PBT
309.17
213.89
96.68
77.55
80.92
39.85
67.43
77.46
68.16
78.44
Adjustment
0.62
-27.71
7.91
22.96
16.48
23.19
10.57
23.58
12.70
5.67
Changes in Working Capital
-121.70
6.59
119.64
-70.14
-75.86
44.64
-44.55
-19.35
44.34
-35.03
Cash after chg. in Working capital
188.09
192.78
224.22
30.37
21.54
107.68
33.45
81.69
125.19
49.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.00
-39.71
-14.27
-16.80
-17.23
-5.81
-15.63
-27.19
15.98
-21.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00