Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Pratham EPC Projects Ltd.

Engineering - Construction

Rating :
56/99

BSE: Not Listed | NSE: PRATHAM

NSE BSE
154.35
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  143.8
  •  159.9
  •  143.8
  •  142.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30000
  •  4655420
  •  242.3
  •  133

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 281.11
  • 20.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 283.16
  • N/A
  • 3.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.97%
  • 1.10%
  • 23.96%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.04%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
118.90
69.55
50.20
50.47
Net Sales Growth
-
70.96%
38.55%
-0.53%
 
Cost Of Goods Sold
-
60.81
19.33
22.85
26.23
Gross Profit
-
58.09
50.23
27.36
24.23
GP Margin
-
48.86%
72.22%
54.50%
48.01%
Total Expenditure
-
101.43
55.08
39.77
43.56
Power & Fuel Cost
-
5.29
5.07
2.01
3.35
% Of Sales
-
4.45%
7.29%
4.00%
6.64%
Employee Cost
-
16.17
14.10
6.22
5.02
% Of Sales
-
13.60%
20.27%
12.39%
9.95%
Manufacturing Exp.
-
12.22
12.15
5.53
5.52
% Of Sales
-
10.28%
17.47%
11.02%
10.94%
General & Admin Exp.
-
6.36
3.99
2.53
2.27
% Of Sales
-
5.35%
5.74%
5.04%
4.50%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.94
% Of Sales
-
0%
0%
0%
1.86%
Miscellaneous Exp.
-
0.58
0.44
0.65
0.23
% Of Sales
-
0.49%
0.63%
1.29%
0.46%
EBITDA
-
17.47
14.47
10.43
6.91
EBITDA Margin
-
14.69%
20.81%
20.78%
13.69%
Other Income
-
3.88
2.38
1.48
0.16
Interest
-
1.22
2.18
0.82
0.48
Depreciation
-
1.57
1.23
0.92
0.69
PBT
-
18.56
13.45
10.18
5.90
Tax
-
4.85
3.47
2.53
1.48
Tax Rate
-
26.13%
25.80%
24.85%
25.08%
PAT
-
13.77
10.01
7.65
4.42
PAT before Minority Interest
-
13.71
9.97
7.65
4.42
Minority Interest
-
0.06
0.04
0.00
0.00
PAT Margin
-
11.58%
14.39%
15.24%
8.76%
PAT Growth
-
37.56%
30.85%
73.08%
 
EPS
-
7.74
5.62
4.30
2.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
74.59
60.84
17.99
10.34
Share Capital
17.76
17.76
0.81
0.81
Total Reserves
56.83
43.08
17.18
9.53
Non-Current Liabilities
6.96
3.79
4.37
2.17
Secured Loans
1.72
0.89
1.25
0.60
Unsecured Loans
2.47
2.27
2.83
1.37
Long Term Provisions
0.27
0.18
0.10
0.08
Current Liabilities
24.22
14.83
26.34
16.00
Trade Payables
7.53
8.01
11.91
12.41
Other Current Liabilities
6.42
4.54
5.67
3.18
Short Term Borrowings
6.64
0.00
7.22
0.00
Short Term Provisions
3.63
2.28
1.54
0.41
Total Liabilities
105.77
79.52
48.70
28.51
Net Block
13.23
12.19
8.18
5.47
Gross Block
18.06
16.40
11.15
7.73
Accumulated Depreciation
4.84
4.21
2.97
2.25
Non Current Assets
19.43
14.45
16.96
8.09
Capital Work in Progress
3.58
0.01
0.07
0.00
Non Current Investment
0.30
0.30
0.39
0.08
Long Term Loans & Adv.
1.14
0.54
0.53
1.04
Other Non Current Assets
1.19
1.41
7.79
1.50
Current Assets
86.34
65.07
31.75
20.41
Current Investments
0.00
0.00
3.69
4.39
Inventories
37.00
24.86
7.53
2.03
Sundry Debtors
30.71
16.12
16.34
6.16
Cash & Bank
9.86
18.04
0.31
5.61
Other Current Assets
8.77
0.50
0.46
0.16
Short Term Loans & Adv.
5.66
5.54
3.42
2.07
Net Current Assets
62.12
50.23
5.40
4.42
Total Assets
105.77
79.52
48.71
28.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-9.14
-9.03
-7.13
10.41
PBT
18.56
13.45
10.17
5.90
Adjustment
2.03
2.91
1.67
1.10
Changes in Working Capital
-24.93
-21.95
-16.50
4.86
Cash after chg. in Working capital
-4.34
-5.60
-4.66
11.86
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.80
-3.43
-2.48
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.78
-2.95
-2.87
-4.99
Net Fixed Assets
-4.34
-4.11
-3.38
Net Investments
-0.04
3.69
0.40
Others
3.60
-2.53
0.11
Cash from Financing Activity
6.50
20.24
4.72
-0.05
Net Cash Inflow / Outflow
-3.42
8.26
-5.29
5.36
Opening Cash & Equivalents
8.64
0.38
5.60
0.23
Closing Cash & Equivalent
5.22
8.64
0.31
5.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
42.00
34.25
13.88
7.98
ROA
14.80%
15.55%
19.83%
15.49%
ROE
20.24%
25.30%
54.03%
42.70%
ROCE
26.10%
32.15%
48.92%
49.76%
Fixed Asset Turnover
6.90
5.05
5.32
6.53
Receivable days
71.88
85.17
81.78
44.54
Inventory Days
94.95
85.00
34.73
14.65
Payable days
46.65
188.12
194.28
172.62
Cash Conversion Cycle
120.18
-17.95
-77.77
-113.43
Total Debt/Equity
0.16
0.07
0.79
0.24
Interest Cover
16.24
7.16
13.43
13.40

Annual Reports:

FY 2025
FY 2024
FY 2023

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.