2.86 3.10 0.76 1.14 1.31 2.02 2.47 1.44 2.31 1.15 Depreciation 22.59 22.12 21.85 22.95 24.09 22.12 25.02 37.83 23.76 21.53 16.35 PBT 204.87 113.11 83.14 87.92 53.01 67.53 105.41 86.38 76.94 92.33 119.28 Tax 54.63 32.05 12.70 19.72 13.53 22.93 22.94 8.15 20.44 20.79 48.95 Tax Rate 26.67% 28.34% 15.28% 22.43% 25.52% 33.96% 21.76% 9.44% 26.57% 22.52% 41.04% PAT 150.24 81.05 70.43 68.21 39.49 44.60 82.46 76.27 54.62 68.03 67.89 PAT before Minority Interest 150.23 81.06 70.44 68.21 39.49 44.60 82.47 78.23 56.50 71.55 70.33 Minority Interest -0.01 -0.01 -0.01 0.00 0.00 0.00 -0.01 -1.96 -1.88 -3.52 -2.44 PAT Margin 6.44% 6.17% 6.37% 6.34% 4.10% 5.49% 7.64% 7.66% 5.86% 7.17% 7.09% PAT Growth 85.34% 15.08% 3.25% 72.73% -11.46% -45.91% 8.12% 39.64% -19.71% 0.21% EPS 8.18 4.41 3.83 3.71 2.15 2.43 4.49 4.15 2.97 3.70 3.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 776.99 704.35 736.16 723.27 714.88 657.49 615.42 584.36 568.04 550.78 Share Capital 36.65 36.63 36.53 36.19 35.89 35.59 35.49 35.49 35.49 35.91 Total Reserves 738.49 665.77 697.08 682.99 675.18 616.02 579.92 548.86 532.55 514.87 Non-Current Liabilities 18.22 17.41 9.64 15.23 17.16 7.95 12.84 18.95 20.74 18.71 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.04 0.08 0.12 0.21 0.15 0.15 0.00 Long Term Provisions 14.40 16.16 15.03 15.22 15.08 12.52 11.79 9.63 8.97 5.52 Current Liabilities 665.37 328.31 415.48 311.95 362.94 398.42 403.11 539.40 458.18 513.54 Trade Payables 290.82 149.25 189.02 134.07 160.09 166.61 145.18 160.47 121.07 139.77 Other Current Liabilities 348.02 173.38 215.08 170.25 185.66 216.05 209.12 188.57 163.94 209.48 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 26.53 5.69 11.38 7.63 17.18 15.76 48.81 190.35 173.16 164.29 Total Liabilities 1,460.58 1,050.07 1,161.28 1,050.45 1,094.98 1,063.86 1,031.37 1,142.71 1,046.96 1,083.03 Net Block 187.04 197.01 195.76 202.36 173.93 188.43 215.03 239.20 172.87 164.60 Gross Block 423.38 414.71 383.49 370.86 321.31 316.74 328.09 324.95 245.30 225.18 Accumulated Depreciation 236.33 217.70 187.73 168.50 147.38 128.31 113.06 85.74 72.43 60.58 Non Current Assets 409.49 423.37 451.51 405.66 410.13 393.80 369.63 382.43 341.58 285.18 Capital Work in Progress 0.61 2.08 2.23 4.17 31.46 0.74 1.39 1.56 47.81 9.81 Non Current Investment 211.07 211.07 225.82 191.01 180.65 190.65 141.22 119.31 101.14 89.93 Long Term Loans & Adv. 6.34 5.54 4.90 5.01 12.66 12.53 12.00 12.35 9.75 10.83 Other Non Current Assets 4.42 7.67 22.80 3.11 11.44 1.45 0.00 10.00 10.00 10.00 Current Assets 1,051.09 626.70 709.78 644.79 684.85 670.05 661.74 760.27 705.39 797.85 Current Investments 277.76 115.01 162.40 188.87 134.33 121.65 147.93 86.02 147.93 135.00 Inventories 89.45 72.86 104.19 47.17 63.62 71.39 196.98 181.64 108.67 142.99 Sundry Debtors 372.73 265.72 227.76 185.23 218.16 290.97 203.03 250.53 218.01 257.61 Cash & Bank 97.18 23.10 54.77 68.72 61.27 59.53 72.86 28.50 28.53 108.79 Other Current Assets 213.98 105.73 129.05 123.18 207.46 126.50 40.95 213.58 202.24 153.47 Short Term Loans & Adv. 73.89 44.28 31.60 31.61 38.11 41.80 24.90 198.88 191.82 137.68 Net Current Assets 385.72 298.39 294.30 332.84 321.91 271.63 258.63 220.88 247.21 284.31 Total Assets 1,460.58 1,050.07 1,161.29 1,050.45 1,094.98 1,063.85 1,031.37 1,142.70 1,046.97 1,083.03

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 801.82 719.25 745.01 726.13 709.63 655.29 622.16 582.52 570.52 553.37 Share Capital 36.65 36.63 36.53 36.19 35.89 35.59 35.49 35.49 35.49 35.91 Total Reserves 763.32 680.67 705.93 685.85 669.93 613.82 586.66 547.03 535.03 517.46 Non-Current Liabilities 16.60 14.28 6.54 11.78 13.28 5.76 11.03 17.69 19.23 20.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.40 Unsecured Loans 0.00 0.00 0.00 0.04 0.08 0.12 0.21 0.15 0.15 0.00 Long Term Provisions 15.70 17.18 15.88 15.92 15.78 13.02 12.05 9.87 9.22 5.81 Current Liabilities 764.30 409.38 485.40 390.60 461.64 488.05 494.43 664.14 639.08 654.31 Trade Payables 341.61 187.49 234.53 176.45 213.44 207.15 177.24 199.82 237.95 206.25 Other Current Liabilities 396.01 214.64 238.35 199.70 226.08 248.75 250.73 228.88 199.70 252.11 Short Term Borrowings 0.00 0.00 0.00 5.94 4.26 15.91 17.07 21.18 13.74 18.95 Short Term Provisions 26.68 7.25 12.52 8.51 17.86 16.24 49.40 214.25 187.70 177.00 Total Liabilities 1,583.40 1,143.58 1,237.61 1,129.17 1,184.83 1,149.38 1,142.46 1,285.75 1,253.47 1,253.53 Net Block 269.87 280.14 276.33 283.43 256.16 272.33 301.89 322.55 246.90 240.71 Gross Block 560.32 552.71 514.34 499.62 449.09 443.41 454.25 435.75 337.07 310.44 Accumulated Depreciation 290.45 272.57 238.02 216.20 192.92 171.07 152.36 113.20 90.17 69.73 Non Current Assets 348.05 363.67 376.92 339.08 349.52 330.24 327.66 351.59 329.66 291.56 Capital Work in Progress 0.61 2.08 2.23 4.17 31.46 0.83 1.39 1.56 47.81 9.81 Non Current Investment 53.50 53.50 58.51 23.70 13.70 23.71 10.02 5.01 15.01 20.01 Long Term Loans & Adv. 15.17 14.78 14.87 18.52 24.62 21.05 14.36 12.46 9.94 11.04 Other Non Current Assets 8.89 13.17 24.99 9.26 23.58 12.31 0.00 10.00 10.00 10.00 Current Assets 1,235.36 779.92 860.70 790.09 835.31 819.14 814.80 934.16 923.82 961.96 Current Investments 295.01 123.71 165.69 190.86 134.33 121.65 147.93 86.02 147.93 135.00 Inventories 128.91 111.14 126.38 80.78 104.53 100.81 227.15 222.05 143.24 162.83 Sundry Debtors 453.44 330.14 305.29 262.50 294.88 367.10 280.48 320.27 315.75 329.84 Cash & Bank 132.45 49.31 87.96 80.25 73.57 81.85 99.95 57.24 75.30 153.41 Other Current Assets 225.55 109.86 131.49 126.20 228.00 147.73 59.29 248.58 241.59 180.89 Short Term Loans & Adv. 80.19 55.77 43.88 49.50 54.42 59.81 41.79 232.13 230.16 164.16 Net Current Assets 471.06 370.54 375.30 399.49 373.67 331.09 320.37 270.03 284.73 307.65 Total Assets 1,583.41 1,143.59 1,237.62 1,129.17 1,184.83 1,149.38 1,142.46 1,285.75 1,253.48 1,253.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 209.95 13.57 4.31 101.87 17.82 54.50 141.18 27.22 20.27 10.45 PBT 96.68 77.55 80.92 39.85 67.43 77.46 68.16 78.44 80.72 111.92 Adjustment 7.91 22.96 16.48 23.19 10.57 23.58 12.70 5.67 -7.91 -18.73 Changes in Working Capital 119.64 -70.14 -75.86 44.64 -44.55 -19.35 44.34 -35.03 -11.02 -65.80 Cash after chg. in Working capital 224.22 30.37 21.54 107.68 33.45 81.69 125.19 49.08 61.79 27.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.27 -16.80 -17.23 -5.81 -15.63 -27.19 15.98 -21.86 -41.52 -16.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -155.35 67.19 -3.60 -66.54 -13.44 -10.37 -72.87 16.07 21.16 37.05 Net Fixed Assets -7.20 -31.07 -10.69 -22.26 -35.29 12.00 -2.97 -33.40 -58.12 -32.52 Net Investments -162.75 62.14 -8.34 -64.90 -2.68 -23.15 -83.82 43.74 -24.14 39.11 Others 14.60 36.12 15.43 20.62 24.53 0.78 13.92 5.73 103.42 30.46 Cash from Financing Activity -4.84 -96.37 -37.48 -26.57 8.34 -65.30 -33.88 -46.31 -48.88 -67.79 Net Cash Inflow / Outflow 49.76 -15.62 -36.77 8.76 12.72 -21.17 34.43 -3.02 -7.45 -20.28 Opening Cash & Equivalents 21.58 33.62 67.69 56.89 43.77 61.90 25.00 27.21 33.79 52.09 Closing Cash & Equivalent 72.13 21.58 33.62 67.69 56.89 43.77 62.80 25.00 27.21 33.79

