Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Prakash Industries Ltd.

Steel & Iron Products

Rating :

53/99

BSE: 506022 | NSE: PRAKASH

Watchlist

NSE BSE

166.45

17-Sep-2025

Open
High
Low
Previous Close

167
170.3
165.87
167.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

544910
91271756.96
190.9
132.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,981.71
8.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,039.07
0.90%
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.93
4.54
5.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.50
10.56
4.69

PAT CAGR (%)

10 Years
5 Years
3 Years

31.28
30.11
23.11

P:E (Median)

8 Years
5 Years
3 Years

7.50
8.49
8.36

P:BV (Average)

8 Years
5 Years
3 Years

0.58
0.62
0.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.65
4.93
5.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,037.08 1,166.86 -11.12% 844.64 890.44 -5.14% 925.95 885.07 4.62% 1,076.90 888.98 21.14%
Expenses 899.10 1,035.00 -13.13% 713.02 767.48 -7.10% 801.27 761.62 5.21% 945.54 760.69 24.30%
EBITDA 137.98 131.86 4.64% 131.62 122.96 7.04% 124.68 123.45 1.00% 131.36 128.29 2.39%
EBIDTM 13.30% 11.30% 15.58% 13.81% 13.47% 13.95% 12.20% 14.43%
Other Income 5.82 6.25 -6.88% 6.81 11.01 -38.15% 6.54 6.86 -4.66% 5.87 16.18 -63.72%
Interest 10.67 12.38 -13.81% 10.96 9.98 9.82% 11.81 11.80 0.08% 11.19 16.57 -32.47%
Depreciation 41.73 35.24 18.42% 36.18 37.22 -2.79% 35.63 37.95 -6.11% 35.65 38.47 -7.33%
PBT 91.40 90.49 1.01% 91.29 86.77 5.21% 83.78 80.56 4.00% 90.39 89.43 1.07%
Tax 0.00 0.00 0 0.46 -2.00 - 0.04 0.00 0 0.00 0.00 0
PAT 91.40 90.49 1.01% 90.83 88.77 2.32% 83.74 80.56 3.95% 90.39 89.43 1.07%
PATM 8.81% 7.75% 10.75% 9.97% 9.04% 9.10% 8.39% 10.06%
EPS 5.10 5.05 0.99% 5.07 4.96 2.22% 4.68 4.50 4.00% 5.05 4.99 1.20%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,884.57 4,014.35 3,677.77 3,443.75 3,928.72 3,215.86 2,973.64 3,587.51 2,934.81 2,173.50 2,053.29 Net Sales Growth 1.39% 9.15% 6.80% -12.34% 22.17% 8.15% -17.11% 22.24% 35.03% 5.85% Cost Of Goods Sold 2,637.78 2,836.83 2,571.10 2,504.65 2,900.62 2,296.71 1,972.10 2,128.02 1,847.44 1,482.18 1,460.12 Gross Profit 1,246.79 1,177.52 1,106.67 939.10 1,028.10 919.15 1,001.54 1,459.49 1,087.37 691.32 593.17 GP Margin 32.10% 29.33% 30.09% 27.27% 26.17% 28.58% 33.68% 40.68% 37.05% 31.81% 28.89% Total Expenditure 3,358.93 3,494.83 3,185.13 3,030.57 3,537.86 2,901.30 2,624.79 2,799.87 2,351.24 1,910.41 1,861.88 Power & Fuel Cost - 66.59 95.67 78.85 90.91 145.89 187.28 238.76 124.07 116.19 108.46 % Of Sales - 1.66% 2.60% 2.29% 2.31% 4.54% 6.30% 6.66% 4.23% 5.35% 5.28% Employee Cost - 271.43 242.05 219.38 229.44 229.70 241.79 212.09 195.97 154.88 143.87 % Of Sales - 6.76% 6.58% 6.37% 5.84% 7.14% 8.13% 5.91% 6.68% 7.13% 7.01% Manufacturing Exp. - 252.50 212.11 176.35 246.80 172.21 151.63 149.99 113.27 96.64 93.09 % Of Sales - 6.29% 5.77% 5.12% 6.28% 5.36% 5.10% 4.18% 3.86% 4.45% 4.53% General & Admin Exp. - 5.13 5.05 6.41 11.84 13.50 16.63 38.76 30.75 31.32 29.24 % Of Sales - 0.13% 0.14% 0.19% 0.30% 0.42% 0.56% 1.08% 1.05% 1.44% 1.42% Selling & Distn. Exp. - 4.99 4.79 4.07 8.42 12.33 14.34 15.27 23.70 20.99 20.04 % Of Sales - 0.12% 0.13% 0.12% 0.21% 0.38% 0.48% 0.43% 0.81% 0.97% 0.98% Miscellaneous Exp. - 57.36 54.36 40.86 49.83 30.96 41.02 16.98 16.04 8.21 20.04 % Of Sales - 1.43% 1.48% 1.19% 1.27% 0.96% 1.38% 0.47% 0.55% 0.38% 0.34% EBITDA 525.64 519.52 492.64 413.18 390.86 314.56 348.85 787.64 583.57 263.09 191.41 EBITDA Margin 13.53% 12.94% 13.40% 12.00% 9.95% 9.78% 11.73% 21.96% 19.88% 12.10% 9.32% Other Income 25.04 25.47 63.79 11.39 8.48 8.06 6.95 7.57 14.81 3.32 4.81 Interest 44.63 46.34 57.46 82.35 72.67 73.52 92.74 102.09 89.10 74.98 71.02 Depreciation 149.19 142.70 152.80 151.74 157.85 153.77 144.87 133.98 120.94 103.03 101.81 PBT 356.86 355.95 346.17 190.48 168.82 95.33 118.19 559.14 388.34 88.40 23.39 Tax 0.50 0.50 -2.00 0.00 0.10 0.00 0.00 13.43 2.09 7.40 0.01 Tax Rate 0.14% 0.14% -0.58% 0.00% 0.06% 0.00% 0.00% 2.43% 0.54% 8.37% 0.04% PAT 356.36 355.45 348.17 190.48 168.72 95.33 118.19 539.22 386.25 81.00 23.38 PAT before Minority Interest 356.36 355.45 348.17 190.48 168.72 95.33 118.19 539.22 386.25 81.00 23.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.17% 8.85% 9.47% 5.53% 4.29% 2.96% 3.97% 15.03% 13.16% 3.73% 1.14% PAT Growth 2.04% 2.09% 82.79% 12.90% 76.99% -19.34% -78.08% 39.60% 376.85% 246.45% EPS 19.90 19.85 19.44 10.64 9.42 5.32 6.60 30.11 21.57 4.52 1.31

Description TTM Mar 18
Net Sales - 2,934.81 Net Sales Growth - Cost Of Goods Sold - 1,847.44 Gross Profit - 1,087.37 GP Margin - 37.05% Total Expenditure - 2,351.24 Power & Fuel Cost - 124.07 % Of Sales - 4.23% Employee Cost - 195.97 % Of Sales - 6.68% Manufacturing Exp. - 113.27 % Of Sales - 3.86% General & Admin Exp. - 30.75 % Of Sales - 1.05% Selling & Distn. Exp. - 23.70 % Of Sales - 0.81% Miscellaneous Exp. - 16.04 % Of Sales - 0.55% EBITDA - 583.57 EBITDA Margin - 19.88% Other Income - 14.81 Interest - 89.10 Depreciation - 120.94 PBT - 388.34 Tax - 2.09 Tax Rate - 0.54% PAT - 386.25 PAT before Minority Interest - 386.25 Minority Interest - 0.00 PAT Margin - 13.16% PAT Growth - EPS - 21.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,318.65 3,023.75 2,953.79 2,812.23 2,899.24 2,904.19 2,853.60 2,736.05 2,220.96 2,137.45 Share Capital 179.08 179.08 179.08 179.08 179.08 171.26 163.35 156.88 139.05 134.49 Total Reserves 3,139.57 2,844.67 2,774.71 2,633.15 2,720.16 2,732.93 2,605.27 2,503.61 2,081.91 2,002.96 Non-Current Liabilities 236.46 253.37 404.20 471.68 447.32 412.74 349.36 474.45 453.26 657.71 Secured Loans 62.75 100.82 139.85 204.24 277.38 279.27 343.73 445.09 349.20 239.83 Unsecured Loans 17.42 10.67 84.67 85.98 75.58 91.49 91.80 155.85 229.26 303.96 Long Term Provisions 93.41 48.98 43.56 40.94 42.66 46.91 38.87 33.84 29.13 23.77 Current Liabilities 929.65 781.50 892.72 627.94 537.57 548.64 612.77 521.79 587.55 567.19 Trade Payables 111.89 187.53 202.88 150.95 157.19 144.05 148.37 140.45 97.00 88.88 Other Current Liabilities 512.68 454.28 433.46 355.51 215.44 228.15 254.86 195.46 315.96 382.24 Short Term Borrowings 201.44 105.01 198.23 97.64 136.67 134.30 151.01 115.41 143.31 81.10 Short Term Provisions 103.64 34.68 58.15 23.84 28.27 42.14 58.53 70.47 31.28 14.97 Total Liabilities 4,484.76 4,058.62 4,250.71 3,911.85 3,884.13 3,865.57 3,815.73 3,732.29 3,261.77 3,362.35 Net Block 3,273.52 2,720.29 3,117.80 2,939.34 2,975.71 3,012.53 2,357.30 2,377.32 1,578.13 1,634.94 Gross Block 5,743.34 5,059.62 5,044.77 4,719.40 4,598.03 4,481.17 3,681.36 3,781.61 2,873.86 2,831.05 Accumulated Depreciation 2,469.82 2,339.33 1,926.97 1,780.06 1,622.32 1,468.64 1,324.06 1,404.29 1,295.73 1,196.11 Non Current Assets 3,317.90 3,272.40 3,373.05 3,064.41 3,184.74 3,309.97 3,204.57 3,203.02 2,848.46 2,951.38 Capital Work in Progress 0.00 494.90 172.03 45.78 122.18 170.70 710.24 689.99 1,141.45 955.21 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 2.18 Long Term Loans & Adv. 28.99 44.44 38.24 37.07 44.74 87.12 101.75 101.56 102.05 355.06 Other Non Current Assets 15.39 12.77 44.98 42.22 42.11 39.62 35.28 34.14 26.83 3.99 Current Assets 1,166.86 786.22 877.66 847.44 699.39 555.60 611.16 529.27 413.31 410.97 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 483.56 300.67 311.70 347.75 293.98 136.91 233.31 250.85 187.75 182.58 Sundry Debtors 173.69 83.41 96.91 66.30 142.88 194.84 150.44 98.85 76.33 79.94 Cash & Bank 270.97 276.12 297.72 210.60 44.79 59.02 44.14 47.44 28.11 20.03 Other Current Assets 238.64 5.50 5.30 4.75 217.74 164.83 183.27 132.13 121.12 128.42 Short Term Loans & Adv. 233.73 120.52 166.03 218.04 145.30 93.46 136.17 103.38 86.48 40.18 Net Current Assets 237.21 4.72 -15.06 219.50 161.82 6.96 -1.61 7.48 -174.24 -156.22 Total Assets 4,484.76 4,058.62 4,250.71 3,911.85 3,884.13 3,865.57 3,815.73 3,732.29 3,261.77 3,362.35

Description Mar 18
Shareholder's Funds 2,736.05 Share Capital 156.88 Total Reserves 2,503.61 Non-Current Liabilities 474.45 Secured Loans 443.44 Unsecured Loans 157.50 Long Term Provisions 33.84 Current Liabilities 521.79 Trade Payables 140.45 Other Current Liabilities 195.46 Short Term Borrowings 115.41 Short Term Provisions 70.47 Total Liabilities 3,732.29 Net Block 2,377.32 Gross Block 3,781.61 Accumulated Depreciation 1,404.29 Non Current Assets 3,203.01 Capital Work in Progress 689.99 Non Current Investment 0.00 Long Term Loans & Adv. 101.56 Other Non Current Assets 34.14 Current Assets 529.28 Current Investments 0.00 Inventories 250.85 Sundry Debtors 98.85 Cash & Bank 47.45 Other Current Assets 132.13 Short Term Loans & Adv. 103.38 Net Current Assets 7.49 Total Assets 3,732.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 141.90 601.48 585.10 349.94 158.86 388.12 695.95 476.28 269.23 242.17 PBT 355.95 346.17 190.48 168.82 95.33 118.19 552.65 388.34 88.40 23.39 Adjustment 169.68 151.45 227.82 227.35 224.47 238.53 236.76 200.85 175.90 167.81 Changes in Working Capital -401.16 109.44 171.78 -40.30 -161.06 32.17 -53.75 -66.27 9.18 67.27 Cash after chg. in Working capital 124.47 607.06 590.08 355.87 158.74 388.89 735.66 522.92 273.48 258.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 17.43 -5.58 -4.98 -5.93 0.12 -0.77 -46.20 -46.64 -4.25 -1.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 6.49 0.00 0.00 -14.85 Cash From Investing Activity -125.53 -319.97 -545.37 -298.72 -128.65 -247.83 -534.82 -479.83 -247.67 -149.22 Net Fixed Assets -188.82 -337.72 -451.62 -44.97 -68.34 -260.27 80.00 -456.29 -229.05 142.33 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 2.18 0.00 Others 63.29 17.75 -93.75 -253.75 -60.31 12.44 -614.83 -23.53 -20.80 -291.55 Cash from Financing Activity 2.12 -287.74 -37.91 -59.26 -43.36 -126.23 -168.66 10.40 -14.20 -103.35 Net Cash Inflow / Outflow 18.49 -6.23 1.82 -8.04 -13.15 14.06 -7.53 6.85 7.36 -10.40 Opening Cash & Equivalents 4.08 10.31 8.49 16.53 29.68 15.62 23.15 16.64 9.28 19.68 Closing Cash & Equivalent 22.57 4.08 10.31 8.49 16.53 29.68 15.62 23.49 16.64 9.28

Description Mar 18
Cash From Operating Activity 476.28 PBT 388.34 Adjustment 200.85 Changes in Working Capital -66.27 Cash after chg. in Working capital 522.92 Interest Paid 0.00 Tax Paid -46.64 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -479.82 Net Fixed Assets Net Investments Others Cash from Financing Activity 10.40 Net Cash Inflow / Outflow 6.86 Opening Cash & Equivalents 16.64 Closing Cash & Equivalent 23.50

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 185.32 168.85 164.94 157.04 161.90 169.58 169.49 169.59 159.72 158.93 ROA 8.32% 8.38% 4.67% 4.33% 2.46% 3.08% 14.29% 11.05% 2.45% 0.69% ROE 11.21% 11.65% 6.61% 5.91% 3.29% 4.17% 19.86% 15.83% 3.72% 1.10% ROCE 11.60% 11.96% 8.08% 7.16% 4.87% 6.03% 18.53% 14.38% 5.41% 3.16% Fixed Asset Turnover 0.74 0.73 0.71 0.84 0.71 0.73 0.96 0.90 0.85 0.78 Receivable days 11.69 8.95 8.65 9.72 19.17 21.19 12.68 10.63 11.81 14.15 Inventory Days 35.65 30.39 34.95 29.81 24.45 22.72 24.63 26.62 27.99 30.13 Payable days 19.26 27.71 25.78 19.39 23.94 19.77 18.26 17.91 17.09 15.77 Cash Conversion Cycle 28.08 11.62 17.81 20.14 19.68 24.14 19.05 19.34 22.71 28.52 Total Debt/Equity 0.10 0.09 0.17 0.17 0.19 0.20 0.24 0.31 0.39 0.38 Interest Cover 8.68 7.02 3.31 3.32 2.30 2.27 6.41 5.36 2.18 1.33

Description Mar 18
Book Value (Rs.) 169.59 ROA 10.35% ROE 14.52% ROCE 13.43% Fixed Asset Turnover 0.80 Receivable days 12.00 Inventory Days 30.45 Payable days 21.19 Cash Conversion Cycle 21.26 Total Debt/Equity 0.31 Interest Cover 5.36

Top Investors:

mukul mahavir agrawal

investor education and protection fund (iepf)

Annual Reports:

News Update:

Prakash Inds. - Quarterly Results
11th Aug 2025, 13:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback