PBT
32.95
-12.96
-7.83
-5.34
-10.46
-55.51
-47.17
13.25
27.17
-72.58
Adjustment
64.18
64.25
71.94
36.48
41.61
95.81
73.24
67.96
51.36
53.57
Changes in Working Capital
-70.89
10.45
11.49
-20.20
-11.91
-12.18
65.89
-40.71
-38.05
186.23
Cash after chg. in Working capital
26.24
61.74
75.60
10.94
19.24
28.12
91.95
40.50
40.48
167.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.41
-0.12
-0.20
0.42
1.02
-0.44
-5.65
-11.15
-4.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00