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 225.09 14.67 32.99 101.40 20.19 51.61 149.65 -3.46 28.30 24.05 PBT 113.11 83.14 87.92 53.01 67.53 89.69 86.38 76.94 92.33 119.28 Adjustment 10.92 25.63 20.52 27.96 17.72 36.84 26.93 17.84 2.08 -15.65 Changes in Working Capital 115.92 -76.30 -54.81 33.10 -44.55 -39.21 27.03 -70.10 -18.51 -62.63 Cash after chg. in Working capital 239.94 32.46 53.64 114.07 40.70 87.32 140.34 24.68 75.91 41.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.85 -17.79 -20.64 -12.67 -20.51 -35.71 9.31 -28.14 -47.61 -16.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.32 62.07 -5.91 -70.65 -8.03 -1.41 -80.05 18.35 25.51 36.38 Net Fixed Assets -7.20 -31.07 -10.69 -22.26 -35.29 12.00 -2.97 -33.40 -58.12 -32.52 Net Investments -162.75 62.14 -8.34 -64.90 -2.68 -23.15 -83.82 43.74 -24.14 39.11 Others 5.63 31.00 13.12 16.51 29.94 9.74 6.74 8.01 107.77 29.79 Cash from Financing Activity -6.29 -98.03 -43.44 -24.74 -3.86 -67.75 -40.16 -40.09 -58.47 -69.33 Net Cash Inflow / Outflow 54.48 -21.29 -16.36 6.01 8.30 -17.56 29.44 -25.20 -4.66 -8.90 Opening Cash & Equivalents 45.84 63.56 77.22 69.18 60.48 76.40 43.59 67.98 71.77 78.69 Closing Cash & Equivalent 101.11 45.84 63.56 77.23 69.18 61.88 76.40 43.59 67.98 71.77

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 42.30 38.35 40.16 39.75 39.63 36.61 34.68 32.93 32.01 30.68 ROA 5.68% 5.85% 5.64% 2.93% 4.34% 6.24% 6.30% 5.70% 6.21% 6.42% ROE 9.64% 9.01% 8.59% 4.40% 6.88% 10.32% 11.42% 10.83% 11.83% 11.86% ROCE 13.37% 11.11% 11.18% 5.66% 9.93% 12.28% 11.41% 13.65% 14.49% 20.20% Fixed Asset Turnover 2.61 2.38 2.29 2.17 2.04 2.88 2.44 2.64 3.39 4.17 Receivable days 106.70 94.90 87.38 98.19 142.57 96.95 103.79 113.56 108.91 96.54 Inventory Days 27.13 34.05 32.03 26.97 37.81 52.67 86.64 70.36 57.63 48.91 Payable days 127.09 76.25 81.01 81.86 117.73 76.34 87.21 86.72 73.03 69.20 Cash Conversion Cycle 6.73 52.69 38.40 43.31 62.64 73.28 103.22 97.20 93.50 76.25 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 42.47 32.70 119.48 47.50 93.37 111.18 228.96 352.75 247.10 772.88

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 43.66 39.16 40.65 39.91 39.33 36.49 35.06 32.82 32.15 30.82 ROA 5.94% 5.92% 5.76% 3.41% 3.82% 7.20% 6.44% 4.45% 5.71% 6.17% ROE 10.68% 9.65% 9.31% 5.53% 6.58% 12.97% 12.99% 9.80% 12.73% 12.65% ROCE 15.25% 11.78% 12.01% 7.49% 9.94% 16.39% 14.29% 13.17% 16.26% 21.20% Fixed Asset Turnover 2.36 2.07 2.12 2.05 1.91 2.49 2.32 2.49 3.04 3.89 Receivable days 108.95 104.83 96.29 104.81 141.76 105.61 106.35 120.69 119.62 102.20 Inventory Days 33.38 39.19 35.13 34.85 43.97 53.48 79.52 69.31 56.71 46.64 Payable days 129.78 80.98 81.93 84.92 113.35 79.68 83.44 104.40 101.75 91.25 Cash Conversion Cycle 12.54 63.04 49.49 54.74 72.38 79.41 102.43 85.60 74.58 57.60 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.02 0.03 0.04 0.03 0.04 Interest Cover 40.59 27.85 116.24 47.42 52.62 53.05 36.01 54.43 41.04 104.36

Top Investors:

uti-mid cap fund

gothic corporation

atyant capital india fund i

vanderbilt university-atyant capital management ltd.

nippon life india trustee ltd-a/c nippon india small cap fund

hdfc trustee co. ltd- hdfc flexi cap fund

Annual Reports:

News Update:

Praj Industries - Quarterly Results
25th May 2022, 16:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback