Nifty

:

24334.55

Sensex

:

77656.09

115.50 (0.48%)
286.98 (0.37%)

Login

Nifty
Sensex

:
:

24334.55
77656.09

115.50 (0.48%)
286.98 (0.37%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :

50/99

BSE: 522205 | NSE: PRAJIND

Watchlist

NSE BSE

347.80

25-Aug-2026

Open
High
Low
Previous Close

353.6
356.6
346
352.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

687110
239988203.7
433
273

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,390.26
212.23
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,186.52
1.04%
4.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.58
7.34
-2.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.25
2.29
-16.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.07
-30.80
-56.18

P:E (Median)

8 Years
5 Years
3 Years

41.78
43.25
43.83

P:BV (Average)

8 Years
5 Years
3 Years

5.88
7.40
7.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.40
25.80
25.27

Earnings Forecasts:

(Updated: 22-08-2026)

Description 2026 2027 2028 2029
Adj EPS 27 0 61.03 4.49
P/E Ratio 12.88 - 5.70 77.46
Revenue 46.22 30.95 17.65 3186.19
EBITDA 3478.61 4040.41 4858.68 198.99
Net Income 274.1 369.01 555.98 83.93
ROA 141.7 214.03 250 2.39
P/B Ratio -0.88 -0.67 - 4.75
ROE 4.83 4.41 3.88 5.18
FCFF 10.23 14.82 15.55 75.39
FCFF Yield 76.58 159.38 72.9 1.22
Net Debt 1.24 2.58 1.18 -289.35
BVPS -396.2 -518.8 - 73.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 539.25 510.32 5.67% 692.81 701.12 -1.19% 696.95 739.37 -5.74% 685.86 703.51 -2.51%
Expenses 518.88 482.34 7.58% 658.44 623.96 5.53% 641.95 667.87 -3.88% 625.70 629.68 -0.63%
EBITDA 20.37 27.98 -27.20% 34.37 77.16 -55.46% 55.00 71.50 -23.08% 60.16 73.83 -18.52%
EBIDTM 3.78% 5.48% 4.96% 11.01% 7.89% 9.67% 8.77% 10.49%
Other Income 29.21 13.19 121.46% 31.49 16.66 89.02% 13.51 16.43 -17.77% 10.85 15.70 -30.89%
Interest 0.79 1.41 -43.97% 1.86 1.03 80.58% 1.36 0.76 78.95% 1.43 1.10 30.00%
Depreciation 12.10 13.12 -7.77% 14.05 12.01 16.99% 13.61 12.00 13.42% 13.67 10.54 29.70%
PBT 36.69 26.63 37.78% 57.02 80.79 -29.42% 22.63 75.17 -69.89% 55.90 77.88 -28.22%
Tax 11.25 6.67 68.67% 14.79 21.79 -32.12% 6.00 19.45 -69.15% 14.24 20.01 -28.84%
PAT 25.44 19.96 27.45% 42.23 58.99 -28.41% 16.63 55.72 -70.15% 41.66 57.88 -28.02%
PATM 4.72% 3.91% 6.10% 8.41% 2.39% 7.54% 6.07% 8.23%
EPS 1.38 1.09 26.61% 2.30 3.21 -28.35% 0.90 3.03 -70.30% 2.27 3.15 -27.94%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 715.82 640.20 11.81% 844.56 859.68 -1.76% 841.49 853.03 -1.35% 841.63 816.19 3.12%
Expenses 685.77 608.88 12.63% 821.28 784.36 4.71% 794.19 780.31 1.78% 785.79 729.98 7.65%
EBITDA 30.05 31.32 -4.05% 23.28 75.32 -69.09% 47.30 72.71 -34.95% 55.84 86.21 -35.23%
EBIDTM 4.20% 4.89% 2.76% 8.76% 5.62% 8.52% 6.63% 10.56%
Other Income 19.98 8.59 132.60% 24.47 10.12 141.80% 5.88 13.77 -57.30% 5.44 13.51 -59.73%
Interest 3.73 5.09 -26.72% 5.19 4.74 9.49% 5.02 4.38 14.61% 4.97 4.72 5.30%
Depreciation 25.25 25.21 0.16% 27.09 22.44 20.72% 26.56 23.28 14.09% 26.71 20.56 29.91%
PBT 21.05 9.61 119.04% 23.54 58.25 -59.59% -12.84 58.82 - 29.61 74.44 -60.22%
Tax 9.44 4.27 121.08% 11.92 18.43 -35.32% -0.45 17.72 - 10.33 20.61 -49.88%
PAT 11.61 5.34 117.42% 11.61 39.82 -70.84% -12.39 41.10 - 19.28 53.83 -64.18%
PATM 1.62% 0.83% 1.37% 4.63% -1.47% 4.82% 2.29% 6.60%
EPS 0.63 0.29 117.24% 0.63 2.17 -70.97% -0.67 2.24 - 1.05 2.93 -64.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,614.87 2,585.93 2,744.66 2,912.92 3,189.18 1,932.68 1,092.00 949.04 862.53 744.72 621.95 Net Sales Growth -1.49% -5.78% -5.78% -8.66% 65.01% 76.99% 15.06% 10.03% 15.82% 19.74% Cost Of Goods Sold 1,438.73 1,373.03 1,454.52 1,709.50 2,094.17 1,207.09 631.90 487.79 442.48 414.02 276.76 Gross Profit 1,176.14 1,212.91 1,290.14 1,203.42 1,095.02 725.59 460.10 461.26 420.05 330.70 345.19 GP Margin 44.98% 46.90% 47.01% 41.31% 34.34% 37.54% 42.13% 48.60% 48.70% 44.41% 55.50% Total Expenditure 2,444.97 2,411.29 2,446.37 2,594.64 2,921.08 1,817.13 1,004.15 878.64 789.38 712.55 554.10 Power & Fuel Cost - 15.59 15.26 10.96 11.12 6.84 5.38 5.49 5.29 5.98 5.02 % Of Sales - 0.60% 0.56% 0.38% 0.35% 0.35% 0.49% 0.58% 0.61% 0.80% 0.81% Employee Cost - 268.93 288.65 274.90 224.87 185.89 143.17 133.87 132.40 121.28 121.31 % Of Sales - 10.40% 10.52% 9.44% 7.05% 9.62% 13.11% 14.11% 15.35% 16.29% 19.50% Manufacturing Exp. - 561.21 445.01 361.17 402.21 233.40 137.30 133.97 102.32 77.87 71.95 % Of Sales - 21.70% 16.21% 12.40% 12.61% 12.08% 12.57% 14.12% 11.86% 10.46% 11.57% General & Admin Exp. - 105.51 131.11 115.07 84.92 55.37 29.01 41.61 43.62 42.68 43.21 % Of Sales - 4.08% 4.78% 3.95% 2.66% 2.86% 2.66% 4.38% 5.06% 5.73% 6.95% Selling & Distn. Exp. - 28.10 40.68 48.20 35.46 27.09 14.42 25.84 22.14 14.01 8.42 % Of Sales - 1.09% 1.48% 1.65% 1.11% 1.40% 1.32% 2.72% 2.57% 1.88% 1.35% Miscellaneous Exp. - 58.93 71.14 74.84 68.34 101.45 42.95 50.09 41.13 36.70 8.42 % Of Sales - 2.28% 2.59% 2.57% 2.14% 5.25% 3.93% 5.28% 4.77% 4.93% 4.41% EBITDA 169.90 174.64 298.29 318.28 268.10 115.55 87.85 70.40 73.15 32.17 67.85 EBITDA Margin 6.50% 6.75% 10.87% 10.93% 8.41% 5.98% 8.04% 7.42% 8.48% 4.32% 10.91% Other Income 85.06 71.99 72.26 86.53 72.20 120.33 30.23 38.15 28.45 29.79 19.45 Interest 5.44 6.18 3.84 4.03 4.21 2.14 2.33 2.45 0.68 0.86 0.73 Depreciation 53.43 54.45 45.19 36.02 26.92 19.84 19.07 18.80 19.99 21.26 19.13 PBT 172.24 186.01 321.53 364.75 309.17 213.89 96.68 87.30 80.92 39.85 67.43 Tax 46.28 41.70 85.26 84.33 71.56 49.51 25.43 12.84 18.52 8.37 20.57 Tax Rate 26.87% 25.71% 24.38% 23.12% 23.15% 23.15% 26.30% 16.56% 22.89% 21.00% 30.51% PAT 125.96 120.48 264.43 280.42 237.61 164.39 71.24 64.71 62.41 31.48 46.86 PAT before Minority Interest 125.96 120.48 264.43 280.42 237.61 164.39 71.24 64.71 62.41 31.48 46.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.82% 4.66% 9.63% 9.63% 7.45% 8.51% 6.52% 6.82% 7.24% 4.23% 7.53% PAT Growth -34.58% -54.44% -5.70% 18.02% 44.54% 130.76% 10.09% 3.69% 98.25% -32.82% EPS 6.85 6.55 14.39 15.26 12.93 8.94 3.88 3.52 3.40 1.71 2.55

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,243.50 3,167.88 3,228.04 3,391.35 3,581.76 2,222.82 1,312.58 1,106.20 1,076.15 963.62 812.09 Net Sales Growth 2.35% -1.86% -4.82% -5.32% 61.14% 69.35% 18.66% 2.79% 11.68% 18.66% Cost Of Goods Sold 1,712.72 1,620.04 1,654.60 1,887.19 2,255.15 1,343.25 744.03 556.21 544.58 516.32 364.24 Gross Profit 1,530.78 1,547.84 1,573.44 1,504.16 1,326.60 879.57 568.55 550.00 531.57 447.31 447.85 GP Margin 47.20% 48.86% 48.74% 44.35% 37.04% 39.57% 43.32% 49.72% 49.40% 46.42% 55.15% Total Expenditure 3,087.03 3,016.11 2,913.54 3,027.39 3,288.30 2,087.31 1,210.05 1,037.25 996.87 915.61 743.41 Power & Fuel Cost - 18.88 17.36 11.84 11.62 7.29 5.86 6.15 5.73 6.41 5.54 % Of Sales - 0.60% 0.54% 0.35% 0.32% 0.33% 0.45% 0.56% 0.53% 0.67% 0.68% Employee Cost - 345.76 349.28 318.74 257.59 217.62 172.20 163.98 160.57 149.01 148.04 % Of Sales - 10.91% 10.82% 9.40% 7.19% 9.79% 13.12% 14.82% 14.92% 15.46% 18.23% Manufacturing Exp. - 788.20 611.50 540.75 552.02 325.18 194.42 180.52 161.71 132.55 121.64 % Of Sales - 24.88% 18.94% 15.94% 15.41% 14.63% 14.81% 16.32% 15.03% 13.76% 14.98% General & Admin Exp. - 134.92 158.70 133.97 98.90 65.87 35.77 51.10 56.39 55.65 57.71 % Of Sales - 4.26% 4.92% 3.95% 2.76% 2.96% 2.73% 4.62% 5.24% 5.78% 7.11% Selling & Distn. Exp. - 22.05 32.92 41.59 28.35 17.42 7.77 16.53 17.09 9.89 7.07 % Of Sales - 0.70% 1.02% 1.23% 0.79% 0.78% 0.59% 1.49% 1.59% 1.03% 0.87% Miscellaneous Exp. - 86.27 89.18 93.32 84.66 110.70 50.00 62.76 50.80 45.78 7.07 % Of Sales - 2.72% 2.76% 2.75% 2.36% 4.98% 3.81% 5.67% 4.72% 4.75% 4.83% EBITDA 156.47 151.77 314.50 363.96 293.46 135.51 102.53 68.95 79.28 48.01 68.68 EBITDA Margin 4.82% 4.79% 9.74% 10.73% 8.19% 6.10% 7.81% 6.23% 7.37% 4.98% 8.46% Other Income 55.77 50.35 60.79 67.35 60.14 94.47 35.55 39.12 32.36 30.23 22.28 Interest 18.91 20.27 18.45 9.79 4.63 2.51 2.86 3.10 0.76 1.14 1.31 Depreciation 105.61 105.57 86.44 44.06 30.25 22.59 22.12 21.85 22.95 24.09 22.12 PBT 61.36 76.30 270.40 377.46 318.73 204.88 113.11 83.14 87.93 53.01 67.53 Tax 31.24 26.07 79.62 94.07 78.91 54.63 32.05 12.70 19.72 13.53 22.93 Tax Rate 50.91% 52.22% 26.67% 24.92% 24.76% 26.66% 28.34% 15.28% 22.43% 25.52% 33.96% PAT 30.11 23.84 218.91 283.35 239.80 150.24 81.05 70.43 68.21 39.49 44.60 PAT before Minority Interest 30.10 23.85 218.93 283.39 239.82 150.24 81.06 70.44 68.21 39.49 44.60 Minority Interest -0.01 -0.01 -0.02 -0.04 -0.02 0.00 -0.01 -0.01 0.00 0.00 0.00 PAT Margin 0.93% 0.75% 6.78% 8.36% 6.70% 6.76% 6.17% 6.37% 6.34% 4.10% 5.49% PAT Growth -78.51% -89.11% -22.74% 18.16% 59.61% 85.37% 15.08% 3.25% 72.73% -11.46% EPS 1.64 1.30 11.91 15.42 13.05 8.17 4.41 3.83 3.71 2.15 2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,432.78 1,413.90 1,261.09 1,066.18 906.45 776.99 704.35 736.16 723.27 714.88 Share Capital 36.76 36.76 36.76 36.74 36.73 36.65 36.63 36.53 36.19 35.89 Total Reserves 1,390.18 1,376.30 1,224.33 1,026.79 866.78 738.49 665.77 697.08 682.99 675.18 Non-Current Liabilities 35.45 50.59 38.79 32.15 31.11 18.22 17.41 9.64 15.23 17.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08 Long Term Provisions 8.95 17.07 16.10 11.62 15.46 14.40 16.16 15.03 15.22 15.08 Current Liabilities 1,324.82 1,319.49 1,236.64 1,335.03 1,137.07 665.37 328.31 415.48 311.94 362.94 Trade Payables 492.70 373.58 389.63 444.69 369.13 290.82 149.25 189.02 134.07 160.09 Other Current Liabilities 804.19 913.48 774.70 822.13 741.48 348.02 173.38 215.08 170.25 185.66 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 27.93 32.44 72.31 68.21 26.45 26.53 5.69 11.38 7.63 17.18 Total Liabilities 2,793.05 2,783.98 2,536.52 2,433.36 2,074.63 1,460.58 1,050.07 1,161.28 1,050.44 1,094.98 Net Block 302.75 293.44 239.77 221.26 188.51 187.04 197.01 195.76 202.36 173.93 Gross Block 637.40 634.90 554.04 502.74 444.37 423.38 414.71 383.49 370.86 321.31 Accumulated Depreciation 334.66 341.46 314.27 281.48 255.86 236.33 217.70 187.73 168.50 147.38 Non Current Assets 803.65 709.05 560.08 496.52 436.56 409.49 423.37 451.51 405.66 410.13 Capital Work in Progress 1.99 13.87 42.38 6.67 2.09 0.62 2.08 2.23 4.17 31.46 Non Current Investment 159.99 216.77 251.46 241.32 222.09 197.37 197.37 212.13 177.32 166.96 Long Term Loans & Adv. 299.63 170.19 11.13 12.36 8.86 6.34 5.54 4.90 5.01 12.66 Other Non Current Assets 39.30 14.77 15.34 1.21 1.31 4.42 7.67 22.80 3.11 11.44 Current Assets 1,986.38 2,074.95 1,962.76 1,936.84 1,638.07 1,051.09 626.70 709.78 644.78 684.85 Current Investments 406.95 346.42 385.13 448.44 390.63 277.76 115.01 162.40 188.87 134.33 Inventories 226.13 220.60 170.48 297.56 304.80 89.45 72.86 104.19 47.17 63.62 Sundry Debtors 436.32 429.93 494.80 679.73 416.94 372.73 265.72 227.76 185.23 218.16 Cash & Bank 122.91 112.44 137.45 87.70 105.98 97.18 23.10 54.77 68.72 61.27 Other Current Assets 794.08 35.77 38.04 37.08 419.72 213.98 150.02 160.65 154.79 207.46 Short Term Loans & Adv. 770.03 929.78 736.85 386.33 384.59 208.20 145.20 152.05 150.45 198.56 Net Current Assets 661.57 755.45 726.12 601.81 501.00 385.72 298.39 294.30 332.84 321.91 Total Assets 2,790.03 2,784.00 2,522.84 2,433.36 2,074.63 1,460.58 1,050.07 1,161.29 1,050.44 1,094.98

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,309.13 1,381.77 1,274.47 1,078.00 915.72 801.82 719.25 745.01 726.13 709.63 Share Capital 36.76 36.76 36.76 36.74 36.73 36.65 36.63 36.53 36.19 35.89 Total Reserves 1,266.53 1,344.16 1,237.71 1,038.60 876.05 763.32 680.67 705.93 685.85 669.93 Non-Current Liabilities 73.14 147.29 152.68 28.92 30.52 16.60 14.28 6.54 11.78 13.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08 Long Term Provisions 10.87 19.57 18.09 13.16 17.05 15.70 17.18 15.88 15.92 15.78 Current Liabilities 1,618.98 1,604.95 1,459.12 1,500.53 1,269.55 764.30 409.38 485.40 390.60 461.64 Trade Payables 586.11 482.29 496.76 505.02 424.79 341.61 187.49 234.53 176.45 213.44 Other Current Liabilities 996.13 1,084.07 883.63 918.80 814.78 396.01 214.64 238.35 199.70 226.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.94 4.26 Short Term Provisions 36.73 38.60 78.73 76.72 29.98 26.68 7.25 12.52 8.51 17.86 Total Liabilities 3,001.38 3,134.13 2,886.37 2,607.52 2,215.84 1,583.40 1,143.58 1,237.61 1,129.17 1,184.83 Net Block 559.95 567.07 474.40 303.13 272.37 269.87 280.14 276.33 283.43 256.16 Gross Block 1,055.49 1,022.38 862.41 643.06 585.05 560.32 552.71 514.34 499.62 449.09 Accumulated Depreciation 495.54 455.31 388.01 339.93 312.69 290.45 272.57 238.02 216.20 192.92 Non Current Assets 633.75 704.01 662.42 425.54 370.30 348.05 363.67 376.92 339.08 349.52 Capital Work in Progress 6.19 17.79 43.35 6.95 2.09 0.62 2.08 2.23 4.17 31.46 Non Current Investment 11.17 69.78 94.54 84.45 65.22 39.81 39.81 44.82 10.01 0.01 Long Term Loans & Adv. 41.50 44.79 34.85 14.20 11.44 15.17 14.78 14.87 18.52 24.62 Other Non Current Assets 14.93 4.58 15.27 3.11 5.49 8.89 13.17 24.99 9.26 23.58 Current Assets 2,367.63 2,430.12 2,210.26 2,181.98 1,845.54 1,235.35 779.92 860.70 790.09 835.31 Current Investments 406.95 358.42 402.13 458.44 397.88 295.01 123.71 165.69 190.86 134.33 Inventories 266.11 253.31 220.85 333.63 345.03 128.91 111.14 126.38 80.78 104.53 Sundry Debtors 558.68 555.99 643.23 794.83 511.79 453.44 330.14 305.29 262.50 294.88 Cash & Bank 203.74 181.17 212.71 144.82 155.08 132.44 49.31 87.96 80.25 73.57 Other Current Assets 932.15 39.04 38.26 38.11 435.75 225.55 165.62 175.38 175.70 228.01 Short Term Loans & Adv. 904.51 1,042.19 693.08 412.15 398.70 218.09 159.63 165.60 170.36 218.13 Net Current Assets 748.65 825.17 751.14 681.45 575.99 471.06 370.54 375.30 399.49 373.67 Total Assets 3,001.38 3,134.13 2,872.68 2,607.52 2,215.84 1,583.40 1,143.59 1,237.62 1,129.17 1,184.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 246.51 72.76 177.80 131.08 153.07 209.95 13.57 4.31 101.87 17.82 PBT 162.18 349.68 364.75 309.17 213.89 96.68 77.55 80.92 39.85 67.43 Adjustment 2.92 -53.11 -19.33 0.62 -27.71 7.91 22.96 16.48 23.19 10.57 Changes in Working Capital 139.10 -134.13 -76.01 -121.70 6.59 119.64 -70.14 -75.86 44.64 -44.55 Cash after chg. in Working capital 304.21 162.44 269.40 188.08 192.78 224.22 30.37 21.54 107.68 33.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -57.70 -89.68 -91.60 -57.00 -39.71 -14.27 -16.80 -17.23 -5.81 -15.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -96.20 14.70 -30.12 -66.31 -106.31 -155.35 67.19 -3.60 -66.54 -13.44 Net Fixed Assets 9.38 -52.35 -87.01 -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 Net Investments -3.75 73.40 53.17 -77.04 -137.59 -162.75 62.15 -8.34 -64.90 -2.68 Others -101.83 -6.35 3.72 73.68 53.74 14.61 36.11 15.43 20.62 24.53 Cash from Financing Activity -136.82 -133.66 -104.05 -90.73 -43.41 -4.84 -96.37 -37.48 -26.57 8.34 Net Cash Inflow / Outflow 13.49 -46.21 43.62 -25.96 3.34 49.77 -15.62 -36.77 8.76 12.72 Opening Cash & Equivalents 65.10 107.16 59.08 78.21 72.13 21.58 33.62 67.69 56.89 43.77 Closing Cash & Equivalent 88.64 65.10 107.16 59.08 78.21 72.13 21.58 33.62 67.69 56.89

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 200.09 42.96 199.38 162.13 187.66 225.09 14.67 32.99 101.40 20.19 PBT 49.92 298.55 377.46 318.73 204.88 113.11 83.14 87.92 53.01 67.53 Adjustment 102.88 16.69 23.50 28.09 5.55 10.92 25.63 20.52 27.96 17.72 Changes in Working Capital 117.72 -169.48 -97.12 -122.17 22.27 115.92 -76.30 -54.81 33.10 -44.55 Cash after chg. in Working capital 270.51 145.77 303.84 224.65 232.69 239.94 32.46 53.64 114.07 40.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -70.42 -102.80 -104.45 -62.52 -45.03 -14.85 -17.79 -20.64 -12.67 -20.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.43 71.24 -10.12 -84.44 -139.69 -164.32 62.07 -5.91 -70.65 -8.03 Net Fixed Assets 9.38 -52.35 -87.01 -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 Net Investments -3.75 73.40 53.17 -77.04 -137.59 -162.75 62.15 -8.34 -64.90 -2.68 Others -12.06 50.19 23.72 55.55 20.36 5.64 30.99 13.12 16.51 29.94 Cash from Financing Activity -187.27 -160.85 -123.89 -93.40 -44.35 -6.29 -98.03 -43.44 -24.74 -3.86 Net Cash Inflow / Outflow 6.40 -46.64 65.38 -15.71 3.61 54.48 -21.29 -16.36 6.01 8.30 Opening Cash & Equivalents 125.92 168.42 98.58 107.46 101.11 45.84 63.56 77.22 69.18 60.48 Closing Cash & Equivalent 142.37 125.92 168.42 98.58 107.46 101.11 45.84 63.56 77.23 69.18

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 77.63 76.87 68.61 57.89 49.19 42.30 38.35 40.16 39.75 39.63 ROA 4.32% 9.94% 11.28% 10.54% 9.30% 5.68% 5.85% 5.64% 2.93% 4.34% ROE 8.48% 19.78% 24.13% 24.16% 19.59% 9.64% 9.01% 8.59% 4.40% 6.88% ROCE 11.83% 26.43% 31.69% 31.77% 25.67% 13.37% 11.11% 11.18% 5.66% 9.93% Fixed Asset Turnover 4.06 4.62 5.51 6.73 4.45 2.61 2.38 2.29 2.17 2.04 Receivable days 61.13 61.49 73.59 62.76 74.57 106.70 94.90 87.38 98.19 142.57 Inventory Days 31.53 26.00 29.32 34.47 37.23 27.13 34.05 32.03 26.97 37.81 Payable days 115.14 95.76 89.07 70.92 99.78 127.09 76.25 81.01 81.86 117.73 Cash Conversion Cycle -22.48 -8.27 13.84 26.30 12.02 6.73 52.69 38.40 43.31 62.64 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 27.26 91.97 91.51 74.42 100.76 42.47 32.70 119.48 47.50 93.37

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 70.90 75.13 69.33 58.53 49.70 43.66 39.16 40.65 39.91 39.33 ROA 0.78% 7.27% 10.32% 9.94% 7.91% 5.94% 5.92% 5.76% 3.41% 3.82% ROE 1.78% 16.49% 24.12% 24.13% 17.54% 10.68% 9.65% 9.31% 5.53% 6.58% ROCE 5.22% 23.87% 32.92% 32.44% 24.15% 15.25% 11.78% 12.01% 7.49% 9.94% Fixed Asset Turnover 3.05 3.43 4.51 5.83 3.88 2.36 2.07 2.12 2.05 1.91 Receivable days 64.22 67.80 77.39 66.58 79.25 108.95 104.83 96.29 104.81 141.76 Inventory Days 29.92 26.81 29.84 34.58 38.91 33.38 39.19 35.13 34.85 43.97 Payable days 120.36 107.99 96.88 75.25 104.13 129.78 80.98 81.93 84.92 113.35 Cash Conversion Cycle -26.22 -13.38 10.35 25.91 14.03 12.54 63.04 49.49 54.74 72.38 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Interest Cover 3.46 17.18 39.56 69.85 82.72 40.57 27.85 116.24 47.42 52.62

Top Investors:

canara robeca mutual fund a/c canara robeco large and mid cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

uti small cap fund

goldman sachs funds - goldman sachs india equity portfolio

hdfc mutual fund - hdfc multi cap fund

atyant capital india fund i

gothic corporation

jpmorgan emerging markets growth and income

ishares core msci emerging markets etf

Annual Reports:

News Update:

Praj Industries - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback