Nifty

:

25482.50

Sensex

:

82276.07

57.85 (0.23%)
50.15 (0.06%)

Login

Nifty
Sensex

:
:

25482.50
82276.07

57.85 (0.23%)
50.15 (0.06%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :

39/99

BSE: 522205 | NSE: PRAJIND

Watchlist

NSE BSE

301.60

25-Feb-2026

Open
High
Low
Previous Close

307
309.9
300
305.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

952079
288822313.95
588.45
273

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,541.96
107.80
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,285.45
1.99%
4.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.26
16.89
-7.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.63
25.04
1.33

PAT CAGR (%)

10 Years
5 Years
3 Years

10.26
21.98
-2.99

P:E (Median)

8 Years
5 Years
3 Years

41.25
43.25
40.97

P:BV (Average)

8 Years
5 Years
3 Years

5.72
7.61
7.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.85
27.24
24.03

Earnings Forecasts:

(Updated: 21-02-2026)

Description 2024 2025 2026 2027
Adj EPS 11.91 5.28 9.34 12.22
P/E Ratio 25.32 57.12 32.29 24.68
Revenue 3228.04 3219.35 3588.69 4058.84
EBITDA 314.88 206.09 313.3 386.7
Net Income 218.91 96.76 171.27 224.76
ROA 7.23 2.94 5.04 6.43
P/B Ratio 4.01 4.10 3.89 3.58
ROE 16.48 5.7 11.74 15.11
FCFF -29.57 145.79 141.4 132.55
FCFF Yield -0.51 2.52 2.45 2.29
Net Debt -344.71 -289.35 -352.4 -392.9
BVPS 75.17 73.56 77.57 84.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 696.95 739.37 -5.74% 685.86 703.51 -2.51% 510.32 600.66 -15.04% 701.12 839.27 -16.46%
Expenses 641.95 667.87 -3.88% 625.70 629.68 -0.63% 482.29 519.63 -7.19% 623.94 743.31 -16.06%
EBITDA 55.00 71.50 -23.08% 60.16 73.83 -18.52% 28.03 81.03 -65.41% 77.19 95.96 -19.56%
EBIDTM 7.89% 9.67% 8.77% 10.49% 5.49% 13.49% 11.01% 11.43%
Other Income 13.51 16.43 -17.77% 10.85 15.70 -30.89% 13.19 18.42 -28.39% 16.66 16.62 0.24%
Interest 1.36 0.76 78.95% 1.43 1.10 30.00% 1.46 1.12 30.36% 1.05 1.02 2.94%
Depreciation 13.61 12.00 13.42% 13.67 10.54 29.70% 13.12 10.64 23.31% 12.01 9.88 21.56%
PBT 22.63 75.17 -69.89% 55.90 77.88 -28.22% 26.63 115.84 -77.01% 80.79 101.68 -20.54%
Tax 6.00 19.45 -69.15% 14.24 20.01 -28.84% 6.67 24.00 -72.21% 21.79 26.16 -16.70%
PAT 16.63 55.72 -70.15% 41.66 57.88 -28.02% 19.96 91.84 -78.27% 58.99 75.52 -21.89%
PATM 2.39% 7.54% 6.07% 8.23% 3.91% 15.29% 8.41% 9.00%
EPS 0.90 3.03 -70.30% 2.27 3.15 -27.94% 1.09 5.00 -78.20% 3.21 4.11 -21.90%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 841.49 853.03 -1.35% 841.63 816.19 3.12% 640.20 699.14 -8.43% 859.68 1,018.56 -15.60%
Expenses 794.19 780.31 1.78% 785.79 729.98 7.65% 608.77 612.35 -0.58% 785.75 892.37 -11.95%
EBITDA 47.30 72.71 -34.95% 55.84 86.21 -35.23% 31.43 86.79 -63.79% 73.93 126.19 -41.41%
EBIDTM 5.62% 8.52% 6.63% 10.56% 4.91% 12.41% 8.60% 12.39%
Other Income 5.88 13.77 -57.30% 5.44 13.51 -59.73% 8.59 17.17 -49.97% 11.57 15.99 -27.64%
Interest 5.02 4.38 14.61% 4.97 4.72 5.30% 5.20 4.92 5.69% 4.81 3.83 25.59%
Depreciation 26.56 23.28 14.09% 26.71 20.56 29.91% 25.21 20.16 25.05% 22.44 15.33 46.38%
