Nifty
:
24206.90
Sensex
:
77569.39
244.10 (1.02%)
827.57 (1.08%)
Nifty
Sensex
:
:
24206.90
77569.39
244.10 (1.02%)
827.57 (1.08%)

Praj Industries Ltd.

Engineering - Industrial Equipments

Rating :
49/99

BSE: 522205 | NSE: PRAJIND

NSE BSE
355.80
10-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  355
  •  360.9
  •  355
  •  353.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  242614
  •  86750242.4
  •  512
  •  273

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,542.83
  • 274.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,339.08
  • 1.01%
  • 5.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.81%
  • 1.50%
  • 32.23%
  • FII
  • DII
  • Others
  • 17.74%
  • 12.63%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 16.89
  • -7.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 25.04
  • 1.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 21.98
  • -2.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.52
  • 43.25
  • 42.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 7.49
  • 7.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.22
  • 26.16
  • 24.97

Earnings Forecasts:

(Updated: 11-07-2026)
Description
2026
2027
2028
2029
Adj EPS
27
0
61.03
4.49
P/E Ratio
13.18
-
5.83
79.24
Revenue
46.22
30.95
17.65
3186.19
EBITDA
3478.61
4040.41
4858.68
198.99
Net Income
274.1
369.01
555.98
83.93
ROA
141.7
214.03
250
2.39
P/B Ratio
-0.90
-0.69
-
4.86
ROE
4.83
4.41
3.88
5.18
FCFF
10.23
14.82
15.55
75.39
FCFF Yield
76.58
159.38
72.9
1.22
Net Debt
1.24
2.58
1.18
-289.35
BVPS
-396.2
-518.8
-
73.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
844.56
859.68
-1.76%
841.49
853.03
-1.35%
841.63
816.19
3.12%
640.20
699.14
-8.43%
Expenses
821.28
784.36
4.71%
794.19
780.31
1.78%
785.79
729.98
7.65%
608.77
612.35
-0.58%
EBITDA
23.28
75.32
-69.09%
47.30
72.71
-34.95%
55.84
86.21
-35.23%
31.43
86.79
-63.79%
EBIDTM
2.76%
8.76%
5.62%
8.52%
6.63%
10.56%
4.91%
12.41%
Other Income
24.47
10.12
141.80%
5.88
13.77
-57.30%
5.44
13.51
-59.73%
8.59
17.17
-49.97%
Interest
5.19
4.74
9.49%
5.02
4.38
14.61%
4.97
4.72
5.30%
5.20
4.92
5.69%
Depreciation
27.09
22.44
20.72%
26.56
23.28
14.09%
26.71
20.56
29.91%
25.21
20.16
25.05%
PBT
23.54
58.25
-59.59%
-12.84
58.82
-
29.61
74.44
-60.22%
9.61
107.04
-91.02%
Tax
11.92
18.43
-35.32%
-0.45
17.72
-
10.33
20.61
-49.88%
4.27
22.86
-81.32%
PAT
11.61
39.82
-70.84%
-12.39
41.10
-
19.28
53.83
-64.18%
5.34
84.18
-93.66%
PATM
1.37%
4.63%
-1.47%
4.82%
2.29%
6.60%
0.83%
12.04%
EPS
0.63
2.17
-70.97%
-0.67
2.24
-
1.05
2.93
-64.16%
0.29
4.58
-93.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,167.88
2,863.98
3,391.35
3,581.76
2,222.82
1,312.58
1,106.20
1,076.15
963.62
812.09
1,078.87
Net Sales Growth
-1.86%
-15.55%
-5.32%
61.14%
69.35%
18.66%
2.79%
11.68%
18.66%
-24.73%
 
