Nifty

:

25178.65

Sensex

:

81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Login

Nifty
Sensex

:
:

25178.65
81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Praxis Home Retail Ltd.

Retailing

Rating :

33/99

BSE: 540901 | NSE: PRAXIS

Watchlist

NSE BSE

7.79

27-Feb-2026

Open
High
Low
Previous Close

7.97
7.97
7.71
7.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

219518
1741249.84
14.55
6.66

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

144.23
4.21
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

149.94
N/A
21.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-17.60
-32.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-17.38
51.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-19.46
18.52

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.45
1.42
-10.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-7061.84
-2630.90
-4443.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 26.20 33.96 -22.85% 21.22 26.35 -19.47% 23.50 31.46 -25.30% 27.20 46.18 -41.10%
Expenses 35.15 33.45 5.08% 26.76 39.07 -31.51% 31.37 44.77 -29.93% 31.63 57.21 -44.71%
EBITDA -8.95 0.51 - -5.54 -12.72 - -7.87 -13.31 - -4.43 -11.03 -
EBIDTM -34.17% 1.50% -26.13% -48.30% -33.47% -42.30% -16.29% -23.89%
Other Income 4.17 0.03 13,800.00% 1.24 21.77 -94.30% 1.92 17.08 -88.76% 0.27 1.28 -78.91%
Interest 5.57 1.93 188.60% 4.87 5.28 -7.77% 4.90 6.11 -19.80% 3.40 6.04 -43.71%
Depreciation 5.53 6.94 -20.32% 5.18 6.34 -18.30% 5.62 7.35 -23.54% 6.83 9.34 -26.87%
PBT -15.89 -8.33 - 81.04 -2.57 - -16.47 -9.69 - -14.39 -33.51 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -15.89 -8.33 - 81.04 -2.57 - -16.47 -9.69 - -14.39 -33.51 -
PATM -60.65% -24.54% 381.97% -9.74% -70.07% -30.81% -52.90% -72.57%
EPS -0.86 -0.45 - 4.36 -0.14 - -0.89 -0.52 - -0.77 -1.80 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 98.12 118.97 219.58 386.05 398.89 313.10 703.40 682.81 380.54 6.65 0.00 Net Sales Growth -28.87% -45.82% -43.12% -3.22% 27.40% -55.49% 3.02% 79.43% 5622.41% 0 Cost Of Goods Sold 59.26 69.54 113.70 214.57 237.42 247.79 428.49 402.61 233.11 4.82 0.00 Gross Profit 38.86 49.43 105.88 171.47 161.48 65.31 274.91 280.19 147.43 1.83 0.00 GP Margin 39.60% 41.55% 48.22% 44.42% 40.48% 20.86% 39.08% 41.03% 38.74% 27.52% 0 Total Expenditure 124.91 148.92 244.91 389.75 400.88 390.90 687.48 705.10 382.38 26.84 0.00 Power & Fuel Cost - 8.98 12.79 11.62 7.95 8.29 18.36 19.59 11.11 0.20 0.00 % Of Sales - 7.55% 5.82% 3.01% 1.99% 2.65% 2.61% 2.87% 2.92% 3.01% 0 Employee Cost - 26.63 43.55 60.37 65.71 53.95 87.24 81.42 37.19 8.04 0.00 % Of Sales - 22.38% 19.83% 15.64% 16.47% 17.23% 12.40% 11.92% 9.77% 120.90% 0 Manufacturing Exp. - 8.83 14.84 19.61 1.35 1.16 11.51 4.37 2.33 0.18 0.00 % Of Sales - 7.42% 6.76% 5.08% 0.34% 0.37% 1.64% 0.64% 0.61% 2.71% 0 General & Admin Exp. - 17.99 31.36 38.52 43.45 52.29 88.54 157.28 79.24 2.13 0.00 % Of Sales - 15.12% 14.28% 9.98% 10.89% 16.70% 12.59% 23.03% 20.82% 32.03% 0 Selling & Distn. Exp. - 6.38 18.48 20.38 27.74 6.23 27.76 29.83 16.01 6.54 0.00 % Of Sales - 5.36% 8.42% 5.28% 6.95% 1.99% 3.95% 4.37% 4.21% 98.35% 0 Miscellaneous Exp. - 10.57 10.18 24.68 17.26 21.19 25.58 10.00 3.39 4.94 0.00 % Of Sales - 8.88% 4.64% 6.39% 4.33% 6.77% 3.64% 1.46% 0.89% 74.29% 0 EBITDA -26.79 -29.95 -25.33 -3.70 -1.99 -77.80 15.92 -22.29 -1.84 -20.19 0.00 EBITDA Margin -27.30% -25.17% -11.54% -0.96% -0.50% -24.85% 2.26% -3.26% -0.48% -303.61% 0 Other Income 7.60 39.15 6.36 9.37 82.14 65.58 0.33 1.07 2.38 0.30 0.00 Interest 18.74 16.72 22.07 21.76 23.03 34.23 40.07 4.47 3.01 0.00 0.00 Depreciation 23.16 27.45 36.29 36.03 42.89 56.79 56.90 0.41 0.29 0.32 0.00 PBT 34.29 -34.98 -77.33 -52.12 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 Tax 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.84 -0.78 -0.16 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -0.01% -3.22% 28.06% 0.79% 0.00% PAT 34.29 -34.98 -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 PAT before Minority Interest 34.29 -34.98 -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.95% -29.40% -39.03% -5.44% 3.57% -32.97% -11.48% -3.95% -0.52% -301.65% 0 PAT Growth 163.38% - - - - - - - - - EPS 1.85 -1.88 -4.61 -1.13 0.77 -5.56 -4.35 -1.45 -0.11 -1.08 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -61.49 -43.18 -17.95 0.77 -64.04 37.51 43.11 70.18 -20.04 -0.01 Share Capital 67.61 62.61 37.84 37.65 15.19 13.82 12.32 12.32 0.05 0.01 Total Reserves -134.54 -122.06 -56.84 -37.98 -79.62 22.17 30.78 57.86 -20.09 -0.02 Non-Current Liabilities 110.23 83.57 80.53 92.17 126.28 226.34 7.46 5.20 6.58 0.00 Secured Loans 0.00 0.00 5.49 8.24 10.99 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 5.45 5.00 4.58 4.21 0.00 0.00 Long Term Provisions 1.19 1.70 1.97 3.71 4.75 5.42 2.88 1.84 0.44 0.00 Current Liabilities 264.63 278.84 249.78 316.92 335.00 361.26 332.97 271.70 18.92 0.01 Trade Payables 94.17 143.86 140.50 168.79 151.90 140.01 256.56 231.26 10.70 0.00 Other Current Liabilities 52.38 60.49 63.91 76.21 112.75 134.14 52.83 38.57 8.22 0.00 Short Term Borrowings 117.83 74.23 45.14 71.46 69.84 86.70 23.34 1.29 0.00 0.01 Short Term Provisions 0.24 0.26 0.23 0.46 0.50 0.42 0.23 0.59 0.00 0.00 Total Liabilities 313.37 319.23 312.36 409.86 397.24 625.11 383.54 347.08 5.46 0.00 Net Block 137.15 119.84 115.18 104.86 143.31 270.77 1.79 1.32 1.62 0.00 Gross Block 234.38 202.58 174.78 246.43 201.43 272.71 2.30 1.94 1.94 0.00 Accumulated Depreciation 97.23 82.74 59.61 141.56 58.12 1.94 0.51 0.62 0.32 0.00 Non Current Assets 141.85 133.64 124.89 110.59 246.24 376.21 106.78 126.10 1.63 0.00 Capital Work in Progress 0.16 0.68 0.15 1.19 0.00 0.00 0.00 0.01 0.01 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.54 13.12 9.56 4.54 102.93 105.43 104.99 124.77 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 171.52 185.59 187.47 299.26 151.01 248.90 276.77 220.99 3.83 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 37.52 57.44 66.34 142.25 91.64 176.06 197.71 184.89 0.00 0.00 Sundry Debtors 0.12 0.29 1.44 0.08 12.04 20.10 15.74 7.06 0.00 0.00 Cash & Bank 1.75 1.99 1.82 6.53 4.86 6.07 13.77 4.59 0.99 0.00 Other Current Assets 132.12 4.91 3.98 8.17 42.46 46.66 49.54 24.44 2.84 0.00 Short Term Loans & Adv. 128.58 120.96 113.90 142.24 41.86 45.68 49.00 21.57 1.71 0.00 Net Current Assets -93.11 -93.25 -62.30 -17.66 -183.99 -112.36 -56.20 -50.72 -15.09 -0.01 Total Assets 313.37 319.23 312.36 409.85 397.25 625.11 383.55 347.09 5.46 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -27.49 -28.72 74.42 23.74 50.75 -77.21 -0.93 1.21 -1.57 0.00 PBT -34.98 -85.71 -21.01 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 Adjustment 7.52 50.70 29.82 38.93 36.96 106.59 7.61 0.72 0.34 0.00 Changes in Working Capital -0.06 5.82 66.00 -29.63 116.68 -102.82 18.28 3.38 18.30 0.00 Cash after chg. in Working capital -27.52 -29.20 74.80 23.54 50.41 -76.96 -0.21 1.33 -1.57 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.04 0.48 -0.39 0.20 0.35 -0.25 -0.72 -0.12 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.33 -6.63 -10.20 -2.53 -0.11 -2.61 -4.08 0.20 -0.69 0.00 Net Fixed Assets -31.28 -28.33 72.69 -46.19 71.28 -270.41 -0.35 0.00 -1.95 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 29.95 21.70 -82.89 43.66 -71.39 267.80 -3.73 0.20 1.26 0.00 Cash from Financing Activity 28.58 35.52 -68.92 -19.54 -51.86 72.12 14.16 -1.31 0.04 0.00 Net Cash Inflow / Outflow -0.24 0.18 -4.71 1.67 -1.22 -7.70 9.15 0.09 -2.22 0.00 Opening Cash & Equivalents 1.96 1.79 6.49 4.82 6.04 13.74 4.59 0.79 0.00 0.00 Closing Cash & Equivalent 1.72 1.96 1.79 6.49 4.82 6.04 13.74 4.59 0.79 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -4.95 -4.54 -2.03 -0.03 -11.53 7.08 17.49 28.49 -4007.36 -11.93 ROA -11.06% -27.14% -5.82% 3.53% -20.19% -16.01% -7.37% -1.13% -734.58% -109.90% ROE 0.00% 0.00% 0.00% 0.00% 0.00% -204.21% -47.56% -7.94% 0.00% 0.00% ROCE -41.79% -191.47% 1.26% 70.67% -91.13% -40.61% -29.49% 0.86% 0.00% 0.00% Fixed Asset Turnover 0.54 1.16 1.83 1.78 1.32 5.12 322.02 196.01 3.43 0.00 Receivable days 0.63 1.43 0.72 5.55 18.73 9.30 6.09 6.77 0.00 0.00 Inventory Days 145.67 102.87 98.61 107.01 156.04 96.98 102.26 177.34 0.00 0.00 Payable days 624.72 456.43 263.06 246.52 214.99 168.91 161.46 130.28 126.43 0.00 Cash Conversion Cycle -478.42 -352.13 -163.74 -133.96 -40.22 -62.63 -53.10 53.84 -126.43 0.00 Total Debt/Equity -1.76 -1.25 -2.81 -254.79 -1.34 2.55 0.65 0.08 0.00 -0.91 Interest Cover -1.09 -2.88 0.03 1.62 -2.02 -1.01 -4.84 0.08 0.00 0.00

Top Investors:

subhash phootarmal rathod

elimath advisors private limited

saajan subhash rathod

brescon ventures private limited

universal trustees pvt ltd

meenu bhanshali

akash bhanshali

thomson and wyman enterprises private limited

new era fabrics limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback