Nifty
Sensex
:
:
11210.45
37850.08
-40.10 (-0.36%)
-184.06 (-0.48%)

Engineering - Industrial Equipments

Rating :
40/99

BSE: 522205 | NSE: PRAJIND

68.65
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  73.75
  •  73.80
  •  68.00
  •  73.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  748185
  •  528.73
  •  129.75
  •  43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,259.28
  • 24.61
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,209.97
  • 3.93%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.92%
  • 10.13%
  • 25.93%
  • FII
  • DII
  • Others
  • 12.14%
  • 14.17%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 0.50
  • 4.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.12
  • -7.31
  • 10.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.00
  • -3.10
  • 21.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.33
  • 26.75
  • 36.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.40
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.87
  • 15.86
  • 17.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
129.55
211.60
-38.78%
296.29
368.17
-19.52%
300.34
330.31
-9.07%
294.14
251.03
17.17%
Expenses
144.43
205.23
-29.63%
264.26
333.92
-20.86%
276.73
306.42
-9.69%
277.46
237.20
16.97%
EBITDA
-14.88
6.37
-
32.03
34.25
-6.48%
23.61
23.89
-1.17%
16.68
13.83
20.61%
EBIDTM
-11.49%
3.01%
14.01%
9.30%
7.86%
7.23%
5.67%
5.51%
Other Income
6.67
10.05
-33.63%
5.17
12.55
-58.80%
7.18
11.39
-36.96%
6.99
5.10
37.06%
Interest
0.77
0.79
-2.53%
0.79
0.18
338.89%
0.76
0.24
216.67%
0.76
0.12
533.33%
Depreciation
5.54
5.69
-2.64%
4.74
5.42
-12.55%
5.70
5.64
1.06%
5.72
5.95
-3.87%
PBT
-14.52
9.94
-
31.67
41.20
-23.13%
24.33
29.40
-17.24%
17.19
12.86
33.67%
Tax
-4.02
1.17
-
6.81
7.84
-13.14%
3.66
6.97
-47.49%
1.06
3.92
-72.96%
PAT
-10.50
8.77
-
24.86
33.36
-25.48%
20.67
22.43
-7.85%
16.13
8.94
80.43%
PATM
-8.11%
4.14%
7.11%
9.06%
6.88%
6.79%
5.48%
3.56%
EPS
-0.57
0.48
-
1.36
1.82
-25.27%
1.13
1.22
-7.38%
0.88
0.49
79.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,020.32
1,106.20
1,076.15
963.62
812.09
1,078.87
995.10
932.47
949.26
957.07
691.04
Net Sales Growth
-12.13%
2.79%
11.68%
18.66%
-24.73%
8.42%
6.72%
-1.77%
-0.82%
38.50%
 
Cost Of Goods Sold
5,037.66
556.21
544.58
516.32
364.24
522.24
488.86
424.47
480.32
521.97
414.35
Gross Profit
-4,017.34
550.00
531.57
447.31
447.85
556.63
506.25
508.00
468.94
435.10
276.69
GP Margin
-393.73%
49.72%
49.40%
46.42%
55.15%
51.59%
50.87%
54.48%
49.40%
45.46%
40.04%
Total Expenditure
962.88
1,028.15
996.87
915.61
743.41
964.77
910.34
853.33
864.32
865.01
643.65
Power & Fuel Cost
-
6.15
5.73
6.41
5.54
6.64
7.45
9.29
6.33
4.92
3.32
% Of Sales
-
0.56%
0.53%
0.67%
0.68%
0.62%
0.75%
1.00%
0.67%
0.51%
0.48%
Employee Cost
-
163.98
160.57
149.01
148.04
154.37
133.12
123.96
113.09
95.57
75.58
% Of Sales
-
14.82%
14.92%
15.46%
18.23%
14.31%
13.38%
13.29%
11.91%
9.99%
10.94%
Manufacturing Exp.
-
180.52
161.71
132.55
121.64
142.63
136.28
152.82
157.65
98.31
71.41
% Of Sales
-
16.32%
15.03%
13.76%
14.98%
13.22%
13.70%
16.39%
16.61%
10.27%
10.33%
General & Admin Exp.
-
51.10
56.39
55.65
57.71
64.31
72.19
70.31
60.90
94.81
53.09
% Of Sales
-
4.62%
5.24%
5.78%
7.11%
5.96%
7.25%
7.54%
6.42%
9.91%
7.68%
Selling & Distn. Exp.
-
16.53
17.09
9.89
7.07
26.05
19.45
27.61
14.12
22.70
7.46
% Of Sales
-
1.49%
1.59%
1.03%
0.87%
2.41%
1.95%
2.96%
1.49%
2.37%
1.08%
Miscellaneous Exp.
-
53.66
50.80
45.78
39.19
48.53
53.00
44.87
31.91
26.73
7.46
% Of Sales
-
4.85%
4.72%
4.75%
4.83%
4.50%
5.33%
4.81%
3.36%
2.79%
2.67%
EBITDA
57.44
78.05
79.28
48.01
68.68
114.10
84.76
79.14
84.94
92.06
47.39
EBITDA Margin
5.63%
7.06%
7.37%
4.98%
8.46%
10.58%
8.52%
8.49%
8.95%
9.62%
6.86%
Other Income
26.01
30.02
32.36
30.23
22.28
18.36
41.91
23.01
31.23
44.72
29.52
Interest
3.08
3.10
0.76
1.14
1.31
2.02
2.47
1.44
2.31
1.15
0.02
Depreciation
21.70
21.85
22.95
24.09
22.12
25.02
37.83
23.76
21.53
16.35
11.20
PBT
58.67
83.14
87.92
53.01
67.53
105.41
86.38
76.94
92.33
119.28
65.70
Tax
7.51
12.70
19.72
13.53
22.93
22.94
8.15
20.44
20.79
48.95
8.70
Tax Rate
12.80%
15.28%
22.43%
25.52%
33.96%
21.76%
9.44%
26.57%
22.52%
41.04%
13.24%
PAT
51.16
70.43
68.21
39.49
44.60
82.46
76.27
54.62
68.03
67.89
57.75
PAT before Minority Interest
51.16
70.44
68.21
39.49
44.60
82.47
78.23
56.50
71.55
70.33
57.00
Minority Interest
0.00
-0.01
0.00
0.00
0.00
-0.01
-1.96
-1.88
-3.52
-2.44
0.75
PAT Margin
5.01%
6.37%
6.34%
4.10%
5.49%
7.64%
7.66%
5.86%
7.17%
7.09%
8.36%
PAT Growth
-30.39%
3.25%
72.73%
-11.46%
-45.91%
8.12%
39.64%
-19.71%
0.21%
17.56%
 
EPS
2.79
3.84
3.72
2.16
2.43
4.50
4.16
2.98
3.71
3.71
3.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
719.25
745.01
726.13
709.63
655.29
622.16
582.52
570.52
553.37
558.91
Share Capital
36.63
36.53
36.19
35.89
35.59
35.49
35.49
35.49
35.91
36.96
Total Reserves
680.67
705.93
685.85
669.93
613.82
586.66
547.03
535.03
517.46
521.96
Non-Current Liabilities
14.28
6.54
11.78
13.28
5.76
11.03
17.69
19.23
20.30
17.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.40
0.00
Unsecured Loans
0.00
0.00
0.04
0.08
0.12
0.21
0.15
0.15
0.00
0.00
Long Term Provisions
17.18
15.88
15.92
15.78
13.02
12.05
9.87
9.22
5.81
5.29
Current Liabilities
409.38
485.40
390.60
461.64
488.05
494.43
664.14
639.08
654.31
447.06
Trade Payables
187.49
234.53
176.45
213.44
207.15
177.24
199.82
237.95
206.25
174.61
Other Current Liabilities
214.64
238.35
199.70
226.08
248.75
250.73
228.88
199.70
252.11
175.25
Short Term Borrowings
0.00
0.00
5.94
4.26
15.91
17.07
21.18
13.74
18.95
0.00
Short Term Provisions
7.25
12.52
8.51
17.86
16.24
49.40
214.25
187.70
177.00
97.20
Total Liabilities
1,143.58
1,237.61
1,129.17
1,184.83
1,149.38
1,142.46
1,285.75
1,253.47
1,253.53
1,027.11
Net Block
280.14
276.33
283.43
256.16
272.33
301.89
322.55
246.90
240.71
142.27
Gross Block
552.71
514.34
499.62
449.09
443.41
454.25
435.75
337.07
310.44
198.00
Accumulated Depreciation
272.57
238.02
216.20
192.92
171.07
152.36
113.20
90.17
69.73
55.72
Non Current Assets
363.66
376.92
339.08
349.52
330.24
327.66
351.59
329.66
291.56
192.97
Capital Work in Progress
2.08
2.23
4.17
31.46
0.83
1.39
1.56
47.81
9.81
13.90
Non Current Investment
53.50
58.51
23.70
13.70
23.71
10.02
5.01
15.01
20.01
20.01
Long Term Loans & Adv.
14.78
14.87
18.52
24.62
21.05
14.36
12.46
9.94
11.04
6.78
Other Non Current Assets
13.17
24.99
9.26
23.58
12.31
0.00
10.00
10.00
10.00
10.00
Current Assets
779.92
860.70
790.09
835.31
819.14
814.80
934.16
923.82
961.96
834.15
Current Investments
123.71
165.69
190.86
134.33
121.65
147.93
86.02
147.93
135.00
238.81
Inventories
111.14
126.38
80.78
104.53
100.81
227.15
222.05
143.24
162.83
90.08
Sundry Debtors
330.14
305.29
262.50
294.88
367.10
280.48
320.27
315.75
329.84
224.34
Cash & Bank
49.31
87.96
80.25
73.57
81.85
99.95
57.24
75.30
153.41
157.95
Other Current Assets
165.63
131.49
126.20
173.58
147.73
59.29
248.58
241.59
180.89
122.98
Short Term Loans & Adv.
55.77
43.88
49.50
54.42
59.81
41.79
232.13
230.16
164.16
104.01
Net Current Assets
370.54
375.30
399.49
373.67
331.09
320.37
270.03
284.73
307.65
387.09
Total Assets
1,143.58
1,237.62
1,129.17
1,184.83
1,149.38
1,142.46
1,285.75
1,253.48
1,253.52
1,027.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
14.67
32.99
101.40
20.19
51.61
149.65
-3.46
28.30
24.05
113.30
PBT
83.14
87.92
53.01
67.53
89.69
86.38
76.94
92.33
119.28
65.70
Adjustment
25.63
20.52
27.96
17.72
36.84
26.93
17.84
2.08
-15.65
-8.80
Changes in Working Capital
-76.30
-54.81
33.10
-44.55
-39.21
27.03
-70.10
-18.51
-62.63
62.46
Cash after chg. in Working capital
32.46
53.63
114.07
40.70
87.32
140.34
24.68
75.91
41.01
119.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.79
-20.64
-12.67
-20.51
-35.71
9.31
-28.14
-47.61
-16.96
-6.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
62.07
-5.92
-70.65
-8.03
-1.41
-80.05
18.35
25.51
36.38
-73.94
Net Fixed Assets
-31.07
-10.69
-22.26
-35.29
12.00
-2.97
-33.40
-58.12
-32.52
-22.06
Net Investments
62.14
-8.34
-64.90
-2.68
-23.15
-83.82
43.74
-24.14
39.11
13.07
Others
31.00
13.11
16.51
29.94
9.74
6.74
8.01
107.77
29.79
-64.95
Cash from Financing Activity
-98.03
-43.44
-24.74
-3.86
-67.75
-40.16
-40.09
-58.47
-69.33
0.18
Net Cash Inflow / Outflow
-21.29
-16.36
6.01
8.30
-17.56
29.44
-25.20
-4.66
-8.90
39.54
Opening Cash & Equivalents
63.56
77.22
69.18
60.48
76.40
43.59
67.98
71.77
78.69
39.44
Closing Cash & Equivalent
45.84
63.56
77.23
69.18
61.88
76.40
43.59
67.98
71.77
78.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
39.16
40.65
39.91
39.33
36.49
35.06
32.82
32.15
30.82
30.25
ROA
5.92%
5.76%
3.41%
3.82%
7.20%
6.44%
4.45%
5.71%
6.17%
5.96%
ROE
9.65%
9.31%
5.53%
6.58%
12.97%
12.99%
9.80%
12.73%
12.65%
10.49%
ROCE
11.78%
12.01%
7.49%
9.94%
16.39%
14.29%
13.17%
16.26%
21.20%
12.09%
Fixed Asset Turnover
2.07
2.12
2.05
1.91
2.49
2.32
2.49
3.04
3.89
3.84
Receivable days
104.83
96.29
104.81
141.76
105.61
106.35
120.69
119.62
102.20
87.51
Inventory Days
39.19
35.13
34.85
43.97
53.48
79.52
69.31
56.71
46.64
42.17
Payable days
80.98
81.93
84.92
113.35
79.68
83.44
104.40
101.75
91.25
83.34
Cash Conversion Cycle
63.04
49.49
54.74
72.38
79.41
102.43
85.60
74.58
57.60
46.33
Total Debt/Equity
0.00
0.00
0.01
0.01
0.02
0.03
0.04
0.03
0.04
0.00
Interest Cover
27.85
116.24
47.42
52.62
53.05
36.01
54.43
41.04
104.36
3865.59

News Update:


  • Praj Industries reports consolidated net loss of Rs 11 crore in Q1
    14th Aug 2020, 10:41 AM

    Total consolidated income of the company decreased by 38.83% at Rs 134.51 crore for Q1FY21

    Read More
  • Praj Industries - Quarterly Results
    13th Aug 2020, 15:45 PM

    Read More
  • Praj Industries enters into MoU with ARAI to drive green fuel technologies for transportation
    30th Jul 2020, 09:12 AM

    Praj and ARAI will jointly address technologies to propagate use of biofuels in variety of applications including usage in ICE in the transportation sector

    Read More
  • Praj Industries forays into global RCM industry
    9th Jul 2020, 12:15 PM

    The company’s strategy has been to expand its business horizons leveraging its innovative, technology solutions in Bioeconomy

    Read More
  • Praj Industries, Lygos sign MoU to co-develop lactic acid yeast technology
    17th Jun 2020, 11:41 AM

    Lygos will provide its proprietary yeast platform to Praj for jointly developing into various solutions for commercial applications

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.