Cost Of Goods Sold
1,620.04
1,290.53
1,887.19
2,255.15
1,343.25
744.03
556.21
544.58
516.32
364.24
522.24
Gross Profit
1,547.84
1,573.45
1,504.16
1,326.60
879.57
568.55
550.00
531.57
447.31
447.85
556.63
GP Margin
48.86%
54.94%
44.35%
37.04%
39.57%
43.32%
49.72%
49.40%
46.42%
55.15%
51.59%
Total Expenditure
3,010.03
2,550.53
3,027.39
3,288.30
2,087.31
1,210.05
1,037.25
996.87
915.61
743.41
964.77
Power & Fuel Cost
-
17.36
11.84
11.62
7.29
5.86
6.15
5.73
6.41
5.54
6.64
% Of Sales
-
0.61%
0.35%
0.32%
0.33%
0.45%
0.56%
0.53%
0.67%
0.68%
0.62%
Employee Cost
-
348.90
318.74
257.59
217.62
172.20
163.98
160.57
149.01
148.04
154.37
% Of Sales
-
12.18%
9.40%
7.19%
9.79%
13.12%
14.82%
14.92%
15.46%
18.23%
14.31%
Manufacturing Exp.
-
596.31
540.75
552.02
325.18
194.42
180.52
161.71
132.55
121.64
142.62
% Of Sales
-
20.82%
15.94%
15.41%
14.63%
14.81%
16.32%
15.03%
13.76%
14.98%
13.22%
General & Admin Exp.
-
157.17
133.97
98.90
65.87
35.77
51.10
56.39
55.65
57.71
64.31
% Of Sales
-
5.49%
3.95%
2.76%
2.96%
2.73%
4.62%
5.24%
5.78%
7.11%
5.96%
Selling & Distn. Exp.
-
32.92
41.59
28.35
17.42
7.77
16.53
17.09
9.89
7.07
26.05
% Of Sales
-
1.15%
1.23%
0.79%
0.78%
0.59%
1.49%
1.59%
1.03%
0.87%
2.41%
Miscellaneous Exp.
-
107.33
93.32
84.66
110.70
50.00
62.76
50.80
45.78
39.19
26.05
% Of Sales
-
3.75%
2.75%
2.36%
4.98%
3.81%
5.67%
4.72%
4.75%
4.83%
4.50%
EBITDA
157.85
313.45
363.96
293.46
135.51
102.53
68.95
79.28
48.01
68.68
114.10
EBITDA Margin
4.98%
10.94%
10.73%
8.19%
6.10%
7.81%
6.23%
7.37%
4.98%
8.46%
10.58%
Other Income
44.38
62.22
67.35
60.14
94.47
35.55
39.12
32.36
30.23
22.28
18.36
Interest
20.38
18.83
9.79
4.63
2.51
2.86
3.10
0.76
1.14
1.31
2.02
Depreciation
105.57
86.44
44.06
30.25
22.59
22.12
21.85
22.95
24.09
22.12
25.02
PBT
49.92
270.40
377.46
318.73
204.88
113.11
83.14
87.93
53.01
67.53
105.41
Tax
26.07
79.62
94.07
78.91
54.63
32.05
12.70
19.72
13.53
22.93
22.94
Tax Rate
52.22%
26.67%
24.92%
24.76%
26.66%
28.34%
15.28%
22.43%
25.52%
33.96%
21.76%
PAT
23.84
218.91
283.35
239.80
150.24
81.05
70.43
68.21
39.49
44.60
82.46
PAT before Minority Interest
23.83
218.93
283.39
239.82
150.24
81.06
70.44
68.21
39.49
44.60
82.47
Minority Interest
-0.01
-0.02
-0.04
-0.02
0.00
-0.01
-0.01
0.00
0.00
0.00
-0.01
PAT Margin
0.75%
7.64%
8.36%
6.70%
6.76%
6.17%
6.37%
6.34%
4.10%
5.49%
7.64%
PAT Growth
-89.11%
-22.74%
18.16%
59.61%
85.37%
15.08%
3.25%
72.73%
-11.46%
-45.91%
 
EPS
1.30
11.91
15.42
13.05
8.17
4.41
3.83
3.71
2.15
2.43
4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,381.77
1,274.47
1,078.00
915.72
801.82
719.25
745.01
726.13
709.63
655.29
Share Capital
36.76
36.76
36.74
36.73
36.65
36.63
36.53
36.19
35.89
35.59
Total Reserves
1,344.16
1,237.71
1,038.60
876.05
763.32
680.67
705.93
685.85
669.93
613.82
Non-Current Liabilities
147.29
152.68
28.92
30.52
16.60
14.28
6.54
11.78
13.28
5.76
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.08
0.12
Long Term Provisions
19.57
18.09
13.16
17.05
15.70
17.18
15.88
15.92
15.78
13.02
Current Liabilities
1,604.95
1,459.12
1,500.53
1,269.55
764.30
409.38
485.40
390.60
461.64
488.05
Trade Payables
482.29
496.76
505.02
424.79
341.61
187.49
234.53
176.45
213.44
207.15
Other Current Liabilities
1,084.07
883.63
918.80
814.78
396.01
214.64
238.35
199.70
226.08
248.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.94
4.26
15.91
Short Term Provisions
38.60
78.73
76.72
29.98
26.68
7.25
12.52
8.51
17.86
16.24
Total Liabilities
3,134.13
2,886.37
2,607.52
2,215.84
1,583.40
1,143.58
1,237.61
1,129.17
1,184.83
1,149.38
Net Block
567.07
474.40
303.13
272.37
269.87
280.14
276.33
283.43
256.16
272.33
Gross Block
1,022.38
862.41
643.06
585.05
560.32
552.71
514.34
499.62
449.09
443.41
Accumulated Depreciation
455.31
388.01
339.93
312.69
290.45
272.57
238.02
216.20
192.92
171.07
Non Current Assets
704.01
662.42
425.54
370.30
348.05
363.67
376.92
339.08
349.52
330.24
Capital Work in Progress
17.79
43.35
6.95
2.09
0.62
2.08
2.23
4.17
31.46
0.83
Non Current Investment
69.78
94.54
84.45
65.22
39.81
39.81
44.82
10.01
0.01
10.02
Long Term Loans & Adv.
44.79
34.85
14.20
11.44
15.17
14.78
14.87
18.52
24.62
21.05
Other Non Current Assets
4.58
15.27
3.11
5.49
8.89
13.17
24.99
9.26
23.58
12.31
Current Assets
2,430.12
2,210.26
2,181.98
1,845.54
1,235.35
779.92
860.70
790.09
835.31
819.14
Current Investments
358.42
402.13
458.44
397.88
295.01
123.71
165.69
190.86
134.33
121.65
Inventories
253.31
220.85
333.63
345.03
128.91
111.14
126.38
80.78
104.53
100.81
Sundry Debtors
555.99
643.23
794.83
511.79
453.44
330.14
305.29
262.50
294.88
367.10
Cash & Bank
181.17
212.71
144.82
155.08
132.44
49.31
87.96
80.25
73.57
81.85
Other Current Assets
1,081.23
38.26
38.11
37.05
225.55
165.62
175.38
175.70
228.01
147.72
Short Term Loans & Adv.
1,042.19
693.08
412.15
398.70
218.09
159.63
165.60
170.36
218.13
141.19
Net Current Assets
825.17
751.14
681.45
575.99
471.06
370.54
375.30
399.49
373.67
331.09
Total Assets
3,134.13
2,872.68
2,607.52
2,215.84
1,583.40
1,143.59
1,237.62
1,129.17
1,184.83
1,149.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
42.96
199.38
162.13
187.66
225.09
14.67
32.99
101.40
20.19
51.61
PBT
298.55
377.46
318.73
204.88
113.11
83.14
87.92
53.01
67.53
89.69
Adjustment
47.24
23.50
28.09
5.55
10.92
25.63
20.52
27.96
17.72
36.84
Changes in Working Capital
-200.03
-97.12
-122.17
22.27
115.92
-76.30
-54.81
33.10
-44.55
-39.21
Cash after chg. in Working capital
145.77
303.84
224.65
232.69
239.94
32.46
53.64
114.07
40.70
87.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.80
-104.45
-62.52
-45.03
-14.85
-17.79
-20.64
-12.67
-20.51
-35.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
71.24
-10.12
-84.44
-139.69
-164.32
62.07
-5.91
-70.65
-8.03
-1.41
Net Fixed Assets
-52.35
-87.01
-62.95
-22.46
-7.21
-31.07
-10.69
-22.26
-35.29
12.00
Net Investments
73.40
53.17
-77.04
-137.59
-162.75
62.15
-8.34
-64.90
-2.68
-9.46
Others
50.19
23.72
55.55
20.36
5.64
30.99
13.12
16.51
29.94
-3.95
Cash from Financing Activity
-160.84
-123.89
-93.40
-44.35
-6.29
-98.03
-43.44
-24.74
-3.86
-67.75
Net Cash Inflow / Outflow
-46.64
65.38
-15.71
3.61
54.48
-21.29
-16.36
6.01
8.30
-17.56
Opening Cash & Equivalents
168.42
98.58
107.46
101.11
45.84
63.56
77.22
69.18
60.48
76.40
Closing Cash & Equivalent
125.92
168.42
98.58
107.46
101.11
45.84
63.56
77.23
69.18
61.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
75.13
69.33
58.53
49.70
43.66
39.16
40.65
39.91
39.33
36.49
ROA
7.27%
10.32%
9.94%
7.91%
5.94%
5.92%
5.76%
3.41%
3.82%
7.20%
ROE
16.49%
24.12%
24.13%
17.54%
10.68%
9.65%
9.31%
5.53%
6.58%
12.97%
ROCE
23.90%
32.92%
32.44%
24.15%
15.25%
11.78%
12.01%
7.49%
9.94%
16.39%
Fixed Asset Turnover
3.04
4.51
5.83
3.88
2.36
2.07
2.12
2.05
1.91
2.49
Receivable days
76.42
77.39
66.58
79.25
108.95
104.83
96.29
104.81
141.76
105.61
Inventory Days
30.22
29.84
34.58
38.91
33.38
39.19
35.13
34.85
43.97
53.48
Payable days
138.45
96.88
75.25
104.13
129.78
80.98
81.93
84.92
113.35
79.68
Cash Conversion Cycle
-31.82
10.35
25.91
14.03
12.54
63.04
49.49
54.74
72.38
79.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
Interest Cover
16.85
39.56
69.85
82.72
40.57
27.85
116.24
47.42
52.62
53.05

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Praj Industries - Quarterly Results
    29th May 2026, 00:00 AM

    Read More
  • Praj Industries launches advanced precision fermentation lab at Praj Matrix
    20th Apr 2026, 15:51 PM

    The new lab, one of a kind globally, will focus on high-capacity, AI-enabled precision fermentation and next-generation bioprocesses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.