PBT -12.84 58.82 - 29.61 74.44 -60.22% 9.61 107.04 -91.02% 58.25 123.02 -52.65%
Tax -0.45 17.72 - 10.33 20.61 -49.88% 4.27 22.86 -81.32% 18.43 31.09 -40.72%
PAT -12.39 41.10 - 19.28 53.83 -64.18% 5.34 84.18 -93.66% 39.82 91.94 -56.69%
PATM -1.47% 4.82% 2.29% 6.60% 0.83% 12.04% 4.63% 9.03%
EPS -0.67 2.24 - 1.05 2.93 -64.16% 0.29 4.58 -93.67% 2.17 5.00 -56.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,594.25 2,463.86 2,912.92 3,189.18 1,932.68 1,092.00 949.04 862.53 744.72 621.95 895.88 Net Sales Growth -10.01% -15.42% -8.66% 65.01% 76.99% 15.06% 10.03% 15.82% 19.74% -30.58% Cost Of Goods Sold 1,283.95 1,173.71 1,709.50 2,094.17 1,207.09 631.90 487.79 442.48 414.02 276.76 463.71 Gross Profit 1,310.30 1,290.15 1,203.42 1,095.02 725.59 460.10 461.26 420.05 330.70 345.19 432.17 GP Margin 50.51% 52.36% 41.31% 34.34% 37.54% 42.13% 48.60% 48.70% 44.41% 55.50% 48.24% Total Expenditure 2,373.88 2,165.38 2,594.64 2,921.08 1,817.13 1,004.15 878.64 789.38 712.55 554.10 813.21 Power & Fuel Cost - 15.26 10.96 11.12 6.84 5.38 5.49 5.29 5.98 5.02 6.09 % Of Sales - 0.62% 0.38% 0.35% 0.35% 0.49% 0.58% 0.61% 0.80% 0.81% 0.68% Employee Cost - 288.47 274.90 224.87 185.89 143.17 133.87 132.40 121.28 121.31 130.33 % Of Sales - 11.71% 9.44% 7.05% 9.62% 13.11% 14.11% 15.35% 16.29% 19.50% 14.55% Manufacturing Exp. - 433.77 361.17 402.21 233.40 137.30 133.97 102.32 77.87 71.95 90.35 % Of Sales - 17.61% 12.40% 12.61% 12.08% 12.57% 14.12% 11.86% 10.46% 11.57% 10.09% General & Admin Exp. - 129.69 115.07 84.92 55.37 29.01 41.61 43.62 42.68 43.21 52.02 % Of Sales - 5.26% 3.95% 2.66% 2.86% 2.66% 4.38% 5.06% 5.73% 6.95% 5.81% Selling & Distn. Exp. - 40.68 48.20 35.46 27.09 14.42 25.84 22.14 14.01 8.42 30.17 % Of Sales - 1.65% 1.65% 1.11% 1.40% 1.32% 2.72% 2.57% 1.88% 1.35% 3.37% Miscellaneous Exp. - 83.81 74.84 68.34 101.45 42.95 50.09 41.13 36.70 27.44 30.17 % Of Sales - 3.40% 2.57% 2.14% 5.25% 3.93% 5.28% 4.77% 4.93% 4.41% 4.53% EBITDA 220.38 298.48 318.28 268.10 115.55 87.85 70.40 73.15 32.17 67.85 82.67 EBITDA Margin 8.49% 12.11% 10.93% 8.41% 5.98% 8.04% 7.42% 8.48% 4.32% 10.91% 9.23% Other Income 54.21 72.26 86.53 72.20 120.33 30.23 38.15 28.45 29.79 19.45 16.99 Interest 5.30 4.03 4.03 4.21 2.14 2.33 2.45 0.68 0.86 0.73 0.70 Depreciation 52.41 45.19 36.02 26.92 19.84 19.07 18.80 19.99 21.26 19.13 21.50 PBT 185.95 321.53 364.75 309.17 213.89 96.68 87.30 80.92 39.85 67.43 77.46 Tax 48.70 85.26 84.33 71.56 49.51 25.43 12.84 18.52 8.37 20.57 12.05 Tax Rate 26.19% 24.38% 23.12% 23.15% 23.15% 26.30% 16.56% 22.89% 21.00% 30.51% 15.56% PAT 137.24 264.43 280.42 237.61 164.39 71.24 64.71 62.41 31.48 46.86 65.41 PAT before Minority Interest 137.24 264.43 280.42 237.61 164.39 71.24 64.71 62.41 31.48 46.86 65.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.29% 10.73% 9.63% 7.45% 8.51% 6.52% 6.82% 7.24% 4.23% 7.53% 7.30% PAT Growth -51.15% -5.70% 18.02% 44.54% 130.76% 10.09% 3.69% 98.25% -32.82% -28.36% EPS 7.47 14.39 15.26 12.93 8.94 3.88 3.52 3.40 1.71 2.55 3.56

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,183.00 2,863.98 3,391.35 3,581.76 2,222.82 1,312.58 1,106.20 1,076.15 963.62 812.09 1,078.87 Net Sales Growth -6.02% -15.55% -5.32% 61.14% 69.35% 18.66% 2.79% 11.68% 18.66% -24.73% Cost Of Goods Sold 1,548.59 1,290.53 1,887.19 2,255.15 1,343.25 744.03 556.21 544.58 516.32 364.24 522.24 Gross Profit 1,634.41 1,573.45 1,504.16 1,326.60 879.57 568.55 550.00 531.57 447.31 447.85 556.63 GP Margin 51.35% 54.94% 44.35% 37.04% 39.57% 43.32% 49.72% 49.40% 46.42% 55.15% 51.59% Total Expenditure 2,974.50 2,550.53 3,027.39 3,288.30 2,087.31 1,210.05 1,037.25 996.87 915.61 743.41 964.77 Power & Fuel Cost - 17.36 11.84 11.62 7.29 5.86 6.15 5.73 6.41 5.54 6.64 % Of Sales - 0.61% 0.35% 0.32% 0.33% 0.45% 0.56% 0.53% 0.67% 0.68% 0.62% Employee Cost - 348.90 318.74 257.59 217.62 172.20 163.98 160.57 149.01 148.04 154.37 % Of Sales - 12.18% 9.40% 7.19% 9.79% 13.12% 14.82% 14.92% 15.46% 18.23% 14.31% Manufacturing Exp. - 596.31 540.75 552.02 325.18 194.42 180.52 161.71 132.55 121.64 142.62 % Of Sales - 20.82% 15.94% 15.41% 14.63% 14.81% 16.32% 15.03% 13.76% 14.98% 13.22% General & Admin Exp. - 157.17 133.97 98.90 65.87 35.77 51.10 56.39 55.65 57.71 64.31 % Of Sales - 5.49% 3.95% 2.76% 2.96% 2.73% 4.62% 5.24% 5.78% 7.11% 5.96% Selling & Distn. Exp. - 32.92 41.59 28.35 17.42 7.77 16.53 17.09 9.89 7.07 26.05 % Of Sales - 1.15% 1.23% 0.79% 0.78% 0.59% 1.49% 1.59% 1.03% 0.87% 2.41% Miscellaneous Exp. - 107.33 93.32 84.66 110.70 50.00 62.76 50.80 45.78 39.19 26.05 % Of Sales - 3.75% 2.75% 2.36% 4.98% 3.81% 5.67% 4.72% 4.75% 4.83% 4.50% EBITDA 208.50 313.45 363.96 293.46 135.51 102.53 68.95 79.28 48.01 68.68 114.10 EBITDA Margin 6.55% 10.94% 10.73% 8.19% 6.10% 7.81% 6.23% 7.37% 4.98% 8.46% 10.58% Other Income 31.48 62.22 67.35 60.14 94.47 35.55 39.12 32.36 30.23 22.28 18.36 Interest 20.00 18.83 9.79 4.63 2.51 2.86 3.10 0.76 1.14 1.31 2.02 Depreciation 100.92 86.44 44.06 30.25 22.59 22.12 21.85 22.95 24.09 22.12 25.02 PBT 84.63 270.40 377.46 318.73 204.88 113.11 83.14 87.93 53.01 67.53 105.41 Tax 32.58 79.62 94.07 78.91 54.63 32.05 12.70 19.72 13.53 22.93 22.94 Tax Rate 38.50% 26.67% 24.92% 24.76% 26.66% 28.34% 15.28% 22.43% 25.52% 33.96% 21.76% PAT 52.05 218.91 283.35 239.80 150.24 81.05 70.43 68.21 39.49 44.60 82.46 PAT before Minority Interest 52.04 218.93 283.39 239.82 150.24 81.06 70.44 68.21 39.49 44.60 82.47 Minority Interest -0.01 -0.02 -0.04 -0.02 0.00 -0.01 -0.01 0.00 0.00 0.00 -0.01 PAT Margin 1.64% 7.64% 8.36% 6.70% 6.76% 6.17% 6.37% 6.34% 4.10% 5.49% 7.64% PAT Growth -80.80% -22.74% 18.16% 59.61% 85.37% 15.08% 3.25% 72.73% -11.46% -45.91% EPS 2.83 11.91 15.42 13.05 8.17 4.41 3.83 3.71 2.15 2.43 4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,413.90 1,261.09 1,066.18 906.45 776.99 704.35 736.16 723.27 714.88 657.49 Share Capital 36.76 36.76 36.74 36.73 36.65 36.63 36.53 36.19 35.89 35.59 Total Reserves 1,376.30 1,224.33 1,026.79 866.78 738.49 665.77 697.08 682.99 675.18 616.02 Non-Current Liabilities 50.59 38.79 32.15 31.11 18.22 17.41 9.64 15.23 17.16 7.95 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.12 Long Term Provisions 17.07 16.10 11.62 15.46 14.40 16.16 15.03 15.22 15.08 12.52 Current Liabilities 1,319.49 1,236.64 1,335.03 1,137.07 665.37 328.31 415.48 311.94 362.94 398.42 Trade Payables 373.58 389.63 444.69 369.13 290.82 149.25 189.02 134.07 160.09 166.61 Other Current Liabilities 913.48 774.70 822.13 741.48 348.02 173.38 215.08 170.25 185.66 216.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 32.44 72.31 68.21 26.45 26.53 5.69 11.38 7.63 17.18 15.76 Total Liabilities 2,783.98 2,536.52 2,433.36 2,074.63 1,460.58 1,050.07 1,161.28 1,050.44 1,094.98 1,063.86 Net Block 293.44 239.77 221.26 188.51 187.04 197.01 195.76 202.36 173.93 188.43 Gross Block 634.90 554.04 502.74 444.37 423.38 414.71 383.49 370.86 321.31 316.74 Accumulated Depreciation 341.46 314.27 281.48 255.86 236.33 217.70 187.73 168.50 147.38 128.31 Non Current Assets 709.05 560.08 496.52 436.56 409.49 423.37 451.51 405.66 410.13 393.80 Capital Work in Progress 13.87 42.38 6.67 2.09 0.62 2.08 2.23 4.17 31.46 0.74 Non Current Investment 216.77 251.46 241.32 222.09 197.37 197.37 212.13 177.32 166.96 176.96 Long Term Loans & Adv. 170.19 11.13 12.36 8.86 6.34 5.54 4.90 5.01 12.66 12.53 Other Non Current Assets 14.77 15.34 1.21 1.31 4.42 7.67 22.80 3.11 11.44 1.45 Current Assets 2,074.95 1,962.76 1,936.84 1,638.07 1,051.09 626.70 709.78 644.78 684.85 670.05 Current Investments 346.42 385.13 448.44 390.63 277.76 115.01 162.40 188.87 134.33 121.65 Inventories 220.60 170.48 297.56 304.80 89.45 72.86 104.19 47.17 63.62 71.39 Sundry Debtors 429.93 494.80 679.73 416.94 372.73 265.72 227.76 185.23 218.16 290.97 Cash & Bank 112.44 137.45 87.70 105.98 97.18 23.10 54.77 68.72 61.27 59.53 Other Current Assets 965.55 38.04 37.08 35.13 213.98 150.02 160.65 154.79 207.46 126.51 Short Term Loans & Adv. 929.78 736.85 386.33 384.59 208.20 145.20 152.05 150.45 198.56 120.52 Net Current Assets 755.45 726.12 601.81 501.00 385.72 298.39 294.30 332.84 321.91 271.63 Total Assets 2,784.00 2,522.84 2,433.36 2,074.63 1,460.58 1,050.07 1,161.29 1,050.44 1,094.98 1,063.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,381.77 1,274.47 1,078.00 915.72 801.82 719.25 745.01 726.13 709.63 655.29 Share Capital 36.76 36.76 36.74 36.73 36.65 36.63 36.53 36.19 35.89 35.59 Total Reserves 1,344.16 1,237.71 1,038.60 876.05 763.32 680.67 705.93 685.85 669.93 613.82 Non-Current Liabilities 147.29 152.68 28.92 30.52 16.60 14.28 6.54 11.78 13.28 5.76 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.12 Long Term Provisions 19.57 18.09 13.16 17.05 15.70 17.18 15.88 15.92 15.78 13.02 Current Liabilities 1,604.95 1,459.12 1,500.53 1,269.55 764.30 409.38 485.40 390.60 461.64 488.05 Trade Payables 482.29 496.76 505.02 424.79 341.61 187.49 234.53 176.45 213.44 207.15 Other Current Liabilities 1,084.07 883.63 918.80 814.78 396.01 214.64 238.35 199.70 226.08 248.75 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.94 4.26 15.91 Short Term Provisions 38.60 78.73 76.72 29.98 26.68 7.25 12.52 8.51 17.86 16.24 Total Liabilities 3,134.13 2,886.37 2,607.52 2,215.84 1,583.40 1,143.58 1,237.61 1,129.17 1,184.83 1,149.38 Net Block 567.07 474.40 303.13 272.37 269.87 280.14 276.33 283.43 256.16 272.33 Gross Block 1,022.38 862.41 643.06 585.05 560.32 552.71 514.34 499.62 449.09 443.41 Accumulated Depreciation 455.31 388.01 339.93 312.69 290.45 272.57 238.02 216.20 192.92 171.07 Non Current Assets 704.01 662.42 425.54 370.30 348.05 363.67 376.92 339.08 349.52 330.24 Capital Work in Progress 17.79 43.35 6.95 2.09 0.62 2.08 2.23 4.17 31.46 0.83 Non Current Investment 69.78 94.54 84.45 65.22 39.81 39.81 44.82 10.01 0.01 10.02 Long Term Loans & Adv. 44.79 34.85 14.20 11.44 15.17 14.78 14.87 18.52 24.62 21.05 Other Non Current Assets 4.58 15.27 3.11 5.49 8.89 13.17 24.99 9.26 23.58 12.31 Current Assets 2,430.12 2,210.26 2,181.98 1,845.54 1,235.35 779.92 860.70 790.09 835.31 819.14 Current Investments 358.42 402.13 458.44 397.88 295.01 123.71 165.69 190.86 134.33 121.65 Inventories 253.31 220.85 333.63 345.03 128.91 111.14 126.38 80.78 104.53 100.81 Sundry Debtors 555.99 643.23 794.83 511.79 453.44 330.14 305.29 262.50 294.88 367.10 Cash & Bank 181.17 212.71 144.82 155.08 132.44 49.31 87.96 80.25 73.57 81.85 Other Current Assets 1,081.23 38.26 38.11 37.05 225.55 165.62 175.38 175.70 228.01 147.72 Short Term Loans & Adv. 1,042.19 693.08 412.15 398.70 218.09 159.63 165.60 170.36 218.13 141.19 Net Current Assets 825.17 751.14 681.45 575.99 471.06 370.54 375.30 399.49 373.67 331.09 Total Assets 3,134.13 2,872.68 2,607.52 2,215.84 1,583.40 1,143.59 1,237.62 1,129.17 1,184.83 1,149.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 74.52 177.80 131.08 153.07 209.95 13.57 4.31 101.87 17.82 54.50 PBT 349.68 364.75 309.17 213.89 96.68 77.55 80.92 39.85 67.43 77.46 Adjustment -22.42 -19.33 0.62 -27.71 7.91 22.96 16.48 23.19 10.57 23.58 Changes in Working Capital -163.06 -76.01 -121.70 6.59 119.64 -70.14 -75.86 44.64 -44.55 -19.35 Cash after chg. in Working capital 164.20 269.40 188.08 192.78 224.22 30.37 21.54 107.68 33.45 81.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -89.69 -91.60 -57.00 -39.71 -14.27 -16.80 -17.23 -5.81 -15.63 -27.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.70 -30.12 -66.31 -106.31 -155.35 67.19 -3.60 -66.54 -13.44 -10.37 Net Fixed Assets -52.35 -87.01 -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 12.00 Net Investments 73.40 53.17 -77.04 -137.59 -162.75 62.15 -8.34 -64.90 -2.68 -9.46 Others -6.35 3.72 73.68 53.74 14.61 36.11 15.43 20.62 24.53 -12.91 Cash from Financing Activity -135.42 -104.05 -90.73 -43.41 -4.84 -96.37 -37.48 -26.57 8.34 -65.30 Net Cash Inflow / Outflow -46.21 43.62 -25.96 3.34 49.77 -15.62 -36.77 8.76 12.72 -21.17 Opening Cash & Equivalents 107.16 59.08 78.21 72.13 21.58 33.62 67.69 56.89 43.77 61.90 Closing Cash & Equivalent 65.10 107.16 59.08 78.21 72.13 21.58 33.62 67.69 56.89 43.77

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 42.96 199.38 162.13 187.66 225.09 14.67 32.99 101.40 20.19 51.61 PBT 298.55 377.46 318.73 204.88 113.11 83.14 87.92 53.01 67.53 89.69 Adjustment 47.24 23.50 28.09 5.55 10.92 25.63 20.52 27.96 17.72 36.84 Changes in Working Capital -200.03 -97.12 -122.17 22.27 115.92 -76.30 -54.81 33.10 -44.55 -39.21 Cash after chg. in Working capital 145.77 303.84 224.65 232.69 239.94 32.46 53.64 114.07 40.70 87.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -102.80 -104.45 -62.52 -45.03 -14.85 -17.79 -20.64 -12.67 -20.51 -35.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 71.24 -10.12 -84.44 -139.69 -164.32 62.07 -5.91 -70.65 -8.03 -1.41 Net Fixed Assets -52.35 -87.01 -62.95 -22.46 -7.21 -31.07 -10.69 -22.26 -35.29 12.00 Net Investments 73.40 53.17 -77.04 -137.59 -162.75 62.15 -8.34 -64.90 -2.68 -9.46 Others 50.19 23.72 55.55 20.36 5.64 30.99 13.12 16.51 29.94 -3.95 Cash from Financing Activity -160.84 -123.89 -93.40 -44.35 -6.29 -98.03 -43.44 -24.74 -3.86 -67.75 Net Cash Inflow / Outflow -46.64 65.38 -15.71 3.61 54.48 -21.29 -16.36 6.01 8.30 -17.56 Opening Cash & Equivalents 168.42 98.58 107.46 101.11 45.84 63.56 77.22 69.18 60.48 76.40 Closing Cash & Equivalent 125.92 168.42 98.58 107.46 101.11 45.84 63.56 77.23 69.18 61.88

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 76.87 68.61 57.89 49.19 42.30 38.35 40.16 39.75 39.63 36.61 ROA 9.94% 11.28% 10.54% 9.30% 5.68% 5.85% 5.64% 2.93% 4.34% 6.24% ROE 19.78% 24.13% 24.16% 19.59% 9.64% 9.01% 8.59% 4.40% 6.88% 10.32% ROCE 26.45% 31.69% 31.77% 25.67% 13.37% 11.11% 11.18% 5.66% 9.93% 12.28% Fixed Asset Turnover 4.14 5.51 6.73 4.45 2.61 2.38 2.29 2.17 2.04 2.88 Receivable days 68.50 73.59 62.76 74.57 106.70 94.90 87.38 98.19 142.57 96.95 Inventory Days 28.97 29.32 34.47 37.23 27.13 34.05 32.03 26.97 37.81 52.67 Payable days 118.67 89.07 70.92 99.78 127.09 76.25 81.01 81.86 117.73 76.34 Cash Conversion Cycle -21.21 13.84 26.30 12.02 6.73 52.69 38.40 43.31 62.64 73.28 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 87.79 91.51 74.42 100.76 42.47 32.70 119.48 47.50 93.37 111.18

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 75.13 69.33 58.53 49.70 43.66 39.16 40.65 39.91 39.33 36.49 ROA 7.27% 10.32% 9.94% 7.91% 5.94% 5.92% 5.76% 3.41% 3.82% 7.20% ROE 16.49% 24.12% 24.13% 17.54% 10.68% 9.65% 9.31% 5.53% 6.58% 12.97% ROCE 23.90% 32.92% 32.44% 24.15% 15.25% 11.78% 12.01% 7.49% 9.94% 16.39% Fixed Asset Turnover 3.04 4.51 5.83 3.88 2.36 2.07 2.12 2.05 1.91 2.49 Receivable days 76.42 77.39 66.58 79.25 108.95 104.83 96.29 104.81 141.76 105.61 Inventory Days 30.22 29.84 34.58 38.91 33.38 39.19 35.13 34.85 43.97 53.48 Payable days 138.45 96.88 75.25 104.13 129.78 80.98 81.93 84.92 113.35 79.68 Cash Conversion Cycle -31.82 10.35 25.91 14.03 12.54 63.04 49.49 54.74 72.38 79.41 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 Interest Cover 16.85 39.56 69.85 82.72 40.57 27.85 116.24 47.42 52.62 53.05

Top Investors:

canara robeco mutual fund a/c canara robeco large and mid cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

goldman sachs funds - goldman sachs india equity portfolio

atyant capital india fund i

gothic corporation

aditya birla sun life trustee private limited a/c - aditya birla sun life value fund

jpmorgan emerging markets investment trust plc

franklin india small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Praj Industries - Quarterly Results
13th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback