PBT
77.55
80.92
39.85
67.43
77.46
68.16
78.44
80.72
111.92
59.94
Adjustment
22.96
16.48
23.19
10.57
23.58
12.70
5.67
-7.91
-18.73
-1.68
Changes in Working Capital
-70.14
-75.86
44.64
-44.55
-19.35
44.34
-35.03
-11.02
-65.80
58.93
Cash after chg. in Working capital
30.37
21.54
107.68
33.45
81.69
125.19
49.08
61.79
27.39
117.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.80
-17.23
-5.81
-15.63
-27.19
15.98
-21.86
-41.52
-16.94
-6.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00